Financhill
Buy
52

GD Quote, Financials, Valuation and Earnings

Last price:
$299.92
Seasonality move :
4.74%
Day range:
$297.89 - $302.00
52-week range:
$239.20 - $316.90
Dividend yield:
1.95%
P/E ratio:
20.80x
P/S ratio:
1.69x
P/B ratio:
3.62x
Volume:
1.1M
Avg. volume:
1.2M
1-year change:
2.88%
Market cap:
$80.5B
Revenue:
$47.7B
EPS (TTM):
$14.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.9B $38.5B $39.4B $42.3B $47.7B
Revenue Growth (YoY) -3.62% 1.43% 2.44% 7.27% 12.88%
 
Cost of Revenues $31.6B $32.1B $32.8B $35.6B $40.4B
Gross Profit $6.3B $6.4B $6.6B $6.7B $7.4B
Gross Profit Margin 16.68% 16.66% 16.8% 15.78% 15.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $2.4B $2.4B $2.6B
Other Inc / (Exp) $82M $134M $189M $82M $68M
Operating Expenses $2.2B $2.2B $2.4B $2.4B $2.6B
Operating Income $4.1B $4.2B $4.2B $4.2B $4.8B
 
Net Interest Expenses $477M $424M $364M $343M $324M
EBT. Incl. Unusual Items $3.7B $3.9B $4B $4B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $571M $616M $646M $669M $758M
Net Income to Company $3.2B $3.3B $3.4B $3.3B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $3.3B $3.4B $3.3B $3.8B
 
Basic EPS (Cont. Ops) $11.04 $11.61 $12.31 $12.14 $13.81
Diluted EPS (Cont. Ops) $11.00 $11.55 $12.19 $12.02 $13.63
Weighted Average Basic Share $286.9M $280.4M $275.3M $273.1M $273.9M
Weighted Average Diluted Share $287.9M $282M $278.2M $275.7M $277.5M
 
EBITDA $5.1B $5.2B $5.3B $5.2B $5.8B
EBIT $4.2B $4.3B $4.4B $4.4B $4.9B
 
Revenue (Reported) $37.9B $38.5B $39.4B $42.3B $47.7B
Operating Income (Reported) $4.1B $4.2B $4.2B $4.2B $4.8B
Operating Income (Adjusted) $4.2B $4.3B $4.4B $4.4B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $9.4B $9.9B $10.7B $12.2B
Revenue Growth (YoY) 7.32% 0.03% 5.21% 8.6% 13.9%
 
Cost of Revenues $7.9B $7.9B $8.4B $9.1B $10.3B
Gross Profit $1.5B $1.5B $1.5B $1.7B $1.9B
Gross Profit Margin 15.94% 16.33% 15.42% 15.5% 15.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $559M $626M $586M $627M $625M
Other Inc / (Exp) $30M $39M $33M $14M $21M
Operating Expenses $559M $626M $586M $627M $625M
Operating Income $938M $908M $938M $1B $1.3B
 
Net Interest Expenses $123M $98M $91M $82M $89M
EBT. Incl. Unusual Items $845M $849M $880M $968M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137M $119M $150M $169M $206M
Net Income to Company $708M $730M $730M $799M $994M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $708M $730M $730M $799M $994M
 
Basic EPS (Cont. Ops) $2.49 $2.63 $2.66 $2.92 $3.69
Diluted EPS (Cont. Ops) $2.48 $2.61 $2.64 $2.88 $3.66
Weighted Average Basic Share $284.1M $277.1M $274M $273.5M $269M
Weighted Average Diluted Share $285.2M $279.9M $276.6M $277M $271.7M
 
EBITDA $1.2B $1.1B $1.2B $1.2B $1.5B
EBIT $968M $908M $938M $1B $1.3B
 
Revenue (Reported) $9.4B $9.4B $9.9B $10.7B $12.2B
Operating Income (Reported) $938M $908M $938M $1B $1.3B
Operating Income (Adjusted) $968M $908M $938M $1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $38.6B $38.5B $39.9B $43.1B $49.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.2B $32B $33.3B $36.3B $41.6B
Gross Profit $6.4B $6.4B $6.6B $6.8B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.3B $2.4B $2.5B $2.6B
Other Inc / (Exp) $91M $143M $183M $63M $75M
Operating Expenses $2.2B $2.3B $2.4B $2.5B $2.6B
Operating Income $4.1B $4.1B $4.2B $4.3B $5B
 
Net Interest Expenses $493M $399M $357M $334M $331M
EBT. Incl. Unusual Items $3.7B $3.9B $4.1B $4.1B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $566M $598M $677M $688M $795M
Net Income to Company $3.2B $3.3B $3.4B $3.4B $4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $3.3B $3.4B $3.4B $4B
 
Basic EPS (Cont. Ops) $11.08 $11.77 $12.34 $12.39 $14.58
Diluted EPS (Cont. Ops) $11.05 $11.68 $12.23 $12.26 $14.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1B $5.2B $5.4B $5.3B $6.1B
EBIT $4.3B $4.3B $4.5B $4.5B $5.2B
 
Revenue (Reported) $38.6B $38.5B $39.9B $43.1B $49.2B
Operating Income (Reported) $4.1B $4.1B $4.2B $4.3B $5B
Operating Income (Adjusted) $4.3B $4.3B $4.5B $4.5B $5.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $9.4B $9.9B $10.7B $12.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $7.9B $8.4B $9.1B $10.3B
Gross Profit $1.5B $1.5B $1.5B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $559M $626M $586M $627M $625M
Other Inc / (Exp) $30M $39M $33M $14M $21M
Operating Expenses $559M $626M $586M $627M $625M
Operating Income $938M $908M $938M $1B $1.3B
 
Net Interest Expenses $123M $98M $91M $82M $89M
EBT. Incl. Unusual Items $845M $849M $880M $968M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137M $119M $150M $169M $206M
Net Income to Company $708M $730M $730M $799M $994M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $708M $730M $730M $799M $994M
 
Basic EPS (Cont. Ops) $2.49 $2.63 $2.66 $2.92 $3.69
Diluted EPS (Cont. Ops) $2.48 $2.61 $2.64 $2.88 $3.66
Weighted Average Basic Share $284.1M $277.1M $274M $273.5M $269M
Weighted Average Diluted Share $285.2M $279.9M $276.6M $277M $271.7M
 
EBITDA $1.2B $1.1B $1.2B $1.2B $1.5B
EBIT $968M $908M $938M $1B $1.3B
 
Revenue (Reported) $9.4B $9.4B $9.9B $10.7B $12.2B
Operating Income (Reported) $938M $908M $938M $1B $1.3B
Operating Income (Adjusted) $968M $908M $938M $1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $1.6B $1.2B $1.9B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2B $3B $3B $3B $3B
Inventory $5.7B $5.3B $6.3B $8.6B $9.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8B $1.5B $1.7B $2.1B $1.7B
Total Current Assets $21.5B $20B $21.1B $23.6B $24.4B
 
Property Plant And Equipment $5.1B $5.4B $5.9B $6.2B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $20.1B $20.1B $20.3B $20.6B $20.6B
Other Intangibles $2.1B $2B $1.8B $1.7B $1.5B
Other Long-Term Assets $2.5B $2.6B $2.5B $2.8B $3B
Total Assets $51.3B $50.1B $51.6B $54.8B $55.9B
 
Accounts Payable $3B $3.2B $3.4B $3.1B $3.3B
Accrued Expenses $1B $1B $1.1B $1.2B $1.3B
Current Portion Of Long-Term Debt $3B $1B $1.3B $507M $1.5B
Current Portion Of Capital Lease Obligations $330M $337M $288M $325M $319M
Other Current Liabilities $1.4B $1.3B $1.3B $1.2B $1.2B
Total Current Liabilities $16B $14B $15.3B $16.4B $17.8B
 
Long-Term Debt $10B $10.5B $9.2B $8.8B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $35.6B $32.4B $33B $33.5B $33.8B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.6B -$1.9B -$2.2B -$1.2B -$1.5B
Common Equity $15.7B $17.6B $18.6B $21.3B $22.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.7B $17.6B $18.6B $21.3B $22.1B
 
Total Liabilities and Equity $51.3B $50.1B $51.6B $54.8B $55.9B
Cash and Short Terms $2.8B $1.6B $1.2B $1.9B $1.7B
Total Debt $13B $11.5B $10.5B $9.3B $8.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.9B $2B $1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2B $3B $2.9B $3.1B $3.3B
Inventory $5.7B $5.5B $7B $9.6B $9.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.4B $1.5B $1.9B $1.6B
Total Current Assets $20.4B $20.8B $21.6B $24.2B $25.1B
 
Property Plant And Equipment $5.1B $5.5B $5.9B $6.2B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $20B $20.1B $20.4B $20.5B $20.6B
Other Intangibles $2B $1.9B $1.8B $1.6B $1.5B
Other Long-Term Assets $2.5B $2.6B $2.5B $2.8B $2.9B
Total Assets $50B $50.9B $52.1B $55.2B $56.6B
 
Accounts Payable $2.7B $3.2B $3.2B $3.2B $3.4B
Accrued Expenses $859M $870M $909M $959M $986M
Current Portion Of Long-Term Debt $3.2B $1B $1.3B $507M $2.3B
Current Portion Of Capital Lease Obligations $248M $331M $275M $324M $318M
Other Current Liabilities $1.8B $1.4B $1.4B $1.2B $1.3B
Total Current Liabilities $15.2B $14B $15.5B $16.8B $18.8B
 
Long-Term Debt $10B $10.5B $9.2B $8.8B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $34.6B $32.9B $33B $33.8B $34.4B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.6B -$1.9B -$1.9B -$1.5B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.3B $18B $19.1B $21.4B $22.2B
 
Total Liabilities and Equity $50B $50.9B $52.1B $55.2B $56.6B
Cash and Short Terms $1.8B $2.9B $2B $1B $1.2B
Total Debt $13.2B $11.5B $10.5B $9.3B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2B $3.3B $3.4B $3.3B $3.8B
Depreciation & Amoritzation $878M $890M $884M $863M $886M
Stock-Based Compensation $128M $126M $165M $181M $183M
Change in Accounts Receivable $255M -$272M -$210M $951M -$245M
Change in Inventories $502M $405M -$980M -$2.2B -$1.2B
Cash From Operations $3.9B $4.3B $4.6B $4.7B $4.1B
 
Capital Expenditures $967M $887M $1.1B $904M $916M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$974M -$882M -$1.5B -$941M -$953M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.4B -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $4.4B $3.5B -- -- --
Long-Term Debt Repaid -$3.4B -$5B -$1B -$1.3B -$500M
Repurchase of Common Stock -$587M -$1.8B -$1.2B -$434M -$1.5B
Other Financing Activities -$95M $56M $127M $18M $161M
Cash From Financing -$903M -$4.6B -$3.5B -$3.1B -$3.4B
 
Beginning Cash (CF) $902M $2.8B $1.6B $1.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$1.2B -$361M $671M -$216M
Ending Cash (CF) $2.8B $1.6B $1.2B $1.9B $1.7B
 
Levered Free Cash Flow $2.9B $3.4B $3.5B $3.8B $3.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $737M $766M $744M $905M --
Depreciation & Amoritzation $224M $212M $207M $217M --
Stock-Based Compensation $32M $24M $49M $53M --
Change in Accounts Receivable $18M -$120M -$371M -$125M --
Change in Inventories -$115M -$582M -$636M -$141M --
Cash From Operations $1.1B $659M $731M $814M --
 
Capital Expenditures $172M $224M $212M $201M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$177M -$218M -$214M -$125M --
 
Dividends Paid (Ex Special Dividend) -$336M -$349M -$360M -$389M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B -- -- -- --
Long-Term Debt Repaid -$2.5B -- -$750M -- --
Repurchase of Common Stock -$593M -$800M -$288M -$34M --
Other Financing Activities $137M $3M -$2M $61M --
Cash From Financing $202M -$1.1B -$1.4B -$362M --
 
Beginning Cash (CF) $1.8B $2.9B $2B $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$684M -$884M $326M --
Ending Cash (CF) $3B $2.2B $1.2B $1.4B --
 
Levered Free Cash Flow $943M $435M $519M $613M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2B $3.3B $3.4B $3.4B $4B
Depreciation & Amoritzation $881M $888M $897M $848M $898M
Stock-Based Compensation $138M $182M $107M $177M $183M
Change in Accounts Receivable $388M $349M -$128M -$408M -$807M
Change in Inventories $1.1B $114M -$1.4B -$2.6B -$276M
Cash From Operations $4.5B $6.2B $4.1B $3B $4.2B
 
Capital Expenditures $916M $894M $1.1B $902M $899M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$928M -$898M -$1.5B -$933M -$901M
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.4B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.3B -$1.3B
Repurchase of Common Stock -$897M -$1.4B -$1B -$449M -$2B
Other Financing Activities $308M -$38M -$20M $108M $79M
Cash From Financing -$7.1B -$4.2B -$3.4B -$3B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5B $1.1B -$869M -$1B $206M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.6B $5.3B $2.9B $2.1B $3.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.4B $1.5B $1.5B $1.7B $994M
Depreciation & Amoritzation $439M $425M $433M $428M $223M
Stock-Based Compensation $72M $120M $87M $87M $34M
Change in Accounts Receivable $40M $523M $354M -$759M -$1.2B
Change in Inventories -$58M -$816M -$1.3B -$1.2B -$92M
Cash From Operations $1.1B $2.6B $2.2B $536M -$148M
 
Capital Expenditures $306M $365M $373M $360M $142M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$308M -$365M -$404M -$307M -$130M
 
Dividends Paid (Ex Special Dividend) -$651M -$679M -$705M -$750M -$383M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B -- -- -- $1.6B
Long-Term Debt Repaid -$2.5B -- -$750M -- -$750M
Repurchase of Common Stock -$1.4B -$1.1B -$378M -$139M -$600M
Other Financing Activities $338M $110M -$42M $111M -$32M
Cash From Financing -$671M -$1.7B -$1.9B -$778M -$175M
 
Beginning Cash (CF) $4.6B $4.5B $3.3B $2.9B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126M $620M -$88M -$551M -$455M
Ending Cash (CF) $4.8B $5.1B $3.2B $2.4B $1.2B
 
Levered Free Cash Flow $812M $2.3B $1.8B $176M -$290M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock