Financhill
Sell
39

TJX Quote, Financials, Valuation and Earnings

Last price:
$121.80
Seasonality move :
3.08%
Day range:
$119.84 - $122.29
52-week range:
$107.71 - $135.85
Dividend yield:
1.28%
P/E ratio:
28.55x
P/S ratio:
2.42x
P/B ratio:
15.92x
Volume:
6.2M
Avg. volume:
5M
1-year change:
5.5%
Market cap:
$135.4B
Revenue:
$56.4B
EPS (TTM):
$4.25
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.1B $48.6B $49.9B $54.2B $56.4B
Revenue Growth (YoY) -22.96% 51.07% 2.86% 8.57% 3.95%
 
Cost of Revenues $24.5B $34.7B $36.1B $38B $39.1B
Gross Profit $7.6B $13.8B $13.8B $16.3B $17.2B
Gross Profit Margin 23.66% 28.5% 27.61% 30% 30.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $9.1B $8.9B $10.5B $10.9B
Other Inc / (Exp) -$312M -$242M -$218M -- --
Operating Expenses $7B $9.1B $8.9B $10.5B $10.9B
Operating Income $582M $4.8B $4.9B $5.8B $6.3B
 
Net Interest Expenses $181M $115M $6M -- --
EBT. Incl. Unusual Items $89M $4.4B $4.6B $6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $1.1B $1.1B $1.5B $1.6B
Net Income to Company $90M $3.3B $3.5B $4.5B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90M $3.3B $3.5B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $0.08 $2.74 $3.00 $3.90 $4.31
Diluted EPS (Cont. Ops) $0.07 $2.70 $2.97 $3.86 $4.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.2B $5.4B $5.6B $7B $7.7B
EBIT $283M $4.5B $4.7B $6B $6.6B
 
Revenue (Reported) $32.1B $48.6B $49.9B $54.2B $56.4B
Operating Income (Reported) $582M $4.8B $4.9B $5.8B $6.3B
Operating Income (Adjusted) $283M $4.5B $4.7B $6B $6.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.1B $11.4B $11.8B $12.5B $13.1B
Revenue Growth (YoY) 128.78% 13.08% 3.31% 5.91% 5.07%
 
Cost of Revenues $7.3B $8.2B $8.4B $8.7B $9.2B
Gross Profit $2.8B $3.2B $3.4B $3.7B $3.9B
Gross Profit Margin 28.07% 27.91% 28.93% 29.97% 29.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $2.2B $2.4B $2.5B
Other Inc / (Exp) -- -$218M -- -- --
Operating Expenses $2.1B $2.1B $2.2B $2.4B $2.5B
Operating Income $766M $1.1B $1.2B $1.3B $1.3B
 
Net Interest Expenses $44.7M $19M -- -- --
EBT. Incl. Unusual Items $721.3M $852M $1.2B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.4M $265M $317M $320M $310M
Net Income to Company $533.9M $587M $891M $1.1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $533.9M $587M $891M $1.1B $1B
 
Basic EPS (Cont. Ops) $0.44 $0.50 $0.77 $0.95 $0.93
Diluted EPS (Cont. Ops) $0.44 $0.49 $0.76 $0.93 $0.92
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $982.6M $1.1B $1.5B $1.7B $1.7B
EBIT $767.2M $873M $1.2B $1.4B $1.4B
 
Revenue (Reported) $10.1B $11.4B $11.8B $12.5B $13.1B
Operating Income (Reported) $766M $1.1B $1.2B $1.3B $1.3B
Operating Income (Adjusted) $767.2M $873M $1.2B $1.4B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $37.8B $49.9B $50.3B $54.9B $57B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.4B $35.7B $36.3B $38.3B $39.6B
Gross Profit $10.4B $14.2B $14B $16.6B $17.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8B $9.1B $9.1B $10.6B $11.1B
Other Inc / (Exp) -- -$460M -- -- --
Operating Expenses $7.8B $9.1B $9.1B $10.6B $11.1B
Operating Income $2.7B $5.1B $4.9B $6B $6.3B
 
Net Interest Expenses $202.3M $89M -- -- --
EBT. Incl. Unusual Items $2.2B $4.5B $5B $6.1B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $641.8M $1.2B $1.2B $1.5B $1.6B
Net Income to Company $1.5B $3.3B $3.8B $4.7B $4.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $3.3B $3.8B $4.7B $4.8B
 
Basic EPS (Cont. Ops) $1.25 $2.80 $3.28 $4.08 $4.29
Diluted EPS (Cont. Ops) $1.24 $2.75 $3.25 $4.03 $4.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $5.5B $6B $7.2B $7.7B
EBIT $2.4B $4.6B $5.1B $6.2B $6.5B
 
Revenue (Reported) $37.8B $49.9B $50.3B $54.9B $57B
Operating Income (Reported) $2.7B $5.1B $4.9B $6B $6.3B
Operating Income (Adjusted) $2.4B $4.6B $5.1B $6.2B $6.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.1B $11.4B $11.8B $12.5B $13.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $8.2B $8.4B $8.7B $9.2B
Gross Profit $2.8B $3.2B $3.4B $3.7B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $2.2B $2.4B $2.5B
Other Inc / (Exp) -- -$218M -- -- --
Operating Expenses $2.1B $2.1B $2.2B $2.4B $2.5B
Operating Income $766M $1.1B $1.2B $1.3B $1.3B
 
Net Interest Expenses $44.7M $19M -- -- --
EBT. Incl. Unusual Items $721.3M $852M $1.2B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.4M $265M $317M $320M $310M
Net Income to Company $533.9M $587M $891M $1.1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $533.9M $587M $891M $1.1B $1B
 
Basic EPS (Cont. Ops) $0.44 $0.50 $0.77 $0.95 $0.93
Diluted EPS (Cont. Ops) $0.44 $0.49 $0.76 $0.93 $0.92
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $982.6M $1.1B $1.5B $1.7B $1.7B
EBIT $767.2M $873M $1.2B $1.4B $1.4B
 
Revenue (Reported) $10.1B $11.4B $11.8B $12.5B $13.1B
Operating Income (Reported) $766M $1.1B $1.2B $1.3B $1.3B
Operating Income (Adjusted) $767.2M $873M $1.2B $1.4B $1.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $10.5B $6.2B $5.5B $5.6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $518M $563M $529M $549M
Inventory $4.3B $6B $5.8B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435M $437M $478M $511M $617M
Total Current Assets $15.7B $13.3B $12.5B $12.7B $13B
 
Property Plant And Equipment $14B $14.1B $14.9B $16B $17B
Long-Term Investments -- -- -- -- --
Goodwill $99M $97M $97M $95M $94M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $821.9M $795M $769M $849M $1.5B
Total Assets $30.8B $28.5B $28.3B $29.7B $31.7B
 
Accounts Payable $4.8B $4.5B $3.8B $3.9B $4.3B
Accrued Expenses $980.1M $1.3B $1.3B $1.4B $1.5B
Current Portion Of Long-Term Debt $749.7M -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.6B
Other Current Liabilities $1.1B $1.3B $1.4B $1.4B $1.6B
Total Current Liabilities $10.8B $10.5B $10.3B $10.5B $11B
 
Long-Term Debt $5.3B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $25B $22.5B $22B $22.4B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$606.1M -$687M -$606M -$532M -$609M
Common Equity $5.8B $6B $6.4B $7.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $6B $6.4B $7.3B $8.4B
 
Total Liabilities and Equity $30.8B $28.5B $28.3B $29.7B $31.7B
Cash and Short Terms $10.5B $6.2B $5.5B $5.6B $5.3B
Total Debt $6.1B $3.4B $3.4B $2.9B $2.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $8.8B $4.3B $5B $5.1B $4.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $621.2M $576.3M $587M $542M $594M
Inventory $5.1B $7B $6.4B $6.2B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $440.5M $565.4M $496M $528M $575M
Total Current Assets $15B $12.5B $12.6B $12.4B $12.6B
 
Property Plant And Equipment $14.2B $14.4B $15.1B $16.1B $17.5B
Long-Term Investments -- -- -- -- --
Goodwill $99.3M $96.9M $95M $95M $95M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $860.8M $599.3M $765M $898M $1.5B
Total Assets $30.3B $27.7B $28.7B $29.7B $31.9B
 
Accounts Payable $4.4B $4.4B $4.3B $4.1B $4.4B
Accrued Expenses $3.5B $3.8B $4B $4.1B $4.5B
Current Portion Of Long-Term Debt -- -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9B $10B $10.5B $10.1B $10.8B
 
Long-Term Debt $5.3B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.2B $22.1B $22.3B $22.2B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$581.2M -$741M -$592M -$550M -$464M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $5.6B $6.4B $7.5B $8.5B
 
Total Liabilities and Equity $30.3B $27.7B $28.7B $29.7B $31.9B
Cash and Short Terms $8.8B $4.3B $5B $5.1B $4.3B
Total Debt $5.3B $3.4B $3.4B $2.9B $2.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $90M $3.3B $3.5B $4.5B $4.9B
Depreciation & Amoritzation $871M $868M $887M $964M $1.1B
Stock-Based Compensation $59M $189M $122M $160M $183M
Change in Accounts Receivable -$60M -$139M -$56M $97M -$36M
Change in Inventories $589M -$1.7B $58M -$145M -$539M
Cash From Operations $4.6B $3.1B $4.1B $6.1B $6.1B
 
Capital Expenditures $568M $1B $1.5B $1.7B $1.9B
Cash Acquisitions -- -- -- -- -$551M
Cash From Investing -$579M -$1B -$1.5B -$1.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$278M -$1.3B -$1.3B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -- -$500M --
Repurchase of Common Stock -$202M -$2.2B -$2.3B -$2.5B -$2.5B
Other Financing Activities -$72M -$25M -$33M -$32M -$43M
Cash From Financing $3.2B -$6.2B -$3.3B -$4.2B -$3.8B
 
Beginning Cash (CF) $3.2B $10.5B $6.2B $5.5B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$4.2B -$692M $125M -$199M
Ending Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
 
Levered Free Cash Flow $4B $2B $2.6B $4.3B $4.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $533.9M $587M $891M $1.1B $1B
Depreciation & Amoritzation $215.4M $220M $232M $264M $296M
Stock-Based Compensation $50.5M $27M $34M $38M $33M
Change in Accounts Receivable -$184.9M -$5M $51M -$16M -$13M
Change in Inventories -$750.6M -$1.1B -$624M -$266M -$604M
Cash From Operations -$432.7M -$634M $745M $737M $394M
 
Capital Expenditures $225.3M $314M $361M $419M $497M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$224.9M -$324M -$362M -$427M -$503M
 
Dividends Paid (Ex Special Dividend) -$315.2M -$309M -$343M -$380M -$424M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$750M -- -- -- --
Repurchase of Common Stock -- -$607M -$492M -$509M -$613M
Other Financing Activities -$24.4M -$33M -$30M -$41M -$61M
Cash From Financing -$1.1B -$931M -$837M -$840M -$1B
 
Beginning Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
Foreign Exchange Rate Adjustment $16.6M -$43M $2M -$11M $77M
Additions / Reductions -$1.7B -$1.9B -$454M -$530M -$1.2B
Ending Cash (CF) $8.8B $4.3B $5B $5.1B $4.3B
 
Levered Free Cash Flow -$658M -$948M $384M $318M -$103M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5B $3.3B $3.8B $4.7B $4.8B
Depreciation & Amoritzation $866.9M $872.6M $899M $996M $1.1B
Stock-Based Compensation $121.1M $165.5M $129M $164M $178M
Change in Accounts Receivable -$20.7M $40.9M -- $30M -$33M
Change in Inventories -$25.5M -$2B $519M $213M -$877M
Cash From Operations $7.3B $2.9B $5.5B $6B $5.8B
 
Capital Expenditures $582.8M $1.1B $1.5B $1.8B $2B
Cash Acquisitions -- -- -- -- -$551M
Cash From Investing -$582.8M -$1.1B -$1.5B -$1.8B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$315M -$1.2B -$1.4B -$1.5B -$1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.2B -- -- -- --
Repurchase of Common Stock -$500K -$2.8B -$2.1B -$2.5B -$2.6B
Other Financing Activities -$40.8M -$33.6M -$30M -$43M -$63M
Cash From Financing -$2.3B -$6.1B -$3.2B -$4.2B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B -$4.4B $743M $49M -$826M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.7B $1.7B $4B $4.3B $3.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $533.9M $587M $891M $1.1B $1B
Depreciation & Amoritzation $215.4M $220M $232M $264M $296M
Stock-Based Compensation $50.5M $27M $34M $38M $33M
Change in Accounts Receivable -$184.9M -$5M $51M -$16M -$13M
Change in Inventories -$750.6M -$1.1B -$624M -$266M -$604M
Cash From Operations -$432.7M -$634M $745M $737M $394M
 
Capital Expenditures $225.3M $314M $361M $419M $497M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$224.9M -$324M -$362M -$427M -$503M
 
Dividends Paid (Ex Special Dividend) -$315.2M -$309M -$343M -$380M -$424M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$750M -- -- -- --
Repurchase of Common Stock -- -$607M -$492M -$509M -$613M
Other Financing Activities -$24.4M -$33M -$30M -$41M -$61M
Cash From Financing -$1.1B -$931M -$837M -$840M -$1B
 
Beginning Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
Foreign Exchange Rate Adjustment $16.6M -$43M $2M -$11M $77M
Additions / Reductions -$1.7B -$1.9B -$454M -$530M -$1.2B
Ending Cash (CF) $8.8B $4.3B $5B $5.1B $4.3B
 
Levered Free Cash Flow -$658M -$948M $384M $318M -$103M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 13.4% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.56% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 194.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock