Financhill
Buy
72

EHLD Quote, Financials, Valuation and Earnings

Last price:
$7.71
Seasonality move :
--
Day range:
$7.57 - $7.79
52-week range:
$3.83 - $37.59
Dividend yield:
0%
P/E ratio:
5.76x
P/S ratio:
1.39x
P/B ratio:
1.23x
Volume:
3.2K
Avg. volume:
40.9K
1-year change:
--
Market cap:
$21.4M
Revenue:
$15.6M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $24.5M $16.5M $15.6M
Revenue Growth (YoY) -- -- -- -32.61% -5.19%
 
Cost of Revenues -- -- $8.6M $9.1M $10M
Gross Profit -- -- $15.9M $7.4M $5.6M
Gross Profit Margin -- -- 64.91% 44.84% 35.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $797.5K $780.4K $817.1K
Other Inc / (Exp) -- -- $8.2K -$2.7K $8.9K
Operating Expenses -- -- $1.6M -$563.8K $1.8M
Operating Income -- -- $14.3M $8M $3.8M
 
Net Interest Expenses -- -- $234.3K $224.9K $66K
EBT. Incl. Unusual Items -- -- $14M $7.7M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $14M $7.7M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $14M $7.7M $3.8M
 
Basic EPS (Cont. Ops) -- -- $4.97 $2.74 $1.34
Diluted EPS (Cont. Ops) -- -- $4.97 $2.74 $1.34
Weighted Average Basic Share -- -- $2.8M $2.8M $2.8M
Weighted Average Diluted Share -- -- $2.8M $2.8M $2.8M
 
EBITDA -- -- $15.6M $9.4M $3.9M
EBIT -- -- $14.3M $8M $3.8M
 
Revenue (Reported) -- -- $24.5M $16.5M $15.6M
Operating Income (Reported) -- -- $14.3M $8M $3.8M
Operating Income (Adjusted) -- -- $14.3M $8M $3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $3.8M $2.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.8M $1.5M
Gross Profit -- -- -- $2M $1.4M
Gross Profit Margin -- -- -- 52.24% 47.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $178K $267.5K
Other Inc / (Exp) -- -- -- $140 $10.2M
Operating Expenses -- -- -- $419.2K $510.5K
Operating Income -- -- -- $1.6M $845.9K
 
Net Interest Expenses -- -- -- $66K --
EBT. Incl. Unusual Items -- -- -- $1.5M $11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $1.5M $11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.5M $11.1M
 
Basic EPS (Cont. Ops) -- -- -- $0.54 $3.99
Diluted EPS (Cont. Ops) -- -- -- $0.54 $3.99
Weighted Average Basic Share -- -- -- $2.8M $2.8M
Weighted Average Diluted Share -- -- -- $2.8M $2.8M
 
EBITDA -- -- -- $1.7M $11.1M
EBIT -- -- -- $1.6M $11.1M
 
Revenue (Reported) -- -- -- $3.8M $2.9M
Operating Income (Reported) -- -- -- $1.6M $845.9K
Operating Income (Adjusted) -- -- -- $1.6M $11.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $100 $10.2M
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- $66K $63.5K
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $3.8M $2.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.8M $1.5M
Gross Profit -- -- -- $2M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $178K $267.5K
Other Inc / (Exp) -- -- -- $140 $10.2M
Operating Expenses -- -- -- $419.2K $510.5K
Operating Income -- -- -- $1.6M $845.9K
 
Net Interest Expenses -- -- -- $66K --
EBT. Incl. Unusual Items -- -- -- $1.5M $11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $1.5M $11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.5M $11.1M
 
Basic EPS (Cont. Ops) -- -- -- $0.54 $3.99
Diluted EPS (Cont. Ops) -- -- -- $0.54 $3.99
Weighted Average Basic Share -- -- -- $2.8M $2.8M
Weighted Average Diluted Share -- -- -- $2.8M $2.8M
 
EBITDA -- -- -- $1.7M $11.1M
EBIT -- -- -- $1.6M $11.1M
 
Revenue (Reported) -- -- -- $3.8M $2.9M
Operating Income (Reported) -- -- -- $1.6M $845.9K
Operating Income (Adjusted) -- -- -- $1.6M $11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $827.2K $493.4K $129.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.2M $520.7K $443.2K
Inventory -- -- $287.1K $304.2K $647.9K
Prepaid Expenses -- -- $40K $52.2K $107.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $3.1M $2.3M $2.4M
 
Property Plant And Equipment -- -- $6.9M $6M $6.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $10M $8.2M $8.6M
 
Accounts Payable -- -- $456.3K $461.9K $1.5M
Accrued Expenses -- -- $248.5K $159K $710.6K
Current Portion Of Long-Term Debt -- -- $680.4K $680.4K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.8M $1.4M $2.4M
 
Long-Term Debt -- -- $1.9M $1.2M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.7M $2.6M $2.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $6.3M $5.7M $6.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $6.3M $5.7M $6.2M
 
Total Liabilities and Equity -- -- $10M $8.2M $8.6M
Cash and Short Terms -- -- $827.2K $493.4K $129.5K
Total Debt -- -- $2.6M $1.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $13.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $247.9K
Inventory -- -- -- -- $194.1K
Prepaid Expenses -- -- -- -- $209.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $15.2M
 
Property Plant And Equipment -- -- -- -- $3.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $18.8M
 
Accounts Payable -- -- -- -- $720.5K
Accrued Expenses -- -- -- -- $360K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $1.5M
 
Common Stock -- -- -- -- $28.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $17.3M
 
Total Liabilities and Equity -- -- -- -- $18.8M
Cash and Short Terms -- -- -- -- $13.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $14M $7.7M $3.8M
Depreciation & Amoritzation -- -- $1.3M $1.5M $43.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$1M $570K -$75.8K
Change in Inventories -- -- $42K -$17.1K -$343.7K
Cash From Operations -- -- $14.1M $9.3M $5M
 
Capital Expenditures -- -- $201.4K $556.7K $208.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$201.4K -$556.7K -$208.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$3.1M -$700K -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$11.7M -$8.4M -$3.2M
Cash From Financing -- -- -$14.8M -$9.1M -$5.1M
 
Beginning Cash (CF) -- -- $1.8M $827.2K $493.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$951.6K -$333.8K -$363.9K
Ending Cash (CF) -- -- $827.2K $493.4K $129.5K
 
Levered Free Cash Flow -- -- $13.9M $8.7M $4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- $1.5M $11.1M
Depreciation & Amoritzation -- -- -- $93.6K $10K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $1.9M $205.2K
 
Capital Expenditures -- -- -- $95.6K $78.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$95.6K $12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$290.3K --
Cash From Financing -- -- -- -$2.2M --
 
Beginning Cash (CF) -- -- -- $493.4K $129.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$363.9K $13M
Ending Cash (CF) -- -- -- $129.5K $13.1M
 
Levered Free Cash Flow -- -- -- $1.9M $126.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- $95.6K $204.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- $1.5M $11.1M
Depreciation & Amoritzation -- -- -- $93.6K $10K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $1.9M $205.2K
 
Capital Expenditures -- -- -- $95.6K $78.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$95.6K $12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$290.3K --
Cash From Financing -- -- -- -$2.2M --
 
Beginning Cash (CF) -- -- -- $493.4K $129.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$363.9K $13M
Ending Cash (CF) -- -- -- $129.5K $13.1M
 
Levered Free Cash Flow -- -- -- $1.9M $126.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock