Financhill
Sell
37

IRIX Quote, Financials, Valuation and Earnings

Last price:
$1.09
Seasonality move :
-2.81%
Day range:
$1.01 - $1.13
52-week range:
$0.78 - $2.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
21.08x
Volume:
249.4K
Avg. volume:
68.3K
1-year change:
-49.77%
Market cap:
$18M
Revenue:
$48.7M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -16.34% 48.3% 5.69% -8.96% -6.17%
 
Cost of Revenues $20.8M $31.1M $31.6M $30.1M $29.2M
Gross Profit $15.6M $22.8M $25.4M $21.8M $19.5M
Gross Profit Margin 42.8% 42.36% 44.53% 42.04% 40.07%
 
R&D Expenses $3.3M $6.9M $7.2M $6.8M $5.4M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$540K
Operating Expenses $22.1M $30.4M $32.9M $31.8M $27.8M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share $13.8M $15.4M $15.9M $16.1M $16.4M
Weighted Average Diluted Share $13.8M $15.4M $15.9M $16.1M $16.4M
 
EBITDA -$6.1M -$5.8M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12M $13.4M $13.7M $11.8M $11.9M
Revenue Growth (YoY) 32.57% 11.94% 2.38% -14.19% 1.15%
 
Cost of Revenues $7M $7.4M $7.8M $7.3M $6.8M
Gross Profit $4.9M $6M $5.9M $4.5M $5.1M
Gross Profit Margin 41.3% 44.65% 43.32% 37.91% 42.49%
 
R&D Expenses $1.2M $2.1M $1.7M $1.5M $876K
Selling, General & Admin $5.6M $6.1M $6.5M $6.2M $4.4M
Other Inc / (Exp) -$161K -$94K $266K -$133K -$1.5M
Operating Expenses $6.8M $8.3M $8.3M $7.8M $5.3M
Operating Income -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$2.4M -$2.1M -$3.4M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $20K $12K $38K $12K
Net Income to Company -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Weighted Average Basic Share $14.3M $15.9M $16M $16.3M $16.7M
Weighted Average Diluted Share $14.3M $15.9M $16M $16.3M $16.7M
 
EBITDA -$1.7M -$1.9M -$2M -$2.9M $176K
EBIT -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Revenue (Reported) $12M $13.4M $13.7M $11.8M $11.9M
Operating Income (Reported) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Operating Income (Adjusted) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39.3M $55.3M $57.3M $49.9M $48.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7M $31.5M $32M $29.6M $28.7M
Gross Profit $16.6M $23.9M $25.3M $20.3M $20.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $7.8M $6.8M $6.6M $4.8M
Selling, General & Admin $19.6M $24M $26.1M $24.7M $20.5M
Other Inc / (Exp) $110K $2.4M $420K $128K -$1.9M
Operating Expenses $23.4M $31.8M $32.9M $31.3M $25.3M
Operating Income -$6.8M -$8M -$7.6M -$11M -$5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M -$5.6M -$7.2M -$10.8M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27K $52K $57K $116K $42K
Net Income to Company -$6.7M -$5.6M -$7.2M -$10.9M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$5.6M -$7.2M -$10.9M -$7.1M
 
Basic EPS (Cont. Ops) -$0.47 -$0.35 -$0.45 -$0.67 -$0.43
Diluted EPS (Cont. Ops) -$0.47 -$0.35 -$0.45 -$0.67 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.3M -$6M -$6.2M -$8.9M -$3.8M
EBIT -$6.8M -$8M -$7.6M -$11M -$5.2M
 
Revenue (Reported) $39.3M $55.3M $57.3M $49.9M $48.8M
Operating Income (Reported) -$6.8M -$8M -$7.6M -$11M -$5.2M
Operating Income (Adjusted) -$6.8M -$8M -$7.6M -$11M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12M $13.4M $13.7M $11.8M $11.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $7.4M $7.8M $7.3M $6.8M
Gross Profit $4.9M $6M $5.9M $4.5M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $2.1M $1.7M $1.5M $876K
Selling, General & Admin $5.6M $6.1M $6.5M $6.2M $4.4M
Other Inc / (Exp) -$161K -$94K $266K -$133K -$1.5M
Operating Expenses $6.8M $8.3M $8.3M $7.8M $5.3M
Operating Income -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$2.4M -$2.1M -$3.4M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $20K $12K $38K $12K
Net Income to Company -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$2.4M -$2.1M -$3.5M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.15 -$0.13 -$0.21 -$0.10
Weighted Average Basic Share $14.3M $15.9M $16M $16.3M $16.7M
Weighted Average Diluted Share $14.3M $15.9M $16M $16.3M $16.7M
 
EBITDA -$1.7M -$1.9M -$2M -$2.9M $176K
EBIT -$1.8M -$2.3M -$2.3M -$3.3M -$205K
 
Revenue (Reported) $12M $13.4M $13.7M $11.8M $11.9M
Operating Income (Reported) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Operating Income (Adjusted) -$1.8M -$2.3M -$2.3M -$3.3M -$205K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity $17.4M $23.3M $17.2M $9.5M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M -- -- -- $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28M $20.6M $11M $5.4M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $7M $6.9M $6.5M $6.7M
Inventory $7M $9.1M $11.2M $11M $10.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.8M $1.7M $2M $2.4M
Total Current Assets $44.2M $41.9M $34.7M $27.6M $29.1M
 
Property Plant And Equipment $1.9M $2.7M $1.9M $2.7M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill $965K $965K $965K $965K $965K
Other Intangibles $2.3M $2.2M $1.9M $1.6M $1.2M
Other Long-Term Assets $77K $278K $1.6M $1.3M $1.3M
Total Assets $49.6M $48M $41M $34.1M $34.2M
 
Accounts Payable $1.7M $3.5M $3.5M $7.7M $6M
Accrued Expenses $1.4M $1.6M $2.3M $1.1M $969K
Current Portion Of Long-Term Debt $2.2M -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $938K $1M $995K $1.1M
Other Current Liabilities $2.3M $853K $882K $1.3M $2M
Total Current Liabilities $12.7M $12.6M $13.2M $16.1M $14.9M
 
Long-Term Debt $312K -- -- -- $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $23.9M $26.7M $25.1M $27.6M $33.4M
 
Common Stock $165K $168K $169K $172K $174K
Other Common Equity Adj $19K $73K -$35K -$16K $29K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $6M
Minority Interest, Total -- -- -- -- --
Total Equity $25.6M $21.3M $15.9M $6.5M $852K
 
Total Liabilities and Equity $49.6M $48M $41M $34.1M $34.2M
Cash and Short Terms $28M $20.6M $11M $5.4M $7.2M
Total Debt $2.5M -- -- -- $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $1.7M $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$218K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -$87K -$551K
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) $12.7M $11.6M $23.9M $13.9M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.1M -$9.9M -$6.9M -$4.7M
Ending Cash (CF) $11.6M $23.9M $13.9M $7M $2.4M
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2M -$2.4M -$2.1M -$3.5M -$1.7M
Depreciation & Amoritzation $140K $352K $386K $403K $381K
Stock-Based Compensation $366K $384K $473K $394K $213K
Change in Accounts Receivable -$900K -$737K -$742K $508K -$992K
Change in Inventories $943K -$1.5M -$629K -$1.1M $675K
Cash From Operations $11.8M -$3.3M -$2.8M -$1.6M -$1.1M
 
Capital Expenditures $73K $26K $43K $3K $11K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.4M -$26K -$43K -$3K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4M
Long-Term Debt Repaid -- -- -- -- -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -$8K -- -- --
Cash From Financing $9.9M $6K $37K -- $6M
 
Beginning Cash (CF) $12.7M $23.9M $13.9M $7M $2.4M
Foreign Exchange Rate Adjustment $64K $42K -$25K $36K -$22K
Additions / Reductions $16.3M -$3.3M -$2.8M -$1.7M $4.9M
Ending Cash (CF) $29M $20.6M $11M $5.4M $7.2M
 
Levered Free Cash Flow $11.8M -$3.3M -$2.9M -$1.7M -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.7M -$5.6M -$7.2M -$10.9M -$7.1M
Depreciation & Amoritzation $501K $1.9M $1.4M $2M $1.4M
Stock-Based Compensation $1.4M $1.6M $1.7M $1.6M $1.1M
Change in Accounts Receivable -$1.3M -$2.3M -$242K $1.6M -$240K
Change in Inventories $3.4M -$2.1M -$2.2M $176K $861K
Cash From Operations $10M -$6.9M -$9.1M -$5.6M -$6.8M
 
Capital Expenditures $102K $166K $303K $69K $21K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.4M -$166K -$303K -$69K -$21K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34K -$631K -- -- --
Cash From Financing $12.4M -$417K -$42K -$42K $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17M -$7.4M -$9.5M -$5.7M $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.9M -$7M -$9.4M -$5.6M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2M -$2.4M -$2.1M -$3.5M -$1.7M
Depreciation & Amoritzation $140K $352K $386K $403K $381K
Stock-Based Compensation $366K $384K $473K $394K $213K
Change in Accounts Receivable -$900K -$737K -$742K $508K -$992K
Change in Inventories $943K -$1.5M -$629K -$1.1M $675K
Cash From Operations $11.8M -$3.3M -$2.8M -$1.6M -$1.1M
 
Capital Expenditures $73K $26K $43K $3K $11K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.4M -$26K -$43K -$3K -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4M
Long-Term Debt Repaid -- -- -- -- -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -$8K -- -- --
Cash From Financing $9.9M $6K $37K -- $6M
 
Beginning Cash (CF) $12.7M $23.9M $13.9M $7M $2.4M
Foreign Exchange Rate Adjustment $64K $42K -$25K $36K -$22K
Additions / Reductions $16.3M -$3.3M -$2.8M -$1.7M $4.9M
Ending Cash (CF) $29M $20.6M $11M $5.4M $7.2M
 
Levered Free Cash Flow $11.8M -$3.3M -$2.9M -$1.7M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock