Financhill
Sell
45

SBLK Quote, Financials, Valuation and Earnings

Last price:
$18.77
Seasonality move :
-0.4%
Day range:
$17.97 - $18.35
52-week range:
$12.06 - $24.51
Dividend yield:
7.91%
P/E ratio:
9.20x
P/S ratio:
1.72x
P/B ratio:
0.87x
Volume:
785.4K
Avg. volume:
1.8M
1-year change:
-24.75%
Market cap:
$2.1B
Revenue:
$1.3B
EPS (TTM):
$1.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $693.2M $1.4B $1.4B $949.3M $1.3B
Revenue Growth (YoY) -15.6% 105.91% 0.68% -33.95% 33.31%
 
Cost of Revenues $594.9M $652.5M $759.7M $690M $845M
Gross Profit $98.4M $775M $677.5M $259.2M $420.5M
Gross Profit Margin 14.19% 54.29% 47.14% 27.31% 33.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.9M $39.5M $56.8M $54.4M $70.8M
Other Inc / (Exp) $9.3M -$1.4M -$17.8M -$9M $25.5M
Operating Expenses $28.7M $37.4M $48M $20.4M $66M
Operating Income $69.7M $737.6M $629.4M $238.8M $354.5M
 
Net Interest Expenses $69.3M $55.7M $45.5M $56.1M $75.4M
EBT. Incl. Unusual Items $9.8M $680.4M $566.1M $173.7M $304.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152K $16K $244K $183K -$116K
Net Income to Company $9.7M $680.5M $566M $173.6M $304.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M $680.5M $566M $173.6M $304.7M
 
Basic EPS (Cont. Ops) $0.10 $6.73 $5.54 $1.76 $2.85
Diluted EPS (Cont. Ops) $0.10 $6.71 $5.52 $1.75 $2.80
Weighted Average Basic Share $96.1M $101.2M $102.2M $98.5M $106.9M
Weighted Average Diluted Share $96.3M $101.5M $102.5M $98.9M $108.7M
 
EBITDA $211.3M $880.9M $779.4M $400M $561.4M
EBIT $69M $728.2M $622.7M $261.5M $397.3M
 
Revenue (Reported) $693.2M $1.4B $1.4B $949.3M $1.3B
Operating Income (Reported) $69.7M $737.6M $629.4M $238.8M $354.5M
Operating Income (Adjusted) $69M $728.2M $622.7M $261.5M $397.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $200.5M $360.9M $105.2M $259.4M $230.7M
Revenue Growth (YoY) 24.62% 80.24% -70.85% 146.57% -11.08%
 
Cost of Revenues $143.4M $166.9M $91.9M $158.6M $213.4M
Gross Profit $57M $194M $13.3M $100.8M $17.3M
Gross Profit Margin 28.45% 53.75% 12.66% 38.85% 7.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $8.8M $11M $10.7M $15.3M
Other Inc / (Exp) -$1.4M -$3.6M $649K $1M $1M
Operating Expenses $7.6M $8.5M $11M $9.1M $3.2M
Operating Income $49.4M $185.5M $2.3M $91.7M $14M
 
Net Interest Expenses $12.2M $11.4M -- $18M $14.6M
EBT. Incl. Unusual Items $35.7M $170.4M $3.2M $74.8M $493K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -- -$106K --
Net Income to Company $35.8M $170.4M $3.2M $74.9M $462K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.8M $170.4M $3.2M $74.9M $462K
 
Basic EPS (Cont. Ops) $0.36 $1.67 $0.03 $0.89 --
Diluted EPS (Cont. Ops) $0.36 $1.67 $0.03 $0.89 --
Weighted Average Basic Share $98.7M $102M $103M $83.8M $117.2M
Weighted Average Diluted Share $99M $102.3M $103M $84.2M $117.4M
 
EBITDA $83.8M $218.9M $15.9M $127.5M $62.1M
EBIT $47.6M $180.5M $4.7M $95.5M $19.1M
 
Revenue (Reported) $200.5M $360.9M $105.2M $259.4M $230.7M
Operating Income (Reported) $49.4M $185.5M $2.3M $91.7M $14M
Operating Income (Adjusted) $47.6M $180.5M $4.7M $95.5M $19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $732.8M $1.1B $1.2B $984.6M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $578.9M $604.8M $684.7M $671.4M $899.7M
Gross Profit $153.9M $454M $496.8M $313.2M $337M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.1M $33.8M $59M $53.4M $75.3M
Other Inc / (Exp) -$18.6M -$9.2M -$17.8M -$18.1M $24.9M
Operating Expenses $30.7M $33.2M $50.7M $51.3M $61.1M
Operating Income $123.3M $420.9M $446.1M $261.9M $275.9M
 
Net Interest Expenses $61.9M $53.4M $29.4M $41.5M $70.5M
EBT. Incl. Unusual Items $42.7M $358.3M $398.9M $202.4M $230.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109K $148K -- -$26K -$10K
Net Income to Company $42.7M $340M $398.8M $245.2M $230.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.7M $358.1M $398.8M $202.5M $230.3M
 
Basic EPS (Cont. Ops) $0.43 $3.56 $3.91 $2.24 $2.04
Diluted EPS (Cont. Ops) $0.43 $3.55 $3.89 $2.22 $1.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $163.1M $510.3M $575.2M $438.5M $495.7M
EBIT $91.5M $397.5M $445.8M $279.2M $320.6M
 
Revenue (Reported) $732.8M $1.1B $1.2B $984.6M $1.2B
Operating Income (Reported) $123.3M $420.9M $446.1M $261.9M $275.9M
Operating Income (Adjusted) $91.5M $397.5M $445.8M $279.2M $320.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $200.5M $360.9M $105.2M $259.4M $230.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.4M $166.9M $91.9M $158.6M $213.4M
Gross Profit $57M $194M $13.3M $100.8M $17.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $8.8M $11M $10.7M $15.3M
Other Inc / (Exp) -$1.4M -$3.6M $649K $1M $1M
Operating Expenses $7.6M $8.5M $11M $9.1M $3.2M
Operating Income $49.4M $185.5M $2.3M $91.7M $14M
 
Net Interest Expenses $12.2M $11.4M -- $18M $14.6M
EBT. Incl. Unusual Items $35.7M $170.4M $3.2M $74.8M $493K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K -- -$106K --
Net Income to Company $35.8M $170.4M $3.2M $74.9M $462K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.8M $170.4M $3.2M $74.9M $462K
 
Basic EPS (Cont. Ops) $0.36 $1.67 $0.03 $0.89 --
Diluted EPS (Cont. Ops) $0.36 $1.67 $0.03 $0.89 --
Weighted Average Basic Share $98.7M $102M $103M $83.8M $117.2M
Weighted Average Diluted Share $99M $102.3M $103M $84.2M $117.4M
 
EBITDA $83.8M $218.9M $15.9M $127.5M $62.1M
EBIT $47.6M $180.5M $4.7M $95.5M $19.1M
 
Revenue (Reported) $200.5M $360.9M $105.2M $259.4M $230.7M
Operating Income (Reported) $49.4M $185.5M $2.3M $91.7M $14M
Operating Income (Adjusted) $47.6M $180.5M $4.7M $95.5M $19.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $183.2M $450.3M $269.8M $227.5M $425.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.1M $81.1M $84M $68.6M $79.3M
Inventory $47.3M $75.1M $67.2M $62.4M $78.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M $15.2M $14.9M $22.8M $43.6M
Total Current Assets $307.4M $682.9M $502.1M $454.4M $659M
 
Property Plant And Equipment $2.9B $3.1B $2.9B $2.6B $3.4B
Long-Term Investments $1.3M $1.6M $1.7M $1.7M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1M $2M $2M $2M $5M
Total Assets $3.2B $3.8B $3.4B $3B $4.1B
 
Accounts Payable $32.9M $21.8M $32.1M $39.3M $51.6M
Accrued Expenses $20.8M $30.8M $33.7M $31.3M $62.6M
Current Portion Of Long-Term Debt $144.9M $156.7M $166.6M $249.1M $221.1M
Current Portion Of Capital Lease Obligations $44.9M $50.4M $25.3M $8M $31M
Other Current Liabilities $1.9M $743K -- $5.8M $2M
Total Current Liabilities $266.4M $290.8M $282.6M $359.4M $399.8M
 
Long-Term Debt $987.9M $932.6M $928M $970M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.4B $1.4B $1.6B
 
Common Stock $971K $1M $1M $840K $1.1M
Other Common Equity Adj -$4M $6.9M $21M $5.4M $2.3M
Common Equity $1.5B $2.1B $2B $1.7B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.1B $2B $1.7B $2.5B
 
Total Liabilities and Equity $3.2B $3.8B $3.4B $3B $4.1B
Cash and Short Terms $183.2M $450.3M $269.8M $227.5M $425.1M
Total Debt $1.1B $1.1B $1.1B $1.2B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $189.1M $424.1M $234.5M $106.7M $420.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.3M $86.8M $69.4M $35.5M $80.8M
Inventory $60.1M $84M $66.4M $19.7M $69.4M
Prepaid Expenses -- -- -- $8.1M --
Other Current Assets $15M $15.2M $75.6M $378K $36.5M
Total Current Assets $340.9M $663.9M $509.7M $207.7M $640.4M
 
Property Plant And Equipment $3B $3B $2.9B $878.3M $3.4B
Long-Term Investments $1.5M $1.6M $1.6M -- $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1M $2M $2M $2.6M $5M
Total Assets $3.4B $3.7B $3.4B $1.1B $4B
 
Accounts Payable $42.4M $40.7M $32.7M $21.9M $48.6M
Accrued Expenses $27.8M $35.1M $32.8M $20.1M $52.4M
Current Portion Of Long-Term Debt $154.1M $155.4M $189M $119M $212.3M
Current Portion Of Capital Lease Obligations $53.4M $50.4M $23.9M $13M $31.4M
Other Current Liabilities $2.8M $3.1M $3.2M $63K $2.2M
Total Current Liabilities $311.1M $311.8M $310.8M $177.3M $388.2M
 
Long-Term Debt $986.5M $894.2M $870M $318.3M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.4B $499M $1.6B
 
Common Stock $1M $1M $1M $105K $1.1M
Other Common Equity Adj $1.9M $23.5M $13.9M $9M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2.1B $2B $629.6M $2.5B
 
Total Liabilities and Equity $3.4B $3.7B $3.4B $1.1B $4B
Cash and Short Terms $189.1M $424.1M $234.5M $106.7M $420.8M
Total Debt $1.1B $1B $1.1B $437.4M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.7M $680.5M $566M $173.6M $304.7M
Depreciation & Amoritzation $142.3M $152.6M $156.7M $138.4M $164.1M
Stock-Based Compensation $4.6M $10.3M $28.5M $20.9M $18.3M
Change in Accounts Receivable $21M -$52.4M $5.6M $14.7M $33.5M
Change in Inventories $3.9M -$27.8M -$9.4M -$5.9M $1.9M
Cash From Operations $170.6M $767.1M $769.9M $335.8M $471.2M
 
Capital Expenditures $72.1M $130.1M $25.4M $18.1M $55.1M
Cash Acquisitions -- -- -- -- $104.3M
Cash From Investing -$66.3M -$121.3M -$20.9M $235.5M $356.2M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$230.2M -$668.7M -$158.1M -$277M
Special Dividend Paid
Long-Term Debt Issued $687.8M $470.7M $315M $441.4M $388.1M
Long-Term Debt Repaid -$708.9M -$593.2M -$576M -$492.6M -$730.1M
Repurchase of Common Stock -- -$10.3M -$20.1M -$393.1M -$25.3M
Other Financing Activities -$9M -$5M -$6M -$6.7M -$3.9M
Cash From Financing -$34.9M -$368.1M -$936M -$595.9M -$648.2M
 
Beginning Cash (CF) $126.3M $195.5M $473.3M $286.3M $261.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.3M $277.7M -$186.9M -$24.6M $179.1M
Ending Cash (CF) $195.5M $473.3M $286.3M $261.8M $440.9M
 
Levered Free Cash Flow $98.5M $636.9M $744.5M $317.7M $416.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.8M $170.4M $3.2M $74.9M $462K
Depreciation & Amoritzation $36.2M $38.5M $11.2M $32M $43M
Stock-Based Compensation $313K $1.2M $1.9M $2.2M $1.6M
Change in Accounts Receivable -$5.1M $3.1M $2.4M -$95K -$1.4M
Change in Inventories -$12.8M -$8.9M $5.2M $5.2M $9.1M
Cash From Operations $79.2M $229.2M $7.4M $114.3M $48.5M
 
Capital Expenditures $64.8M $6.4M $27.1M $22M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.3M -$4.8M -$18.6M $72.6M $9.4M
 
Dividends Paid (Ex Special Dividend) -- -$204.8M -$8.6M -$38M -$10.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39M -- -- -- $228M
Long-Term Debt Repaid -$46.4M -$52.8M -$12.5M -$141.9M -$259.4M
Repurchase of Common Stock -- -- -- -- -$19.6M
Other Financing Activities -$437K -- -$1.7M -$133K -$578K
Cash From Financing -$7.9M -$253.2M -$22.7M -$180M -$62M
 
Beginning Cash (CF) $195.5M $473.3M $189.8M $261.8M $440.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$28.9M -$33.9M $6.8M -$4M
Ending Cash (CF) $206.6M $444.4M $155.9M $268.5M $436.8M
 
Levered Free Cash Flow $14.3M $222.7M -$19.7M $92.2M $41.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $42.7M $340M $398.8M $245.2M $230.3M
Depreciation & Amoritzation $143.9M $255.1M $129.5M $159.2M $175M
Stock-Based Compensation $5.8M $8.4M $29.1M $21.2M $17.8M
Change in Accounts Receivable -$7.2M -$3.2M $4.9M $12.2M $32.2M
Change in Inventories $6.6M -$20.2M $4.7M -$5.8M $5.8M
Cash From Operations $217.6M $506.9M $548.2M $442.6M $405.4M
 
Capital Expenditures $102.9M $132.7M $46.1M $13M $40.4M
Cash Acquisitions -- -- -- -- $104.3M
Cash From Investing -$94.7M -$121.2M -$34.6M $326.7M $293M
 
Dividends Paid (Ex Special Dividend) -$55K -$235.5M -$472.5M -$187.4M -$249.4M
Special Dividend Paid
Long-Term Debt Issued $619.5M $312.3M -- $441.4M $616.1M
Long-Term Debt Repaid -$658.4M -$439.9M -$535.7M -$622M -$847.7M
Repurchase of Common Stock -- -- -- -$393.1M -$44.9M
Other Financing Activities -$8.7M -- -$7.6M -$5.2M -$4.3M
Cash From Financing -$47.7M -$393.9M -$705.5M -$753.2M -$530.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.3M $87.7M -$192M $16.1M $168.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.7M $374.2M $502M $429.6M $365M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.8M $170.4M $3.2M $74.9M $462K
Depreciation & Amoritzation $36.2M $38.5M $11.2M $32M $43M
Stock-Based Compensation $313K $1.2M $1.9M $2.2M $1.6M
Change in Accounts Receivable -$5.1M $3.1M $2.4M -$95K -$1.4M
Change in Inventories -$12.8M -$8.9M $5.2M $5.2M $9.1M
Cash From Operations $79.2M $229.2M $7.4M $114.3M $48.5M
 
Capital Expenditures $64.8M $6.4M $27.1M $22M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.3M -$4.8M -$18.6M $72.6M $9.4M
 
Dividends Paid (Ex Special Dividend) -- -$204.8M -$8.6M -$38M -$10.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39M -- -- -- $228M
Long-Term Debt Repaid -$46.4M -$52.8M -$12.5M -$141.9M -$259.4M
Repurchase of Common Stock -- -- -- -- -$19.6M
Other Financing Activities -$437K -- -$1.7M -$133K -$578K
Cash From Financing -$7.9M -$253.2M -$22.7M -$180M -$62M
 
Beginning Cash (CF) $195.5M $473.3M $189.8M $261.8M $440.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$28.9M -$33.9M $6.8M -$4M
Ending Cash (CF) $206.6M $444.4M $155.9M $268.5M $436.8M
 
Levered Free Cash Flow $14.3M $222.7M -$19.7M $92.2M $41.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock