Financhill
Buy
52

ROST Quote, Financials, Valuation and Earnings

Last price:
$130.46
Seasonality move :
3.87%
Day range:
$126.32 - $129.35
52-week range:
$122.36 - $163.60
Dividend yield:
1.2%
P/E ratio:
20.39x
P/S ratio:
2.00x
P/B ratio:
7.57x
Volume:
3.7M
Avg. volume:
3.3M
1-year change:
-13.28%
Market cap:
$42.2B
Revenue:
$21.1B
EPS (TTM):
$6.33
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $12.5B $18.9B $18.7B $20.4B $21.1B
Revenue Growth (YoY) -21.87% 50.95% -1.17% 8.99% 3.69%
 
Cost of Revenues $9.8B $13.7B $13.9B $14.8B $15.3B
Gross Profit $2.7B $5.2B $4.7B $5.6B $5.9B
Gross Profit Margin 21.49% 27.53% 25.41% 27.36% 27.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.9B $2.8B $3.3B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.9B $2.8B $3.3B $3.3B
Operating Income $189.7M $2.3B $2B $2.3B $2.6B
 
Net Interest Expenses $83.4M $74.3M $2.8M -- --
EBT. Incl. Unusual Items $106.3M $2.3B $2B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $536M $475.4M $597.3M $666.4M
Net Income to Company $85.4M $1.7B $1.5B $1.9B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.4M $1.7B $1.5B $1.9B $2.1B
 
Basic EPS (Cont. Ops) $0.24 $4.90 $4.40 $5.59 $6.36
Diluted EPS (Cont. Ops) $0.24 $4.87 $4.38 $5.56 $6.32
Weighted Average Basic Share $352.4M $351.5M $343.5M $335.2M $328.6M
Weighted Average Diluted Share $354.6M $353.7M $345.2M $337.4M $331M
 
EBITDA $558.6M $2.7B $2.5B $3B $3.3B
EBIT $194.4M $2.3B $2.1B $2.5B $2.8B
 
Revenue (Reported) $12.5B $18.9B $18.7B $20.4B $21.1B
Operating Income (Reported) $189.7M $2.3B $2B $2.3B $2.6B
Operating Income (Adjusted) $194.4M $2.3B $2.1B $2.5B $2.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.5B $4.3B $4.5B $4.9B $5B
Revenue Growth (YoY) 145.08% -4.05% 3.73% 8.09% 2.61%
 
Cost of Revenues $3.2B $3.2B $3.3B $3.5B $3.6B
Gross Profit $1.3B $1.1B $1.2B $1.4B $1.4B
Gross Profit Margin 29.18% 26.23% 26.75% 28.15% 28.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $675.1M $669.5M $746.2M $776.3M $797.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $675.1M $669.5M $746.2M $776.3M $797.1M
Operating Income $642.6M $467.2M $455.9M $591.1M $606.5M
 
Net Interest Expenses $19M $17.7M -- -- --
EBT. Incl. Unusual Items $623.6M $449.5M $487.3M $637.1M $640.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.1M $111M $116.1M $149.1M $161.6M
Net Income to Company $476.5M $338.4M $371.2M $488M $479.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $476.5M $338.4M $371.2M $488M $479.2M
 
Basic EPS (Cont. Ops) $1.35 $0.98 $1.10 $1.47 $1.48
Diluted EPS (Cont. Ops) $1.34 $0.97 $1.09 $1.46 $1.47
Weighted Average Basic Share $353M $347.1M $338M $331.3M $324.9M
Weighted Average Diluted Share $355.4M $348.8M $340M $333.7M $327M
 
EBITDA $730.4M $560.5M $606.1M $763.5M $769.3M
EBIT $642.9M $468.4M $506.7M $654.3M $653.3M
 
Revenue (Reported) $4.5B $4.3B $4.5B $4.9B $5B
Operating Income (Reported) $642.6M $467.2M $455.9M $591.1M $606.5M
Operating Income (Adjusted) $642.9M $468.4M $506.7M $654.3M $653.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $15.2B $18.7B $18.9B $20.7B $21.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1B $13.7B $14B $15B $15.4B
Gross Profit $4.1B $5B $4.8B $5.7B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $2.9B $2.8B $3.3B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $2.9B $2.8B $3.3B $3.3B
Operating Income $1.3B $2.2B $2B $2.4B $2.6B
 
Net Interest Expenses $95.8M $73M -- -- --
EBT. Incl. Unusual Items $1.2B $2.1B $2B $2.6B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $331.5M $499.9M $480.5M $630.3M $679M
Net Income to Company $867.7M $1.6B $1.5B $2B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $867.7M $1.6B $1.5B $2B $2.1B
 
Basic EPS (Cont. Ops) $2.45 $4.53 $4.53 $5.97 $6.37
Diluted EPS (Cont. Ops) $2.44 $4.49 $4.51 $5.93 $6.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2.5B $2.5B $3.1B $3.3B
EBIT $1.3B $2.2B $2.1B $2.7B $2.8B
 
Revenue (Reported) $15.2B $18.7B $18.9B $20.7B $21.3B
Operating Income (Reported) $1.3B $2.2B $2B $2.4B $2.6B
Operating Income (Adjusted) $1.3B $2.2B $2.1B $2.7B $2.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.5B $4.3B $4.5B $4.9B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.2B $3.3B $3.5B $3.6B
Gross Profit $1.3B $1.1B $1.2B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $675.1M $669.5M $746.2M $776.3M $797.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $675.1M $669.5M $746.2M $776.3M $797.1M
Operating Income $642.6M $467.2M $455.9M $591.1M $606.5M
 
Net Interest Expenses $19M $17.7M -- -- --
EBT. Incl. Unusual Items $623.6M $449.5M $487.3M $637.1M $640.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.1M $111M $116.1M $149.1M $161.6M
Net Income to Company $476.5M $338.4M $371.2M $488M $479.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $476.5M $338.4M $371.2M $488M $479.2M
 
Basic EPS (Cont. Ops) $1.35 $0.98 $1.10 $1.47 $1.48
Diluted EPS (Cont. Ops) $1.34 $0.97 $1.09 $1.46 $1.47
Weighted Average Basic Share $353M $347.1M $338M $331.3M $324.9M
Weighted Average Diluted Share $355.4M $348.8M $340M $333.7M $327M
 
EBITDA $730.4M $560.5M $606.1M $763.5M $769.3M
EBIT $642.9M $468.4M $506.7M $654.3M $653.3M
 
Revenue (Reported) $4.5B $4.3B $4.5B $4.9B $5B
Operating Income (Reported) $642.6M $467.2M $455.9M $591.1M $606.5M
Operating Income (Adjusted) $642.9M $468.4M $506.7M $654.3M $653.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $4.8B $4.9B $4.6B $4.9B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.1M $119.2M $145.7M $130.8M $144.5M
Inventory $1.5B $2.3B $2B $2.2B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $249.1M $169.3M $183.7M $202.7M $219M
Total Current Assets $6.7B $7.5B $6.9B $7.4B $7.5B
 
Property Plant And Equipment $5.8B $5.9B $6.3B $6.7B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.9M $77.4M $76.6M $77.6M $82.6M
Total Assets $12.7B $13.6B $13.4B $14.3B $14.9B
 
Accounts Payable $2.3B $2.4B $2B $2B $2.1B
Accrued Expenses $992.4M $1.2B $918.3M $1.2B $1.1B
Current Portion Of Long-Term Debt $64.9M -- -- $249.7M $699.7M
Current Portion Of Capital Lease Obligations $598.1M $630.5M $656M $683.6M $703.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $4.2B $3.6B $4.2B $4.7B
 
Long-Term Debt $2.4B $2.5B $2.5B $2.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $9.6B $9.1B $9.4B $9.4B
 
Common Stock $3.6M $3.5M $3.4M $3.4M $3.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $4.1B $4.3B $4.9B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.1B $4.3B $4.9B $5.5B
 
Total Liabilities and Equity $12.7B $13.6B $13.4B $14.3B $14.9B
Cash and Short Terms $4.8B $4.9B $4.6B $4.9B $4.7B
Total Debt $2.5B $2.5B $2.5B $2.5B $2.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $5.4B $4B $4.4B $4.7B $3.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $167.1M $164.1M $170.8M $165.4M $181M
Inventory $1.7B $2.7B $2.2B $2.5B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $199.4M $194.8M $210.6M $225.9M $240.8M
Total Current Assets $7.4B $7B $7B $7.5B $6.9B
 
Property Plant And Equipment $5.7B $5.9B $6.3B $6.7B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $245.7M $240.1M $232.1M $258.8M $276.1M
Total Assets $13.4B $13.2B $13.6B $14.5B $14.3B
 
Accounts Payable $2.6B $2.2B $2.1B $2.1B $2.2B
Accrued Expenses $906.6M $855.6M $906.8M $925.5M $890.9M
Current Portion Of Long-Term Debt $64.9M -- -- $948.6M $498.8M
Current Portion Of Capital Lease Obligations $599.8M $635.8M $654.7M $679.6M $702M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $3.8B $3.8B $4.9B $4.4B
 
Long-Term Debt $2.4B $2.5B $2.5B $1.5B $1B
Capital Leases -- -- -- -- --
Total Liabilities $9.7B $9.2B $9.3B $9.5B $8.7B
 
Common Stock $3.6M $3.5M $3.4M $3.3M $3.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4.1B $4.3B $4.9B $5.6B
 
Total Liabilities and Equity $13.4B $13.2B $13.6B $14.5B $14.3B
Cash and Short Terms $5.4B $4B $4.4B $4.7B $3.8B
Total Debt $2.5B $2.5B $2.5B $2.5B $1.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $85.4M $1.7B $1.5B $1.9B $2.1B
Depreciation & Amoritzation $364.2M $360.7M $394.7M $419.4M $446.8M
Stock-Based Compensation $101.6M $134.2M $121.9M $145.5M $156.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $323.4M -$753.3M $238.8M -$168.7M -$252.3M
Cash From Operations $2.2B $1.7B $1.7B $2.5B $2.4B
 
Capital Expenditures $405.4M $557.8M $654.1M $762.8M $720.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.4M -$557.8M -$654.1M -$762.8M -$637.5M
 
Dividends Paid (Ex Special Dividend) -$101.4M -$405.1M -$431.3M -$454.8M -$488.7M
Special Dividend Paid
Long-Term Debt Issued $3.8B -- -- -- --
Long-Term Debt Repaid -$1.6B -$65M -- -- -$250M
Repurchase of Common Stock -$177.7M -$707.3M -$998.9M -$998.6M -$1.1B
Other Financing Activities -$232.7M -- -- -- -$8.8M
Cash From Financing $1.7B -$1.2B -$1.4B -$1.4B -$1.9B
 
Beginning Cash (CF) $1.4B $5B $5B $4.6B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5B $28.6M -$370.1M $323.2M -$139M
Ending Cash (CF) $5B $5B $4.6B $4.9B $4.8B
 
Levered Free Cash Flow $1.8B $1.2B $1B $1.8B $1.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $476.5M $338.4M $371.2M $488M $479.2M
Depreciation & Amoritzation $87.5M $92.1M $99.4M $109.2M $115.9M
Stock-Based Compensation $28.7M $36.1M $33.1M $40.4M $39.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$189M -$411.3M -$218.2M -$269.5M -$225.3M
Cash From Operations $752.8M -$416.3M $413.2M $368.9M $409.7M
 
Capital Expenditures $136.9M $109.8M $167.3M $136.2M $207.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136.9M -$109.8M -$167.3M -$136.2M -$207.4M
 
Dividends Paid (Ex Special Dividend) -$101.5M -$108.9M -$114.8M -$123.3M -$133.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$700M
Repurchase of Common Stock -$47.4M -$277.7M -$272M -$333M -$322.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$142.8M -$380.7M -$380.6M -$450M -$1.1B
 
Beginning Cash (CF) $5B $5B $4.6B $4.9B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $473M -$906.8M -$134.7M -$217.4M -$947.5M
Ending Cash (CF) $5.4B $4.1B $4.5B $4.7B $3.8B
 
Levered Free Cash Flow $615.9M -$526.1M $245.9M $232.7M $202.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $867.7M $1.6B $1.5B $2B $2.1B
Depreciation & Amoritzation $361.2M $365.3M $401.9M $429.2M $453.5M
Stock-Based Compensation $105.5M $141.6M $118.9M $152.9M $155.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $59.3M -$975.6M $431.8M -$220M -$208.2M
Cash From Operations $4.1B $569.8M $2.5B $2.5B $2.4B
 
Capital Expenditures $402.6M $530.8M $711.5M $731.8M $791.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402.6M -$530.8M -$711.5M -$731.8M -$708.6M
 
Dividends Paid (Ex Special Dividend) -$101.5M -$412.5M -$437.2M -$463.3M -$498.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$60.3M -$937.6M -$993.2M -$1.1B -$1.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$958.1M -$1.4B -$1.4B -$1.5B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$1.4B $401.9M $240.6M -$869.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7B $39M $1.8B $1.7B $1.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $476.5M $338.4M $371.2M $488M $479.2M
Depreciation & Amoritzation $87.5M $92.1M $99.4M $109.2M $115.9M
Stock-Based Compensation $28.7M $36.1M $33.1M $40.4M $39.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$189M -$411.3M -$218.2M -$269.5M -$225.3M
Cash From Operations $752.8M -$416.3M $413.2M $368.9M $409.7M
 
Capital Expenditures $136.9M $109.8M $167.3M $136.2M $207.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136.9M -$109.8M -$167.3M -$136.2M -$207.4M
 
Dividends Paid (Ex Special Dividend) -$101.5M -$108.9M -$114.8M -$123.3M -$133.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$700M
Repurchase of Common Stock -$47.4M -$277.7M -$272M -$333M -$322.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$142.8M -$380.7M -$380.6M -$450M -$1.1B
 
Beginning Cash (CF) $5B $5B $4.6B $4.9B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $473M -$906.8M -$134.7M -$217.4M -$947.5M
Ending Cash (CF) $5.4B $4.1B $4.5B $4.7B $3.8B
 
Levered Free Cash Flow $615.9M -$526.1M $245.9M $232.7M $202.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock