Financhill
Sell
24

CNMD Quote, Financials, Valuation and Earnings

Last price:
$49.23
Seasonality move :
0.65%
Day range:
$49.06 - $50.50
52-week range:
$46.00 - $78.19
Dividend yield:
1.62%
P/E ratio:
12.96x
P/S ratio:
1.17x
P/B ratio:
1.56x
Volume:
537.4K
Avg. volume:
417.7K
1-year change:
-33.08%
Market cap:
$1.5B
Revenue:
$1.3B
EPS (TTM):
$3.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $862.5M $1B $1B $1.2B $1.3B
Revenue Growth (YoY) -9.7% 17.18% 3.45% 19.06% 5%
 
Cost of Revenues $402.2M $442.6M $474.2M $568.5M $574M
Gross Profit $460.3M $568M $571.2M $676.2M $733M
Gross Profit Margin 53.37% 56.21% 54.64% 54.33% 56.08%
 
R&D Expenses $40.5M $43.6M $47.2M $52.6M $54.4M
Selling, General & Admin $373.8M $414.8M $454M $503M $478.3M
Other Inc / (Exp) -$355K -$1.1M -$112M -- --
Operating Expenses $414.3M $458.3M $501.2M $555.6M $532.7M
Operating Income $46M $109.7M $70.1M $120.6M $200.3M
 
Net Interest Expenses $44.1M $35.5M $28.9M $39.8M $37.3M
EBT. Incl. Unusual Items $1.6M $73.1M -$70.9M $80.8M $163M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.9M $10.6M $9.7M $16.4M $30.6M
Net Income to Company $9.5M $62.5M -$80.6M $64.5M $132.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M $62.5M -$80.6M $64.5M $132.4M
 
Basic EPS (Cont. Ops) $0.33 $2.14 -$2.68 $2.10 $4.29
Diluted EPS (Cont. Ops) $0.32 $1.94 -$2.68 $2.04 $4.25
Weighted Average Basic Share $28.6M $29.2M $30M $30.7M $30.8M
Weighted Average Diluted Share $29.5M $32.2M $30M $31.5M $31.2M
 
EBITDA $118.3M $179.3M $27.6M $192.5M $272.2M
EBIT $45.7M $108.6M -$42M $120.6M $200.3M
 
Revenue (Reported) $862.5M $1B $1B $1.2B $1.3B
Operating Income (Reported) $46M $109.7M $70.1M $120.6M $200.3M
Operating Income (Adjusted) $45.7M $108.6M -$42M $120.6M $200.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $232.7M $242.3M $295.5M $312.3M $321.3M
Revenue Growth (YoY) 8.72% 4.15% 21.93% 5.69% 2.88%
 
Cost of Revenues $104.2M $106.3M $140.1M $140.3M $143.5M
Gross Profit $128.4M $136M $155.3M $172M $177.8M
Gross Profit Margin 55.21% 56.12% 52.57% 55.07% 55.33%
 
R&D Expenses $10M $10.7M $12.5M $13.6M $12.9M
Selling, General & Admin $98.3M $102.9M $130.1M $123.4M $148.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $108.4M $113.5M $142.6M $137M $161.8M
Operating Income $20.1M $22.4M $12.7M $35M $16M
 
Net Interest Expenses $10.4M $5M $10.3M $9.6M $8.3M
EBT. Incl. Unusual Items $9.7M $17.4M $2.4M $25.4M $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$129K $2.5M $625K $5.7M $1.6M
Net Income to Company $9.9M $15M $1.8M $19.7M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.9M $15M $1.8M $19.7M $6M
 
Basic EPS (Cont. Ops) $0.34 $0.51 $0.06 $0.64 $0.19
Diluted EPS (Cont. Ops) $0.31 $0.47 $0.06 $0.63 $0.19
Weighted Average Basic Share $29M $29.4M $30.5M $30.8M $31M
Weighted Average Diluted Share $31.4M $35.2M $31.2M $31.3M $31.2M
 
EBITDA $38.4M $39.3M $30.6M $53.1M $34.2M
EBIT $20.1M $22.4M $12.7M $35M $16M
 
Revenue (Reported) $232.7M $242.3M $295.5M $312.3M $321.3M
Operating Income (Reported) $20.1M $22.4M $12.7M $35M $16M
Operating Income (Adjusted) $20.1M $22.4M $12.7M $35M $16M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $881.1M $1B $1.1B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $411.5M $444.7M $508M $568.7M $577.2M
Gross Profit $469.6M $575.6M $590.6M $692.9M $738.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.4M $44.2M $49M $53.7M $53.8M
Selling, General & Admin $376.3M $419.3M $481.2M $496.3M $503.8M
Other Inc / (Exp) -$267K -$1.1M -$112M -- --
Operating Expenses $416.7M $463.5M $530.3M $550M $557.5M
Operating Income $52.9M $112.1M $60.3M $142.9M $181.3M
 
Net Interest Expenses $44.8M $30.1M $34.2M $39.1M $36M
EBT. Incl. Unusual Items $7.8M $80.8M -$85.9M $103.8M $145.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.6M $13.2M $7.9M $21.5M $26.5M
Net Income to Company $13.5M $67.7M -$93.7M $82.3M $118.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.5M $67.7M -$93.7M $82.3M $118.8M
 
Basic EPS (Cont. Ops) $0.46 $2.31 -$3.21 $2.69 $3.84
Diluted EPS (Cont. Ops) $0.39 $2.10 -$3.25 $2.61 $3.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $125.1M $180.2M $18.9M $214.9M $253.3M
EBIT $52.7M $111M -$51.7M $142.9M $181.3M
 
Revenue (Reported) $881.1M $1B $1.1B $1.3B $1.3B
Operating Income (Reported) $52.9M $112.1M $60.3M $142.9M $181.3M
Operating Income (Adjusted) $52.7M $111M -$51.7M $142.9M $181.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $232.7M $242.3M $295.5M $312.3M $321.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.2M $106.3M $140.1M $140.3M $143.5M
Gross Profit $128.4M $136M $155.3M $172M $177.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10M $10.7M $12.5M $13.6M $12.9M
Selling, General & Admin $98.3M $102.9M $130.1M $123.4M $148.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $108.4M $113.5M $142.6M $137M $161.8M
Operating Income $20.1M $22.4M $12.7M $35M $16M
 
Net Interest Expenses $10.4M $5M $10.3M $9.6M $8.3M
EBT. Incl. Unusual Items $9.7M $17.4M $2.4M $25.4M $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$129K $2.5M $625K $5.7M $1.6M
Net Income to Company $9.9M $15M $1.8M $19.7M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.9M $15M $1.8M $19.7M $6M
 
Basic EPS (Cont. Ops) $0.34 $0.51 $0.06 $0.64 $0.19
Diluted EPS (Cont. Ops) $0.31 $0.47 $0.06 $0.63 $0.19
Weighted Average Basic Share $29M $29.4M $30.5M $30.8M $31M
Weighted Average Diluted Share $31.4M $35.2M $31.2M $31.3M $31.2M
 
EBITDA $38.4M $39.3M $30.6M $53.1M $34.2M
EBIT $20.1M $22.4M $12.7M $35M $16M
 
Revenue (Reported) $232.7M $242.3M $295.5M $312.3M $321.3M
Operating Income (Reported) $20.1M $22.4M $12.7M $35M $16M
Operating Income (Adjusted) $20.1M $22.4M $12.7M $35M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.4M $20.8M $28.9M $24.3M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.2M $183.9M $191.3M $242.3M $237.7M
Inventory $194.9M $231.6M $332.3M $318.3M $346.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $23.8M $28.6M $30.8M $31.1M
Total Current Assets $416.7M $460.1M $581.2M $615.6M $640M
 
Property Plant And Equipment $111.4M $108.9M $115.6M $120.7M $115.8M
Long-Term Investments -- -- -- -- --
Goodwill $618.4M $617.5M $815.4M $806.8M $805.4M
Other Intangibles $501.5M $471M $681.8M $649.5M $617.7M
Other Long-Term Assets $96.8M $98.8M $93.9M $96.1M $116.4M
Total Assets $1.8B $1.8B $2.3B $2.3B $2.3B
 
Accounts Payable $53.3M $58.2M $73.4M $88.2M $102.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $68.3M $65.7M $98.7M $151.7M $109.8M
Total Current Liabilities $190.2M $196.6M $296.6M $310.7M $278.1M
 
Long-Term Debt $735.2M $672.4M $985.1M $973.1M $905.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $980.6M $1.6B $1.5B $1.3B
 
Common Stock $313K $313K $313K $313K $313K
Other Common Equity Adj -$63.7M -$54.2M -$57.9M -$50.2M -$58.9M
Common Equity $709M $785.4M $745.5M $834.2M $962.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709M $785.4M $745.5M $834.2M $962.7M
 
Total Liabilities and Equity $1.8B $1.8B $2.3B $2.3B $2.3B
Cash and Short Terms $27.4M $20.8M $28.9M $24.3M $24.5M
Total Debt $753.6M $684.7M $1.1B $973.8M $905.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $36.8M $24.9M $26.5M $33.9M $35.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $164M $183.2M $213.2M $241.5M $221.1M
Inventory $205.8M $253.7M $335.4M $322.3M $354.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.8M $26.5M $35M $38.1M $27.7M
Total Current Assets $424.4M $488.3M $610.1M $635.7M $639M
 
Property Plant And Equipment $109.4M $108.5M $115.4M $118M $116.1M
Long-Term Investments -- -- -- -- --
Goodwill $618.1M $617.5M $815.5M $806.3M $805.7M
Other Intangibles $493.9M $463.4M $673.5M $641.3M $609.8M
Other Long-Term Assets $100.9M $107.9M $105.6M $108M $127.1M
Total Assets $1.7B $1.8B $2.3B $2.3B $2.3B
 
Accounts Payable $55.8M $67.5M $76.7M $101.6M $95.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $65.4M $62.5M $124.9M $139.1M $129M
Total Current Liabilities $182.2M $187.6M $320.7M $291.4M $283.1M
 
Long-Term Debt $725.3M $703.5M $995.3M $990.1M $891.4M
Capital Leases -- -- -- -- --
Total Liabilities $1B $996.2M $1.6B $1.5B $1.3B
 
Common Stock $313K $313K $313K $313K $313K
Other Common Equity Adj -$62.8M -$52.8M -$55M -$49.8M -$57.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $725.6M $789.5M $752.5M $854.7M $977.6M
 
Total Liabilities and Equity $1.7B $1.8B $2.3B $2.3B $2.3B
Cash and Short Terms $36.8M $24.9M $26.5M $33.9M $35.5M
Total Debt $745.4M $715.8M $1.1B $990.8M $892.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5M $62.5M -$80.6M $64.5M $132.4M
Depreciation & Amoritzation $72.6M $70.7M $69.5M $71.9M $71.9M
Stock-Based Compensation $13.1M $16.3M $21.7M $24.3M $25.6M
Change in Accounts Receivable $13.9M -$9.2M -$5.2M -$47.1M -$1.6M
Change in Inventories -$30.4M -$37.8M -$78.6M $14.1M -$31.6M
Cash From Operations $64.5M $111.8M $33.4M $125.3M $167M
 
Capital Expenditures $13M $14.9M $21.8M $19M $13.1M
Cash Acquisitions -$3.9M -- -$227.7M -- --
Cash From Investing -$13.6M -$14.9M -$249.5M -$20M -$13.1M
 
Dividends Paid (Ex Special Dividend) -$22.8M -$23.3M -$24M -$24.5M -$24.7M
Special Dividend Paid
Long-Term Debt Issued $199M $379.2M $1.3B $692M $751M
Long-Term Debt Repaid -$225.3M -$460.4M -$898M -$780M -$823M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M $3M -$115.5M $2.1M -$54.3M
Cash From Financing -$52.1M -$101.5M $225M -$110.4M -$151M
 
Beginning Cash (CF) $25.9M $27.4M $20.8M $28.9M $24.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$4.6M $8.8M -$5.1M $2.9M
Ending Cash (CF) $27.4M $20.8M $28.9M $24.3M $24.5M
 
Levered Free Cash Flow $51.5M $96.9M $11.6M $106.3M $153.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.9M $15M $1.8M $19.7M $6M
Depreciation & Amoritzation $18.3M $16.8M $17.9M $18M $18.3M
Stock-Based Compensation $3.4M $4.5M $5.7M $6.2M $13.9M
Change in Accounts Receivable $12M -$163K -$20.7M -$908K $19M
Change in Inventories -$11.6M -$21.9M -$3M -$5M -$7.5M
Cash From Operations $22.3M $328K -$3.8M $29.1M $41.5M
 
Capital Expenditures $3.1M $3.7M $4.3M $2M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$3.7M -$4.3M -$2M -$2.9M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.9M -$6.1M -$6.2M -$6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64M $110M $173M $254M $166M
Long-Term Debt Repaid -$75.3M -$102M -$164M -$238M -$180.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.2M $5.3M $2.4M -$26.9M -$7.6M
Cash From Financing -$8.9M $7.5M $5.4M -$17M -$28.4M
 
Beginning Cash (CF) $27.4M $20.8M $28.9M $24.3M $24.5M
Foreign Exchange Rate Adjustment -$950K -$113K $303K -$513K $819K
Additions / Reductions $10.4M $4.1M -$2.8M $10.1M $10.2M
Ending Cash (CF) $36.8M $24.9M $26.5M $33.9M $35.5M
 
Levered Free Cash Flow $19.2M -$3.4M -$8.1M $27.1M $37.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $13.5M $67.7M -$93.7M $82.3M $118.8M
Depreciation & Amoritzation $72.5M $69.3M $70.6M $72M $72.1M
Stock-Based Compensation $13.5M $17.4M $23M $24.8M $33.2M
Change in Accounts Receivable $6.8M -$21.3M -$25.7M -$27.3M $18.3M
Change in Inventories -$29.7M -$48M -$59.7M $12M -$34.1M
Cash From Operations $83.2M $89.8M $29.2M $158.3M $179.4M
 
Capital Expenditures $13.3M $15.4M $22.4M $16.8M $14.8M
Cash Acquisitions -- -- -$227.7M -- --
Cash From Investing -$10.1M -$15.4M -$250.1M -$17.8M -$14M
 
Dividends Paid (Ex Special Dividend) -$22.9M -$23.4M -$24.2M -$24.6M -$24.7M
Special Dividend Paid
Long-Term Debt Issued $204M $425.2M $1.3B $773M $663M
Long-Term Debt Repaid -$256.3M -$487.1M -$960M -$854M -$765.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.5M $79K -$118.4M -$27.2M -$35.1M
Cash From Financing -$63.7M -$85.2M $222.9M -$132.8M -$162.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M -$10.9M $2M $7.7M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.9M $74.3M $6.8M $141.5M $164.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.9M $15M $1.8M $19.7M $6M
Depreciation & Amoritzation $18.3M $16.8M $17.9M $18M $18.3M
Stock-Based Compensation $3.4M $4.5M $5.7M $6.2M $13.9M
Change in Accounts Receivable $12M -$163K -$20.7M -$908K $19M
Change in Inventories -$11.6M -$21.9M -$3M -$5M -$7.5M
Cash From Operations $22.3M $328K -$3.8M $29.1M $41.5M
 
Capital Expenditures $3.1M $3.7M $4.3M $2M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$3.7M -$4.3M -$2M -$2.9M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.9M -$6.1M -$6.2M -$6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64M $110M $173M $254M $166M
Long-Term Debt Repaid -$75.3M -$102M -$164M -$238M -$180.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.2M $5.3M $2.4M -$26.9M -$7.6M
Cash From Financing -$8.9M $7.5M $5.4M -$17M -$28.4M
 
Beginning Cash (CF) $27.4M $20.8M $28.9M $24.3M $24.5M
Foreign Exchange Rate Adjustment -$950K -$113K $303K -$513K $819K
Additions / Reductions $10.4M $4.1M -$2.8M $10.1M $10.2M
Ending Cash (CF) $36.8M $24.9M $26.5M $33.9M $35.5M
 
Levered Free Cash Flow $19.2M -$3.4M -$8.1M $27.1M $37.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock