Financhill
Buy
70

GSIT Quote, Financials, Valuation and Earnings

Last price:
$5.36
Seasonality move :
-11.06%
Day range:
$5.09 - $5.43
52-week range:
$1.62 - $5.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.67x
P/B ratio:
5.28x
Volume:
563.9K
Avg. volume:
319.8K
1-year change:
83.22%
Market cap:
$149.1M
Revenue:
$20.5M
EPS (TTM):
-$0.42
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.7M $33.4M $29.7M $21.8M $20.5M
Revenue Growth (YoY) -36.02% 20.39% -11.06% -26.7% -5.73%
 
Cost of Revenues $14.5M $14.8M $12M $9.9M $10.4M
Gross Profit $13.2M $18.5M $17.7M $11.8M $10.1M
Gross Profit Margin 47.67% 55.53% 59.55% 54.32% 49.42%
 
R&D Expenses $23.3M $24.7M $23.6M $21.7M $16M
Selling, General & Admin $11.1M $10.2M $9.9M $10.6M $10.8M
Other Inc / (Exp) -$201K -$131K -$106K -$127K $5.7M
Operating Expenses $34.5M $34.9M $33.5M $32.3M $26.8M
Operating Income -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$16.4M -$15.6M -$20M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K -$45K $372K $70K $130K
Net Income to Company -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Basic EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Diluted EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Weighted Average Basic Share $23.7M $24.3M $24.6M $25.1M $25.5M
Weighted Average Diluted Share $23.7M $24.3M $24.6M $25.1M $25.5M
 
EBITDA -$20.1M -$15.3M -$14.8M -$19.5M -$16M
EBIT -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
 
Revenue (Reported) $27.7M $33.4M $29.7M $21.8M $20.5M
Operating Income (Reported) -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
Operating Income (Adjusted) -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.7M $8.7M $5.4M $5.2M $5.9M
Revenue Growth (YoY) -9.95% 13.6% -38.36% -4.27% 14.19%
 
Cost of Revenues $3.8M $3.6M $2.4M $2.5M $2.6M
Gross Profit $3.9M $5.1M $3M $2.7M $3.3M
Gross Profit Margin 50.2% 58.6% 55.89% 51.59% 56.08%
 
R&D Expenses $6.1M $6.5M $5M $4.8M $3M
Selling, General & Admin $3M $1.5M $1.9M $2.4M $2.6M
Other Inc / (Exp) -$72K -$58K -$12K -$9K -$12K
Operating Expenses $9.1M $8.1M $6.9M $7.2M $5.6M
Operating Income -$5.3M -$2.9M -$3.9M -$4.5M -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.3M -$3M -$3.8M -$4.4M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$304K $21K $191K -$85K $6K
Net Income to Company -$5M -$3M -$4M -$4.3M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$3M -$4M -$4.3M -$2.2M
 
Basic EPS (Cont. Ops) -$0.21 -$0.18 -$0.16 -$0.17 -$0.09
Diluted EPS (Cont. Ops) -$0.21 -$0.18 -$0.16 -$0.17 -$0.09
Weighted Average Basic Share $23.9M $24.5M $24.7M $25.3M $25.6M
Weighted Average Diluted Share $23.9M $24.5M $24.7M $25.3M $25.6M
 
EBITDA -$5M -$2.7M -$3.6M -$4.3M -$2.1M
EBIT -$5.3M -$2.9M -$3.9M -$4.5M -$2.3M
 
Revenue (Reported) $7.7M $8.7M $5.4M $5.2M $5.9M
Operating Income (Reported) -$5.3M -$2.9M -$3.9M -$4.5M -$2.3M
Operating Income (Adjusted) -$5.3M -$2.9M -$3.9M -$4.5M -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.7M $33.4M $29.7M $21.8M $20.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $14.8M $12M $9.9M $10.4M
Gross Profit $13.2M $18.5M $17.7M $11.8M $10.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.3M $24.7M $23.6M $21.7M $16M
Selling, General & Admin $11.1M $10.2M $9.9M $10.6M $10.8M
Other Inc / (Exp) -$201K -$132K -$106K -$127K $5.7M
Operating Expenses $34.5M $34.9M $33.5M $32.3M $26.8M
Operating Income -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$16.4M -$15.6M -$20M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K -$45K $372K $70K $130K
Net Income to Company -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Basic EPS (Cont. Ops) -$0.91 -$0.73 -$0.65 -$0.80 -$0.42
Diluted EPS (Cont. Ops) -$0.91 -$0.73 -$0.65 -$0.80 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.1M -$15.3M -$14.8M -$19.5M -$16M
EBIT -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
 
Revenue (Reported) $27.7M $33.4M $29.7M $21.8M $20.5M
Operating Income (Reported) -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
Operating Income (Adjusted) -$21.3M -$16.4M -$15.8M -$20.4M -$16.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $33.4M $29.7M $21.8M $20.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.8M $12M $9.9M $10.4M --
Gross Profit $18.5M $17.7M $11.8M $10.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.7M $23.6M $21.7M $16M --
Selling, General & Admin $10.2M $9.9M $10.6M $10.8M --
Other Inc / (Exp) -$132K -$106K -$127K $5.7M --
Operating Expenses $34.9M $33.5M $32.3M $26.8M --
Operating Income -$16.4M -$15.8M -$20.4M -$16.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.4M -$15.6M -$20M -$10.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45K $372K $70K $130K --
Net Income to Company -$16.4M -$16M -$20.1M -$10.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$16M -$20.1M -$10.6M --
 
Basic EPS (Cont. Ops) -$0.73 -$0.65 -$0.80 -$0.42 --
Diluted EPS (Cont. Ops) -$0.73 -$0.65 -$0.80 -$0.42 --
Weighted Average Basic Share $97.2M $98.4M $100.6M $102M --
Weighted Average Diluted Share $97.2M $98.4M $100.6M $102.3M --
 
EBITDA -$15.3M -$14.8M -$19.5M -$16M --
EBIT -$16.4M -$15.8M -$20.4M -$16.6M --
 
Revenue (Reported) $33.4M $29.7M $21.8M $20.5M --
Operating Income (Reported) -$16.4M -$15.8M -$20.4M -$16.6M --
Operating Income (Adjusted) -$16.4M -$15.8M -$20.4M -$16.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $44.2M $37M $27.2M $14.4M $13.4M
Short Term Investments $9.7M $7M $3.4M -- --
Accounts Receivable, Net $3.7M $4.5M $3.5M $3.1M $3.2M
Inventory $4.3M $4.7M $6.4M $5M $3.9M
Prepaid Expenses $584K $68K $333K $668K $1.8M
Other Current Assets $612K $1.3M $925K $1.1M $432K
Total Current Assets $63.4M $54.7M $41.9M $30.1M $23.5M
 
Property Plant And Equipment $8M $8.2M $8.1M $2.7M $10.4M
Long-Term Investments $5.8M $3.3M -- -- --
Goodwill $8M $8M $8M $8M $8M
Other Intangibles $2.3M $2M $1.8M $1.6M $1.3M
Other Long-Term Assets -- -- -- -- $9.5M
Total Assets $87.6M $76.4M $59.9M $42.5M $43.3M
 
Accounts Payable $1.6M $1.5M $1.6M $668K $991K
Accrued Expenses $1.1M $1.2M $1.4M $957K $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $375K $537K $413K $567K $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $8.9M $7.2M $5.4M $7.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $8.5M $6.5M $15.1M
 
Common Stock $24K $24K $25K $25K $26K
Other Common Equity Adj -$20K -$154K -$127K -$87K -$87K
Common Equity $75.6M $64.5M $51.4M $36M $28.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.6M $64.5M $51.4M $36M $28.2M
 
Total Liabilities and Equity $87.6M $76.4M $59.9M $42.5M $43.3M
Cash and Short Terms $54M $44M $30.6M $14.4M $13.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $44.2M $37M $27.2M $14.4M $13.4M
Short Term Investments $9.7M $7M $3.4M -- --
Accounts Receivable, Net $3.7M $4.5M $3.5M $3.1M $3.2M
Inventory $4.3M $4.7M $6.4M $5M $3.9M
Prepaid Expenses $584K $68K $333K $668K $1.8M
Other Current Assets $612K $1.3M $925K $1.1M $432K
Total Current Assets $63.4M $54.7M $41.9M $30.1M $23.5M
 
Property Plant And Equipment $8M $8.2M $8.1M $2.7M $10.4M
Long-Term Investments $5.8M $3.3M -- -- --
Goodwill $8M $8M $8M $8M $8M
Other Intangibles $2.3M $2M $1.8M $1.6M $1.3M
Other Long-Term Assets -- -- -- -- $9.5M
Total Assets $87.6M $76.4M $59.9M $42.5M $43.3M
 
Accounts Payable $1.6M $1.5M $1.6M $668K $991K
Accrued Expenses $1.1M $1.2M $1.4M $957K $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $375K $537K $413K $567K $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $8.9M $7.2M $5.4M $7.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $8.5M $6.5M $15.1M
 
Common Stock $24K $24K $25K $25K $26K
Other Common Equity Adj -$20K -$154K -$127K -$87K -$87K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.6M $64.5M $51.4M $36M $28.2M
 
Total Liabilities and Equity $87.6M $76.4M $59.9M $42.5M $43.3M
Cash and Short Terms $54M $44M $30.6M $14.4M $13.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.5M -$16.4M -$16M -$20.1M -$10.6M
Depreciation & Amoritzation $1.2M $1M $1M $927K $665K
Stock-Based Compensation $2.9M $3M $2.5M $2.8M $2.3M
Change in Accounts Receivable $2.6M -$814K $1.1M $369K -$53K
Change in Inventories -$527K -$714K -$2M $1.3M $781K
Cash From Operations -$15.3M -$13.8M -$16.8M -$17.4M -$13M
 
Capital Expenditures $203K $774K $316K $645K $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $4.2M $6.7M $2.8M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $2.4M $402K $1.8M $633K
 
Beginning Cash (CF) $51.5M $44.2M $37M $27.2M $14.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$7.3M -$9.8M -$12.8M -$995K
Ending Cash (CF) $44.2M $37M $27.2M $14.4M $13.4M
 
Levered Free Cash Flow -$15.5M -$14.6M -$17.2M -$18M -$13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5M -$3M -$4M -$4.3M -$2.2M
Depreciation & Amoritzation $252K $252K $252K $209K $154K
Stock-Based Compensation $753K $714K $515K $693K $512K
Change in Accounts Receivable $287K -$1.5M $177K -$745K $434K
Change in Inventories $41K $9K -$276K $464K -$66K
Cash From Operations -$3.9M -$3.9M -$4.6M -$7.1M -$1.7M
 
Capital Expenditures $81K $233K $58K $11K $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.7M $4.5M -$58K -$11K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $15K -- $14K $11K
 
Beginning Cash (CF) $43.1M $36.3M $31.9M $21.6M $15.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $646K -$4.7M -$7.1M -$1.7M
Ending Cash (CF) $44.2M $37M $27.2M $14.4M $13.4M
 
Levered Free Cash Flow -$3.9M -$4.1M -$4.7M -$7.2M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.5M -$16.4M -$16M -$20.1M -$10.6M
Depreciation & Amoritzation $1.2M $1M $1M $927K $665K
Stock-Based Compensation $2.9M $3M $2.5M $2.8M $2.3M
Change in Accounts Receivable $2.6M -$814K $1.1M $369K -$53K
Change in Inventories -$527K -$714K -$2M $1.3M $781K
Cash From Operations -$15.3M -$13.8M -$16.8M -$17.4M -$13M
 
Capital Expenditures $203K $774K $316K $645K $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $4.2M $6.7M $2.8M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $2.4M $402K $1.8M $633K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$7.3M -$9.8M -$12.8M -$995K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.5M -$14.6M -$17.2M -$18M -$13M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -$16.4M -$16M -$20.1M -$10.6M --
Depreciation & Amoritzation $1M $1M $927K $665K --
Stock-Based Compensation $3M $2.5M $2.8M $2.3M --
Change in Accounts Receivable -$814K $1.1M $369K -$53K --
Change in Inventories -$714K -$2M $1.3M $781K --
Cash From Operations -$13.8M -$16.8M -$17.4M -$13M --
 
Capital Expenditures $774K $316K $645K $45K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.2M $6.7M $2.8M $11.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $402K $1.8M $633K --
 
Beginning Cash (CF) $166M $135.2M $100.3M $69.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$9.8M -$12.8M -$995K --
Ending Cash (CF) $158.7M $125.4M $87.5M $68.6M --
 
Levered Free Cash Flow -$14.6M -$17.2M -$18M -$13M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock