Financhill
Buy
65

CCEC Quote, Financials, Valuation and Earnings

Last price:
$24.44
Seasonality move :
-6.95%
Day range:
$24.00 - $24.69
52-week range:
$14.09 - $24.83
Dividend yield:
2.46%
P/E ratio:
7.41x
P/S ratio:
3.12x
P/B ratio:
1.01x
Volume:
2.2K
Avg. volume:
13.9K
1-year change:
47.94%
Market cap:
$1.4B
Revenue:
$369.4M
EPS (TTM):
$3.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $140.9M $184.7M $187.3M $241.8M $369.4M
Revenue Growth (YoY) 29.98% 31.09% 1.4% 29.11% 52.8%
 
Cost of Revenues $86.4M $104.8M $90M $115.6M $161.6M
Gross Profit $54.4M $79.9M $97.2M $126.2M $207.8M
Gross Profit Margin 38.65% 43.27% 51.92% 52.19% 56.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.7M $10.7M $13.4M $16.7M
Other Inc / (Exp) -$135K $47.1M $45.4M -$9.9M $3.3M
Operating Expenses $7.2M $8.7M $10.7M $13.4M $16.7M
Operating Income $47.2M $71.2M $86.5M $112.7M $191.1M
 
Net Interest Expenses $16.7M $20.1M $45.6M $95.7M $139.8M
EBT. Incl. Unusual Items $30.4M $98.2M $86.3M $7.1M $54.6M
Earnings of Discontinued Ops. -- -- $39.1M $40.1M $139M
Income Tax Expense -- -- -- -- --
Net Income to Company $30.4M $98.2M $86.3M $7.1M $54.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.4M $98.2M $125.4M $47.2M $193.6M
 
Basic EPS (Cont. Ops) $1.60 $5.14 $6.19 $2.15 $2.60
Diluted EPS (Cont. Ops) $1.60 $5.14 $6.19 $2.15 $2.60
Weighted Average Basic Share $18.2M $18.3M $19.3M $21.2M $56.1M
Weighted Average Diluted Share $18.2M $18.3M $19.3M $21.2M $56.1M
 
EBITDA $100.2M $172.5M $179.5M $153.1M $296.5M
EBIT $47.1M $118.3M $132M $102.8M $194.4M
 
Revenue (Reported) $140.9M $184.7M $187.3M $241.8M $369.4M
Operating Income (Reported) $47.2M $71.2M $86.5M $112.7M $191.1M
Operating Income (Adjusted) $47.1M $118.3M $132M $102.8M $194.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $38.1M $73.4M $81M $76.2M $109.4M
Revenue Growth (YoY) 13.23% 92.32% 10.44% -5.99% 43.61%
 
Cost of Revenues $22.5M $38.6M $42.4M $36.3M $43.3M
Gross Profit $15.6M $34.7M $38.7M $39.9M $66M
Gross Profit Margin 40.92% 47.33% 47.71% 52.37% 60.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.5M $2.8M $4.4M $4.1M
Other Inc / (Exp) $303K $2.3M -$2.2M $1.9M $1.6M
Operating Expenses $1.7M $1.5M $2.8M $4.4M $4.1M
Operating Income $14M $33.2M $35.9M $35.5M $61.9M
 
Net Interest Expenses $3.4M $10.3M $23.7M $31.8M $30.7M
EBT. Incl. Unusual Items $10.9M $25.1M $10M $5.6M $32.8M
Earnings of Discontinued Ops. -- -- -- $28.3M $47.9M
Income Tax Expense -- -- -- -- --
Net Income to Company $10.9M $25.1M -- $5.6M $32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.9M $25.1M $10M $33.9M $80.7M
 
Basic EPS (Cont. Ops) $0.57 $1.26 $0.49 $0.61 $1.35
Diluted EPS (Cont. Ops) $0.57 $1.26 $0.49 $0.61 $1.35
Weighted Average Basic Share $18.2M $19.4M $19.7M $54.8M $58.7M
Weighted Average Diluted Share $18.2M $19.4M $19.7M $54.8M $58.7M
 
EBITDA $27.2M $56.8M $33.7M $58.9M $92.9M
EBIT $14.3M $35.5M $33.7M $37.4M $63.5M
 
Revenue (Reported) $38.1M $73.4M $81M $76.2M $109.4M
Operating Income (Reported) $14M $33.2M $35.9M $35.5M $61.9M
Operating Income (Adjusted) $14.3M $35.5M $33.7M $37.4M $63.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $145.3M $219.9M $194.9M $292.7M $446.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.2M $120.9M $93.8M $143.9M $191.2M
Gross Profit $57.1M $99M $101.2M $148.8M $255.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $8.6M $11.9M $15.1M $16.4M
Other Inc / (Exp) -$30K $49.1M $40.9M -$5.9M $34.8M
Operating Expenses $7.1M $8.6M $11.9M $15.1M $16.4M
Operating Income $50.1M $90.5M $89.2M $133.8M $239M
 
Net Interest Expenses $15.4M $27.1M $59M $108.7M $141.8M
EBT. Incl. Unusual Items $34.6M $112.4M $71.2M $19.1M $132M
Earnings of Discontinued Ops. -- -- -- $52M $136.8M
Income Tax Expense -- -- -- -- --
Net Income to Company $34.6M $112.4M -- $12.7M $81.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.6M $112.4M $110.3M $71.1M $240.5M
 
Basic EPS (Cont. Ops) $1.82 $5.80 $5.42 $2.29 $3.30
Diluted EPS (Cont. Ops) $1.82 $5.80 $5.42 $2.29 $3.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.8M $202.2M $170.1M $162.1M $383.5M
EBIT $50M $139.5M $130.2M $127.8M $273.8M
 
Revenue (Reported) $145.3M $219.9M $194.9M $292.7M $446.5M
Operating Income (Reported) $50.1M $90.5M $89.2M $133.8M $239M
Operating Income (Adjusted) $50M $139.5M $130.2M $127.8M $273.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $38.1M $73.4M $81M $76.2M $109.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $38.6M $42.4M $36.3M $43.3M
Gross Profit $15.6M $34.7M $38.7M $39.9M $66M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.5M $2.8M $4.4M $4.1M
Other Inc / (Exp) $303K $2.3M -$2.2M $1.9M $1.6M
Operating Expenses $1.7M $1.5M $2.8M $4.4M $4.1M
Operating Income $14M $33.2M $35.9M $35.5M $61.9M
 
Net Interest Expenses $3.4M $10.3M $23.7M $31.8M $30.7M
EBT. Incl. Unusual Items $10.9M $25.1M $10M $5.6M $32.8M
Earnings of Discontinued Ops. -- -- -- $28.3M $47.9M
Income Tax Expense -- -- -- -- --
Net Income to Company $10.9M $25.1M -- $5.6M $32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.9M $25.1M $10M $33.9M $80.7M
 
Basic EPS (Cont. Ops) $0.57 $1.26 $0.49 $0.61 $1.35
Diluted EPS (Cont. Ops) $0.57 $1.26 $0.49 $0.61 $1.35
Weighted Average Basic Share $18.2M $19.4M $19.7M $54.8M $58.7M
Weighted Average Diluted Share $18.2M $19.4M $19.7M $54.8M $58.7M
 
EBITDA $27.2M $56.8M $33.7M $58.9M $92.9M
EBIT $14.3M $35.5M $33.7M $37.4M $63.5M
 
Revenue (Reported) $38.1M $73.4M $81M $76.2M $109.4M
Operating Income (Reported) $14M $33.2M $35.9M $35.5M $61.9M
Operating Income (Adjusted) $14.3M $35.5M $33.7M $37.4M $63.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.3M $20.4M $144.6M $192.4M $314M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $6M $2.1M $3.1M $3.9M
Inventory $3.5M $5M $6.8M $3M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $6.3M $9.1M $7.6M $8.4M
Total Current Assets $57.8M $37.7M $166.3M $225.5M $405.5M
 
Property Plant And Equipment $712.2M $1.8B $1.8B $2.4B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $34.6M $48.6M $32.3M $74M $101.6M
Other Long-Term Assets $7M $14.3M $15.9M $447.2M $22.5M
Total Assets $822.2M $1.9B $2B $3.1B $4.1B
 
Accounts Payable $9M $9.8M $8.3M $9.8M $15.1M
Accrued Expenses $10.7M $11.4M $17.5M $18.7M $32.2M
Current Portion Of Long-Term Debt $35.8M $97.9M -- $93.5M $128.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $38.8M $34.5M
Total Current Liabilities $61.6M $130.8M $118.6M $183.9M $243.5M
 
Long-Term Debt $338.5M $1.2B $1.2B $1.6B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $400.1M $1.4B $1.4B $2B $2.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $422.1M $525.5M $638.4M -- $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $422.1M $525.5M $638.4M $1.2B $1.3B
 
Total Liabilities and Equity $822.2M $1.9B $2B $3.1B $4.1B
Cash and Short Terms $47.3M $20.4M $144.6M $192.4M $314M
Total Debt $374.3M $1.3B $1.3B $1.7B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $52.1M $39M $88.6M $146.5M $398.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $3M $2.8M -- $5.5M
Inventory $3.3M $5.7M $6.4M -- $4.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $7.3M $9.8M $193.2M $8.9M
Total Current Assets $63.2M $55M $109.9M $339.7M $419.9M
 
Property Plant And Equipment $755.4M $1.8B $2.2B $2.9B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $32.5M $44.6M -- -- --
Other Long-Term Assets $8.5M $10.6M $43.2M $112.6M $115.2M
Total Assets $869.5M $1.9B $2.3B $3.3B $4.1B
 
Accounts Payable $7.7M $9.1M $10.2M -- $10.9M
Accrued Expenses $10.7M $11.4M $22.5M -- $32.9M
Current Portion Of Long-Term Debt -- -- -- -- $128.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $137.8M $28.8M
Total Current Liabilities $65.2M $130.7M $128.5M $240.2M $229.5M
 
Long-Term Debt $361.8M $1.2B $1.5B $1.8B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $439.4M $1.3B $1.7B $2.1B $2.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $430.2M $546.4M $642.9M $1.2B $1.4B
 
Total Liabilities and Equity $869.5M $1.9B $2.3B $3.3B $4.1B
Cash and Short Terms $52.1M $39M $88.6M $146.5M $398.8M
Total Debt $400.8M $1.3B $1.5B $1.9B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.4M $98.2M $86.3M $7.1M $54.6M
Depreciation & Amoritzation $53.1M $54.2M $47.5M $50.2M $102M
Stock-Based Compensation $2M $2M $3.8M $3.8M $6.9M
Change in Accounts Receivable -$165K -$3.2M $3.7M -$2.9M -$34K
Change in Inventories -$2.1M -$1.5M -$1.2M $1.5M -$1.8M
Cash From Operations $80.7M $111.2M $172.6M $189.4M $240.5M
 
Capital Expenditures $185.2M $368.1M $139.8M $451.6M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.2M -$175.1M -$14.1M -$447.1M -$753.1M
 
Dividends Paid (Ex Special Dividend) -$17.1M -$7.6M -$12.2M -$12.2M -$33.8M
Special Dividend Paid
Long-Term Debt Issued $270.9M $204.3M $206.3M $392M $1.6B
Long-Term Debt Repaid -$153.6M -$145.5M -$102.1M -$75.5M -$792.5M
Repurchase of Common Stock -- -$4.5M -$5.9M -$4.1M --
Other Financing Activities -- -$6.1M -$4.3M -$4.7M -$13.4M
Cash From Financing $95.4M $40.6M -$35.1M $307M $645M
 
Beginning Cash (CF) $63.5M $54.3M $31M $154.8M $204.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$23.3M $123.4M $49.3M $132.4M
Ending Cash (CF) $54.3M $31M $154.8M $204.1M $336.5M
 
Levered Free Cash Flow -$104.6M -$256.9M $32.8M -$262.2M -$960.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.9M $25.1M -- $5.6M $32.8M
Depreciation & Amoritzation $12.9M $21.3M -- $21.6M $29.3M
Stock-Based Compensation $504K $136K -- $2.6M $1.6M
Change in Accounts Receivable -$318K $3M -- $2.7M -$479K
Change in Inventories $257K -$731K -- -$623K $320K
Cash From Operations $25.2M $48.4M $38.6M $47.3M $56.3M
 
Capital Expenditures $36M $2.8M -- $245.2M $51M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36M -$2.8M -$335.2M -$152.5M $69.7M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$3M -- -$8.3M -$9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- $190M --
Long-Term Debt Repaid -$9.3M -$22.5M -- -$79.6M -$33M
Repurchase of Common Stock -$1.4M -$1.4M -- -- --
Other Financing Activities -- -$112K $241.6M -$3.3M -$205K
Cash From Financing $17.1M -$27M $241.6M $58.8M -$42.2M
 
Beginning Cash (CF) $54.3M $31M $154.8M $204.1M $336.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M $18.6M -$55M -$46.4M $83.8M
Ending Cash (CF) $60.6M $49.6M $99.8M $157.7M $420.3M
 
Levered Free Cash Flow -$10.8M $45.5M $38.6M -$198M $5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.6M $112.4M -- $12.7M $81.8M
Depreciation & Amoritzation $52.8M $62.6M -- $71.8M $109.8M
Stock-Based Compensation $2M $1.7M $3.7M $6.4M $5.9M
Change in Accounts Receivable -$904K $126K -- -$155K -$3.2M
Change in Inventories -$1.3M -$2.5M -- $853K -$897K
Cash From Operations $74.4M $134.4M $162.8M $198.1M $249.6M
 
Capital Expenditures $49.7M $335M $136.9M $696.8M $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.7M -$141.9M -$346.5M -$264.4M -$531M
 
Dividends Paid (Ex Special Dividend) -$12.3M -$8.7M -$9.2M -$20.6M -$34.5M
Special Dividend Paid
Long-Term Debt Issued $185.4M $174.2M -- $582M $1.4B
Long-Term Debt Repaid -$155.2M -$158.6M -- -$155.1M -$745.8M
Repurchase of Common Stock -$1.4M -$4.5M -- -- --
Other Financing Activities -- -- $237.4M -$249.6M -$10.3M
Cash From Financing $12.5M -$3.5M $233.5M $124.2M $544M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.2M -$11M $49.8M $57.9M $262.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.7M -$200.6M $25.9M -$498.8M -$757.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.9M $25.1M -- $5.6M $32.8M
Depreciation & Amoritzation $12.9M $21.3M -- $21.6M $29.3M
Stock-Based Compensation $504K $136K -- $2.6M $1.6M
Change in Accounts Receivable -$318K $3M -- $2.7M -$479K
Change in Inventories $257K -$731K -- -$623K $320K
Cash From Operations $25.2M $48.4M $38.6M $47.3M $56.3M
 
Capital Expenditures $36M $2.8M -- $245.2M $51M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36M -$2.8M -$335.2M -$152.5M $69.7M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$3M -- -$8.3M -$9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- $190M --
Long-Term Debt Repaid -$9.3M -$22.5M -- -$79.6M -$33M
Repurchase of Common Stock -$1.4M -$1.4M -- -- --
Other Financing Activities -- -$112K $241.6M -$3.3M -$205K
Cash From Financing $17.1M -$27M $241.6M $58.8M -$42.2M
 
Beginning Cash (CF) $54.3M $31M $154.8M $204.1M $336.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M $18.6M -$55M -$46.4M $83.8M
Ending Cash (CF) $60.6M $49.6M $99.8M $157.7M $420.3M
 
Levered Free Cash Flow -$10.8M $45.5M $38.6M -$198M $5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock