Financhill
Sell
31

ELMD Quote, Financials, Valuation and Earnings

Last price:
$18.41
Seasonality move :
5.39%
Day range:
$18.01 - $18.67
52-week range:
$13.74 - $35.56
Dividend yield:
0%
P/E ratio:
23.32x
P/S ratio:
2.69x
P/B ratio:
3.52x
Volume:
83.6K
Avg. volume:
98.3K
1-year change:
20.08%
Market cap:
$154.5M
Revenue:
$54.7M
EPS (TTM):
$0.79
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $32.5M $35.8M $41.7M $48.1M $54.7M
Revenue Growth (YoY) 3.74% 10.12% 16.51% 15.38% 13.83%
 
Cost of Revenues $7.3M $8.5M $10.2M $11.5M $13M
Gross Profit $25.2M $27.3M $31.4M $36.5M $41.7M
Gross Profit Margin 77.61% 76.37% 75.48% 75.98% 76.26%
 
R&D Expenses $1.1M $1.7M $1.4M $916K $656K
Selling, General & Admin $19.9M $22.4M $27.1M $31.6M $34.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.1M $24.2M $28.5M $32.5M $35.1M
Operating Income $5.1M $3.1M $3M $4M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $3.2M $3M $4.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $805K $692K $920K $1.9M
Net Income to Company $4.2M $2.4M $2.3M $3.2M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $2.4M $2.3M $3.2M $5.2M
 
Basic EPS (Cont. Ops) $0.50 $0.28 $0.27 $0.37 $0.60
Diluted EPS (Cont. Ops) $0.47 $0.27 $0.26 $0.36 $0.58
Weighted Average Basic Share $8.4M $8.6M $8.5M $8.5M $8.6M
Weighted Average Diluted Share $8.8M $8.9M $8.8M $8.7M $8.9M
 
EBITDA $5.9M $3.8M $3.6M $4.6M $7.4M
EBIT $5.1M $3.1M $3M $4M $6.6M
 
Revenue (Reported) $32.5M $35.8M $41.7M $48.1M $54.7M
Operating Income (Reported) $5.1M $3.1M $3M $4M $6.6M
Operating Income (Adjusted) $5.1M $3.1M $3M $4M $6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.8M $10.1M $12.1M $13.9M $15.7M
Revenue Growth (YoY) 0.49% 15.41% 19% 14.94% 13.07%
 
Cost of Revenues $2.1M $2.4M $3M $3.5M $3.5M
Gross Profit $6.7M $7.7M $9.1M $10.4M $12.2M
Gross Profit Margin 76.26% 76.35% 75.04% 74.85% 77.97%
 
R&D Expenses $407K $336K $166K $167K $277K
Selling, General & Admin $6.1M $6.5M $7.7M $8.4M $9.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5M $6.9M $7.9M $8.5M $10.1M
Operating Income $243K $863K $1.2M $1.8M $2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $253K $869K $1.2M $2M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $224K $147K $468K $391K
Net Income to Company $224K $645K $1.1M $1.5M $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $224K $645K $1.1M $1.5M $1.9M
 
Basic EPS (Cont. Ops) $0.03 $0.08 $0.13 $0.17 $0.22
Diluted EPS (Cont. Ops) $0.03 $0.07 $0.12 $0.17 $0.21
Weighted Average Basic Share $8.6M $8.5M $8.5M $8.6M $8.5M
Weighted Average Diluted Share $8.9M $8.7M $8.7M $8.9M $9M
 
EBITDA $386K $1M $1.3M $2M $2.4M
EBIT $243K $863K $1.2M $1.8M $2.1M
 
Revenue (Reported) $8.8M $10.1M $12.1M $13.9M $15.7M
Operating Income (Reported) $243K $863K $1.2M $1.8M $2.1M
Operating Income (Adjusted) $243K $863K $1.2M $1.8M $2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.2M $39.9M $45.7M $53.5M $61.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $9.6M $11.5M $12.6M $13.8M
Gross Profit $26M $30.3M $34.2M $40.9M $47.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.4M $933K $778K $870K
Selling, General & Admin $21.3M $25.8M $30.2M $34.4M $37.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.2M $27.1M $31.2M $35.1M $38.7M
Operating Income $3.8M $3.1M $3M $5.7M $9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $3.1M $3.1M $6.1M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $546K $826K $534K $1.7M $2.4M
Net Income to Company $3.3M $2.3M $2.5M $4.4M $7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $2.3M $2.5M $4.4M $7.2M
 
Basic EPS (Cont. Ops) $0.38 $0.28 $0.31 $0.51 $0.83
Diluted EPS (Cont. Ops) $0.37 $0.26 $0.28 $0.50 $0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4M $3.8M $3.6M $6.6M $9.9M
EBIT $3.8M $3.1M $3M $5.7M $9M
 
Revenue (Reported) $33.2M $39.9M $45.7M $53.5M $61.4M
Operating Income (Reported) $3.8M $3.1M $3M $5.7M $9M
Operating Income (Adjusted) $3.8M $3.1M $3M $5.7M $9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.3M $30.4M $34.5M $39.9M $46.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $7.1M $8.4M $9.5M $10.3M
Gross Profit $20.4M $23.3M $26.1M $30.4M $36.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1M $618K $480K $694K
Selling, General & Admin $16.5M $19.8M $22.9M $25.7M $29M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.9M $20.8M $23.6M $26.2M $29.7M
Operating Income $2.5M $2.5M $2.5M $4.2M $6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5M $2.5M $2.6M $4.5M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $555K $576K $418K $1.2M $1.8M
Net Income to Company $2M $1.9M $2.1M $3.3M $5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $1.9M $2.1M $3.3M $5.3M
 
Basic EPS (Cont. Ops) $0.23 $0.23 $0.26 $0.39 $0.62
Diluted EPS (Cont. Ops) $0.22 $0.22 $0.24 $0.38 $0.59
Weighted Average Basic Share $25.7M $25.5M $25.4M $25.6M $25.5M
Weighted Average Diluted Share $26.8M $26.4M $26.1M $26.5M $26.9M
 
EBITDA $2.9M $3M $2.9M $4.9M $7.4M
EBIT $2.5M $2.5M $2.5M $4.2M $6.6M
 
Revenue (Reported) $26.3M $30.4M $34.5M $39.9M $46.6M
Operating Income (Reported) $2.5M $2.5M $2.5M $4.2M $6.6M
Operating Income (Adjusted) $2.5M $2.5M $2.5M $4.2M $6.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $10.5M $11.9M $8.2M $7.4M $16.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.9M $17M $21.1M $24.1M $23.3M
Inventory $3.1M $2.1M $3.2M $4.2M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $353K $276K $1.9M $1.6M $329K
Total Current Assets $28M $31.7M $34.5M $37.8M $44.2M
 
Property Plant And Equipment $3.9M $3.7M $4.7M $5.8M $5.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $598K $663K $599K $605K $657K
Other Long-Term Assets -- -- -- -- --
Total Assets $33.2M $37.1M $41.4M $45.8M $52.2M
 
Accounts Payable $556K $685K $1.3M $1.4M $1M
Accrued Expenses $214K $252K $1.8M $1.9M $930K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $72K -- -- -- --
Total Current Liabilities $3M $4.6M $7.2M $8.1M $7.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $4.7M $7.2M $8.1M $7.7M
 
Common Stock $86K $85K $85K $86K $87K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.3M $32.4M $34.2M $37.7M $44.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.3M $32.4M $34.2M $37.7M $44.5M
 
Total Liabilities and Equity $33.2M $37.1M $41.4M $45.8M $52.2M
Cash and Short Terms $10.5M $11.9M $8.2M $7.4M $16.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.5M $9.8M $6.8M $11.7M $15.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.2M $19.6M $22.3M $23.9M $23.4M
Inventory $2.3M $2.1M $3.5M $4.2M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $483.4K $991K $1.8M $592K $492K
Total Current Assets $32.3M $33M $35.2M $41.3M $44.2M
 
Property Plant And Equipment $3.6M $4.4M $5.5M $5.3M $5.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $60K $106K --
Total Assets $37.2M $39M $42.8M $48.9M $52.5M
 
Accounts Payable $1M $1.2M $1.3M $792K $1.9M
Accrued Expenses $160.6K $564K $1.7M $1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $40.7K -- -- -- --
Total Current Liabilities $4.2M $5M $6.4M $6.3M $8.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $5M $6.4M $6.4M $8.5M
 
Common Stock $86.4K $85K $86K $87K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.9M $34M $36.4M $42.5M $43.9M
 
Total Liabilities and Equity $37.2M $39M $42.8M $48.9M $52.5M
Cash and Short Terms $12.5M $9.8M $6.8M $11.7M $15.2M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.2M $2.4M $2.3M $3.2M $5.2M
Depreciation & Amoritzation $741K $610K $628K $613K $841K
Stock-Based Compensation $902K $1M $976K $708K $1.7M
Change in Accounts Receivable -$350K -$3.6M -$3.9M -$3.3M $565K
Change in Inventories -$449K $971K -$1.1M -$1M $459K
Cash From Operations $4.2M $3.1M -$686K $1.3M $9.1M
 
Capital Expenditures $977K $448K $1.5M $1.7M $395K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$977K -$448K -$1.5M -$1.7M -$395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.1M -$1.4M -$153K -$275K
Other Financing Activities -$628K -$141K -$77K -$310K --
Cash From Financing -$548K -$1.2M -$1.5M -$380K $36K
 
Beginning Cash (CF) $7.8M $10.5M $11.9M $8.2M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $1.4M -$3.7M -$781K $8.7M
Ending Cash (CF) $10.5M $11.9M $8.2M $7.4M $16.1M
 
Levered Free Cash Flow $3.2M $2.6M -$2.2M -$401K $8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $224K $645K $1.1M $1.5M $1.9M
Depreciation & Amoritzation $143K $173K $103K $208K $283K
Stock-Based Compensation $326K $177K $190K $459K $757K
Change in Accounts Receivable -$881K -$956K -$1.1M -$1.5M -$1.2M
Change in Inventories $349K -$325K $57K $587K $64K
Cash From Operations $833K $159K $646K $1.4M $2.1M
 
Capital Expenditures $64K $486K $558K $129K -$146K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64K -$486K -$558K -$129K $146K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$299K -- -- -$1.8M
Other Financing Activities -$11K -- -$245K -- -$1.5M
Cash From Financing -$11K -$299K -$221K $56K -$3.2M
 
Beginning Cash (CF) $11.7M $10.5M $6.9M $10.4M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $758K -$626K -$133K $1.3M -$998K
Ending Cash (CF) $12.5M $9.8M $6.8M $11.7M $15.2M
 
Levered Free Cash Flow $769K -$327K $88K $1.2M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3M $2.3M $2.5M $4.4M $7.2M
Depreciation & Amoritzation $638.4K $625K $577K $822K $985K
Stock-Based Compensation $981.4K $971K $779K $1.5M $2.9M
Change in Accounts Receivable -$2.2M -$3.6M -$2.8M -$2M -$599K
Change in Inventories $403.9K $141K -$1.3M -$691K $945K
Cash From Operations $3.6M $806K -$423K $5.6M $12M
 
Capital Expenditures $334.7K $1.3M $1.7M $790K $195K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$334.7K -$1.3M -$1.7M -$790K -$195K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.1M -$639K -- -$6.6M
Other Financing Activities -- -$70K -$312K -- --
Cash From Financing -$706.4K -$2.2M -$911K $149K -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$2.7M -$3.1M $4.9M $3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3M -$500K -$2.2M $4.8M $11.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2M $1.9M $2.1M $3.3M $5.3M
Depreciation & Amoritzation $458K $473K $422K $631K $775K
Stock-Based Compensation $756K $703K $506K $1.3M $2.4M
Change in Accounts Receivable -$2.9M -$2.9M -$1.8M -$559K -$1.7M
Change in Inventories $839K $9K -$264K $78K $564K
Cash From Operations $2.3M $53K $316K $4.6M $7.5M
 
Capital Expenditures $208K $1.1M $1.3M $349K $149K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$208K -$1.1M -$1.3M -$349K -$149K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$962K -$153K -- -$6.3M
Other Financing Activities -$141K -$70K -$305K -- -$2.3M
Cash From Financing -$95K -$1M -$418K $111K -$8.2M
 
Beginning Cash (CF) $33.4M $33.3M $21.1M $24.8M $46.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$2M -$1.4M $4.3M -$843K
Ending Cash (CF) $35.4M $31.3M $19.7M $29.2M $45.3M
 
Levered Free Cash Flow $2.1M -$1M -$959K $4.2M $7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock