Financhill
Sell
46

SQNS Quote, Financials, Valuation and Earnings

Last price:
$3.01
Seasonality move :
-2.31%
Day range:
$3.50 - $4.96
52-week range:
$1.15 - $5.83
Dividend yield:
0%
P/E ratio:
16.68x
P/S ratio:
2.69x
P/B ratio:
11.18x
Volume:
7.1M
Avg. volume:
7.3M
1-year change:
221.6%
Market cap:
$550.9M
Revenue:
$36.8M
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.9M $50.9M $60.6M $33.6M $36.8M
Revenue Growth (YoY) 64.97% -0.07% 19.01% -44.48% 9.56%
 
Cost of Revenues $27.5M $23.7M $17.7M $9.5M $9.1M
Gross Profit $23.5M $27.2M $42.9M $24.1M $27.7M
Gross Profit Margin 46.06% 53.44% 70.82% 71.81% 75.31%
 
R&D Expenses $30.9M $26.4M $26.6M $26.1M $28.5M
Selling, General & Admin $17.3M $19.1M $20.1M $27.9M $26.2M
Other Inc / (Exp) -$14.4M $10M $8.4M $2.8M $110.9M
Operating Expenses $48.2M $45.5M $46.7M $54M $54.7M
Operating Income -$24.7M -$18.3M -$3.8M -$29.8M -$27M
 
Net Interest Expenses $14.5M $11.3M $10.9M $11.2M $22.9M
EBT. Incl. Unusual Items -$53.6M -$19.6M -$6.3M -$38.3M $61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $936K $625K $2.7M $2.7M $3.5M
Net Income to Company -$53.6M -$19.6M -$6.3M -$38.3M $61.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.5M -$20.3M -$9M -$41M $57.6M
 
Basic EPS (Cont. Ops) -$4.80 -$1.40 -$0.50 -$1.80 $2.30
Diluted EPS (Cont. Ops) -$4.80 -$1.40 -$0.50 -$1.80 $2.00
Weighted Average Basic Share $11.2M $14.7M $18.5M $22.5M $24.8M
Weighted Average Diluted Share $11.2M $14.7M $18.5M $22.5M $28.4M
 
EBITDA -$29.9M $1.5M $15.7M -$15.9M $148.1M
EBIT -$39.7M -$9.1M $3.6M -$27.9M $84.1M
 
Revenue (Reported) $50.9M $50.9M $60.6M $33.6M $36.8M
Operating Income (Reported) -$24.7M -$18.3M -$3.8M -$29.8M -$27M
Operating Income (Adjusted) -$39.7M -$9.1M $3.6M -$27.9M $84.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.3M $13.9M $11.9M $6M $8.1M
Revenue Growth (YoY) 40.46% 12.74% -14.34% -49.35% 33.63%
 
Cost of Revenues $6.1M $4.4M $2.6M $2.2M $2.9M
Gross Profit $6.2M $9.5M $9.3M $3.9M $5.2M
Gross Profit Margin 50.14% 68.07% 78.52% 63.95% 64.45%
 
R&D Expenses $7.3M $6.4M $7.5M $6.6M $7.2M
Selling, General & Admin $4.8M $5M $5.9M $5.8M $4.8M
Other Inc / (Exp) -$2.7M $6.8M $2.1M $228K -$517K
Operating Expenses $12M $11.4M $13.3M $12.4M $12M
Operating Income -$5.8M -$2M -$4M -$8.5M -$6.8M
 
Net Interest Expenses $2.7M $2.7M $2.5M $3.3M --
EBT. Incl. Unusual Items -$11.3M $2.1M -$4.4M -$11.6M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147K $104K $666K $167K $281K
Net Income to Company -$11.3M $2.1M -$4.4M -$11.6M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M $2M -$5M -$11.8M -$7.3M
 
Basic EPS (Cont. Ops) -$0.83 $0.13 -$0.25 -$0.48 -$0.29
Diluted EPS (Cont. Ops) -$0.83 $0.10 -$0.25 -$0.48 -$0.29
Weighted Average Basic Share $13.9M $16.5M $19.4M $24.6M $25.2M
Weighted Average Diluted Share $13.9M $18.4M $19.4M $24.6M $25.2M
 
EBITDA -$3.1M $428K -$241K -$6.2M -$5.2M
EBIT -$5.8M -$2M -$4M -$8.5M -$6.8M
 
Revenue (Reported) $12.3M $13.9M $11.9M $6M $8.1M
Operating Income (Reported) -$5.8M -$2M -$4M -$8.5M -$6.8M
Operating Income (Adjusted) -$5.8M -$2M -$4M -$8.5M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.5M $52.4M $58.6M $27.7M $38.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.3M $22M $15.8M $9.1M $9.8M
Gross Profit $25.1M $30.5M $42.8M $18.7M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.7M $25.6M $27.6M $25.2M $29.1M
Selling, General & Admin $17.2M $19.4M $21M $27.8M $25.2M
Other Inc / (Exp) -$13.6M $19.5M $3.8M $846K $110.2M
Operating Expenses $47.9M $44.9M $48.6M $53M $54.3M
Operating Income -$22.7M -$14.5M -$5.9M -$34.4M -$25.3M
 
Net Interest Expenses $13.7M $11.2M $10.7M $12M $19.2M
EBT. Incl. Unusual Items -$50M -$6.2M -$12.8M -$45.6M $65.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $640K $582K $3.3M $2.2M $3.7M
Net Income to Company -$50M -$6.2M -$12.8M -$45.6M $65.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.6M -$6.8M -$16.1M -$47.7M $62.1M
 
Basic EPS (Cont. Ops) -$4.22 -$0.48 -$0.83 -$1.68 $0.30
Diluted EPS (Cont. Ops) -$4.22 -$0.51 -$0.83 -$1.68 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.4M -$4.3M $15M -$21.9M $149.2M
EBIT -$22.7M -$14.5M $1.6M -$32.4M $85.8M
 
Revenue (Reported) $54.5M $52.4M $58.6M $27.7M $38.9M
Operating Income (Reported) -$22.7M -$14.5M -$5.9M -$34.4M -$25.3M
Operating Income (Adjusted) -$22.7M -$14.5M $1.6M -$32.4M $85.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.3M $13.9M $11.9M $6M $8.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $4.4M $2.6M $2.2M $2.9M
Gross Profit $6.2M $9.5M $9.3M $3.9M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $6.4M $7.5M $6.6M $7.2M
Selling, General & Admin $4.8M $5M $5.9M $5.8M $4.8M
Other Inc / (Exp) -$2.7M $6.8M $2.1M $228K -$517K
Operating Expenses $12M $11.4M $13.3M $12.4M $12M
Operating Income -$5.8M -$2M -$4M -$8.5M -$6.8M
 
Net Interest Expenses $2.7M $2.7M $2.5M $3.3M --
EBT. Incl. Unusual Items -$11.3M $2.1M -$4.4M -$11.6M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147K $104K $666K $167K $281K
Net Income to Company -$11.3M $2.1M -$4.4M -$11.6M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M $2M -$5M -$11.8M -$7.3M
 
Basic EPS (Cont. Ops) -$0.83 $0.13 -$0.25 -$0.48 -$0.29
Diluted EPS (Cont. Ops) -$0.83 $0.10 -$0.25 -$0.48 -$0.29
Weighted Average Basic Share $13.9M $16.5M $19.4M $24.6M $25.2M
Weighted Average Diluted Share $13.9M $18.4M $19.4M $24.6M $25.2M
 
EBITDA -$3.1M $428K -$241K -$6.2M -$5.2M
EBIT -$5.8M -$2M -$4M -$8.5M -$6.8M
 
Revenue (Reported) $12.3M $13.9M $11.9M $6M $8.1M
Operating Income (Reported) -$5.8M -$2M -$4M -$8.5M -$6.8M
Operating Income (Adjusted) -$5.8M -$2M -$4M -$8.5M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.6M $4.8M $5.7M $5.7M $9.1M
Short Term Investments $10.9M -- $5M -- $53M
Accounts Receivable, Net $17.3M $13.6M $8.5M $8.1M $4.8M
Inventory $6.2M $6.4M $9.4M $6.3M $2.9M
Prepaid Expenses $962K $2.1M $1.4M $1.4M $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $51.7M $40.9M $40.4M $36.9M $93M
 
Property Plant And Equipment $9.2M $8M $8.5M $6.8M $4.3M
Long-Term Investments $386K $357K $337K $360K $353K
Goodwill -- -- -- -- --
Other Intangibles $25.3M $38M $48.7M $64.3M $5.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $87.2M $89.6M $98.8M $109.2M $106.5M
 
Accounts Payable $15.7M $13.9M $9.3M $16.3M $6.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.3M $2.9M $10.9M $74.6M $9M
Current Portion Of Capital Lease Obligations $1M $1.2M $1.3M $1.5M $1.4M
Other Current Liabilities $963K $1.2M $781K $1.5M $2.3M
Total Current Liabilities $62.5M $48.7M $36.8M $107.9M $42.2M
 
Long-Term Debt $51.2M $53.8M $52M $2.9M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $124M $113.9M $96.7M $115.2M $51.2M
 
Common Stock $3.3M $3.7M $2.3M $2.9M $2.9M
Other Common Equity Adj $46.7M $57.2M $62.9M $70.3M $74.5M
Common Equity -$36.8M -$24.3M $2.1M -$6.1M $55.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$36.8M -$24.3M $2.1M -$6.1M $55.4M
 
Total Liabilities and Equity $87.2M $89.6M $98.8M $109.2M $106.5M
Cash and Short Terms $18.5M $4.8M $10.7M $5.7M $62.1M
Total Debt $74.7M $66.2M $62.9M $77.6M $14.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $13.5M $9.8M $5.3M $474K $11.9M
Short Term Investments -- $16.5M -- -- $34M
Accounts Receivable, Net $7.1M $5.6M $3.6M $6.9M $3.5M
Inventory $4.6M $7.5M $8.6M $5.2M $3M
Prepaid Expenses $1.2M $2.2M $1.9M $1.9M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $39.8M $56.4M $32.4M $28.5M $75.8M
 
Property Plant And Equipment $9.1M $7.7M $7.7M $6.2M $4.7M
Long-Term Investments $369K $350K $343K $353K $402K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $80.4M $110.9M $92.7M $113.4M $97.6M
 
Accounts Payable $14.7M $11.4M $11.6M $18.5M $8.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $23.1M $15.5M $10.5M $83.4M $4.8M
Current Portion Of Capital Lease Obligations $1.2M $1.3M $1.3M $1.3M $1.4M
Other Current Liabilities $9.5M $8.3M $9.3M $9.2M $12.4M
Total Current Liabilities $61.4M $40.7M $35.9M $115.7M $39.1M
 
Long-Term Debt $41.2M $49.8M $52M $10.8M $4.8M
Capital Leases -- -- -- -- --
Total Liabilities $110.1M $101.9M $94M $130.2M $48.3M
 
Common Stock $3.5M $4.6M $2.3M $2.9M $3M
Other Common Equity Adj $53.2M $58.5M $64.7M $71.5M $75.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$29.7M $9M -$1.3M -$16.8M $49.3M
 
Total Liabilities and Equity $80.4M $110.9M $92.7M $113.4M $97.6M
Cash and Short Terms $13.5M $26.3M $5.3M $474K $45.9M
Total Debt $64.4M $65.3M $62.5M $94.2M $9.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53.6M -$19.6M -$6.3M -$38.3M $61.1M
Depreciation & Amoritzation $9.8M $10.6M $12M $11.9M $64M
Stock-Based Compensation $3M $5.1M $5.5M $7.1M $4.1M
Change in Accounts Receivable -$9.3M -$2.3M $5.1M -$3.2M $1.6M
Change in Inventories $439K -$208K -$3M $3.1M $3.1M
Cash From Operations -$19.4M -$8.5M -$1.8M -$7.3M -$19.5M
 
Capital Expenditures $13.8M $28.9M $22.7M $29.6M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.8M -$19.7M -$26M -$24.4M $93.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.8M $39.7M $3M $11M $18.3M
Long-Term Debt Repaid -$7M -$19M -$3M -$3.4M -$82.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.6M $25.4M $28.7M $31.7M -$70.8M
 
Beginning Cash (CF) $14.1M $7.6M $4.8M $5.7M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M -$2.7M $829K $38K $3.4M
Ending Cash (CF) $7.6M $4.8M $5.7M $5.7M $9.1M
 
Levered Free Cash Flow -$33.2M -$37.4M -$24.5M -$36.8M -$39.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.3M $2.1M -$4.4M -$11.6M -$7M
Depreciation & Amoritzation $2.8M $2.4M $3.8M $2.3M $1.7M
Stock-Based Compensation $1.2M $1.3M $1.8M $1.1M $1M
Change in Accounts Receivable $10.5M $7.6M $2.3M $509K $885K
Change in Inventories $1.6M -$1.1M $835K $1.1M -$103K
Cash From Operations $9.2M -$2.7M $3.5M -$3.3M -$9.4M
 
Capital Expenditures $5.9M $5.5M $6.6M $10.7M $461K
Cash Acquisitions -- -- -- -- -$1.1M
Cash From Investing $2.3M -$21.9M -$1.6M -$10.6M $18M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $359K $545K $9M --
Long-Term Debt Repaid -$5.2M -$597K -$2.4M -$1.1M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.6M $29.6M -$2.3M $8.6M -$5.7M
 
Beginning Cash (CF) $7.6M $4.8M $5.7M $5.7M $9.1M
Foreign Exchange Rate Adjustment $10K -$2K $4K -$4K $2K
Additions / Reductions $5.9M $5M -$331K -$5.2M $2.9M
Ending Cash (CF) $13.5M $9.8M $5.3M $474K $11.9M
 
Levered Free Cash Flow $3.3M -$8.2M -$3.1M -$14M -$9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$50M -$6.2M -$12.8M -$45.6M $65.8M
Depreciation & Amoritzation $10.3M $10.2M $13.4M $10.5M $63.4M
Stock-Based Compensation $3.5M $5.3M $5.9M $6.4M $4M
Change in Accounts Receivable $3.4M -$5.3M -$111K -$5.1M $1.9M
Change in Inventories $1.5M -$2.9M -$1M $3.3M $1.9M
Cash From Operations -$2.5M -$20.4M $4.3M -$14M -$25.6M
 
Capital Expenditures $17.3M $28.5M $23.8M $33.7M $9.5M
Cash Acquisitions -- -- -- -- -$1.1M
Cash From Investing -$20M -$43.9M -$5.7M -$33.5M $122.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $40.1M $3.2M $19.5M $9.3M
Long-Term Debt Repaid -$10.9M -$14.4M -$4.8M -$2M -$82.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.8M $60.7M -$3.1M $42.6M -$85.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$3.7M -$4.5M -$4.9M $11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.8M -$48.9M -$19.4M -$47.7M -$35.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.3M $2.1M -$4.4M -$11.6M -$7M
Depreciation & Amoritzation $2.8M $2.4M $3.8M $2.3M $1.7M
Stock-Based Compensation $1.2M $1.3M $1.8M $1.1M $1M
Change in Accounts Receivable $10.5M $7.6M $2.3M $509K $885K
Change in Inventories $1.6M -$1.1M $835K $1.1M -$103K
Cash From Operations $9.2M -$2.7M $3.5M -$3.3M -$9.4M
 
Capital Expenditures $5.9M $5.5M $6.6M $10.7M $461K
Cash Acquisitions -- -- -- -- -$1.1M
Cash From Investing $2.3M -$21.9M -$1.6M -$10.6M $18M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $359K $545K $9M --
Long-Term Debt Repaid -$5.2M -$597K -$2.4M -$1.1M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.6M $29.6M -$2.3M $8.6M -$5.7M
 
Beginning Cash (CF) $7.6M $4.8M $5.7M $5.7M $9.1M
Foreign Exchange Rate Adjustment $10K -$2K $4K -$4K $2K
Additions / Reductions $5.9M $5M -$331K -$5.2M $2.9M
Ending Cash (CF) $13.5M $9.8M $5.3M $474K $11.9M
 
Levered Free Cash Flow $3.3M -$8.2M -$3.1M -$14M -$9.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock