Financhill
Sell
49

EBAY Quote, Financials, Valuation and Earnings

Last price:
$76.74
Seasonality move :
3.63%
Day range:
$76.23 - $77.35
52-week range:
$53.10 - $79.84
Dividend yield:
1.46%
P/E ratio:
18.31x
P/S ratio:
3.65x
P/B ratio:
7.16x
Volume:
4M
Avg. volume:
5.3M
1-year change:
38.79%
Market cap:
$35.4B
Revenue:
$10.3B
EPS (TTM):
$4.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9B $10.4B $9.8B $10.1B $10.3B
Revenue Growth (YoY) 19.72% 17.16% -6% 3.24% 1.69%
 
Cost of Revenues $1.8B $2.7B $2.7B $2.8B $2.9B
Gross Profit $7.1B $7.8B $7.1B $7.3B $7.4B
Gross Profit Margin 79.8% 74.57% 72.64% 71.98% 71.99%
 
R&D Expenses $1B $1.3B $1.3B $1.5B $1.5B
Selling, General & Admin $3.1B $3.1B $3.1B $3.4B $3.2B
Other Inc / (Exp) $975M -$2.3B -$3.8B $1.8B -$53M
Operating Expenses $4.5B $4.8B $4.8B $5.3B $5.1B
Operating Income $2.6B $2.9B $2.4B $1.9B $2.3B
 
Net Interest Expenses $266M $250M $162M $59M --
EBT. Incl. Unusual Items $3.3B $398M -$1.6B $3.7B $2.3B
Earnings of Discontinued Ops. $3.2B $13.4B $5M -$8M -$6M
Income Tax Expense $858M $146M -$327M $932M $297M
Net Income to Company $2.5B $252M -$1.3B $2.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7B $13.6B -$1.3B $2.8B $2B
 
Basic EPS (Cont. Ops) $7.98 $20.87 -$2.27 $5.22 $3.99
Diluted EPS (Cont. Ops) $7.89 $20.54 -$2.27 $5.19 $3.94
Weighted Average Basic Share $710M $652M $558M $530M $496M
Weighted Average Diluted Share $718M $663M $558M $533M $501M
 
EBITDA $4.2B $1.2B -$924M $4.4B $2.9B
EBIT $3.6B $667M -$1.4B $4B $2.5B
 
Revenue (Reported) $8.9B $10.4B $9.8B $10.1B $10.3B
Operating Income (Reported) $2.6B $2.9B $2.4B $1.9B $2.3B
Operating Income (Adjusted) $3.6B $667M -$1.4B $4B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.5B $2.5B $2.6B $2.6B
Revenue Growth (YoY) 23.91% -5.88% 1.09% 1.83% 1.14%
 
Cost of Revenues $606M $689M $700M $700M $723M
Gross Profit $2B $1.8B $1.8B $1.9B $1.9B
Gross Profit Margin 77.03% 72.25% 72.11% 72.61% 72.03%
 
R&D Expenses $304M $301M $352M $351M $362M
Selling, General & Admin $792M $704M $808M $779M $797M
Other Inc / (Exp) -$36M -$2.3B $198M -$90M $2M
Operating Expenses $1.2B $1.1B $1.3B $1.2B $1.2B
Operating Income $841M $692M $558M $631M $616M
 
Net Interest Expenses $81M $50M $26M $5M --
EBT. Incl. Unusual Items $724M -$1.6B $730M $536M $634M
Earnings of Discontinued Ops. $73M -$2M -$2M -$1M -$2M
Income Tax Expense $156M -$310M $161M $97M $129M
Net Income to Company $568M -$1.3B $569M $439M $505M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $641M -$1.3B $567M $438M $503M
 
Basic EPS (Cont. Ops) $0.94 -$2.28 $1.06 $0.85 $1.08
Diluted EPS (Cont. Ops) $0.92 -$2.28 $1.05 $0.85 $1.06
Weighted Average Basic Share $681M $587M $537M $516M $467M
Weighted Average Diluted Share $693M $587M $541M $519M $475M
 
EBITDA $939M -$1.5B $905M $678M $774M
EBIT $805M -$1.6B $798M $602M $695M
 
Revenue (Reported) $2.6B $2.5B $2.5B $2.6B $2.6B
Operating Income (Reported) $841M $692M $558M $631M $616M
Operating Income (Adjusted) $805M -$1.6B $798M $602M $695M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.7B $10.3B $9.8B $10.2B $10.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.7B $2.7B $2.8B $2.9B
Gross Profit $7.7B $7.5B $7.1B $7.3B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.3B $1.4B $1.5B $1.5B
Selling, General & Admin $3.3B $3B $3.2B $3.4B $3.3B
Other Inc / (Exp) -$36M -$4.5B -$1.3B $1.5B $39M
Operating Expenses $4.7B $4.8B $4.9B $5.3B $5.1B
Operating Income $2.9B $2.8B $2.2B $2B $2.3B
 
Net Interest Expenses $348M $219M $138M $38M --
EBT. Incl. Unusual Items $3.5B -$2B $778M $3.5B $2.4B
Earnings of Discontinued Ops. $262M $13.3B $5M -$7M -$7M
Income Tax Expense $885M -$320M $144M $868M $329M
Net Income to Company $2.6B -$1.7B $634M $2.6B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9B $11.6B $639M $2.6B $2B
 
Basic EPS (Cont. Ops) $4.18 $17.30 $1.22 $5.04 $4.27
Diluted EPS (Cont. Ops) $4.12 $17.05 $1.20 $5.02 $4.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.5B -$1.3B $1.5B $4.1B $3B
EBIT $3.9B -$1.7B $1B $3.8B $2.6B
 
Revenue (Reported) $9.7B $10.3B $9.8B $10.2B $10.3B
Operating Income (Reported) $2.9B $2.8B $2.2B $2B $2.3B
Operating Income (Adjusted) $3.9B -$1.7B $1B $3.8B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.5B $2.5B $2.6B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $606M $689M $700M $700M $723M
Gross Profit $2B $1.8B $1.8B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $304M $301M $352M $351M $362M
Selling, General & Admin $792M $704M $808M $779M $797M
Other Inc / (Exp) -$36M -$2.3B $198M -$90M $2M
Operating Expenses $1.2B $1.1B $1.3B $1.2B $1.2B
Operating Income $841M $692M $558M $631M $616M
 
Net Interest Expenses $81M $50M $26M $5M --
EBT. Incl. Unusual Items $724M -$1.6B $730M $536M $634M
Earnings of Discontinued Ops. $73M -$2M -$2M -$1M -$2M
Income Tax Expense $156M -$310M $161M $97M $129M
Net Income to Company $568M -$1.3B $569M $439M $505M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $641M -$1.3B $567M $438M $503M
 
Basic EPS (Cont. Ops) $0.94 -$2.28 $1.06 $0.85 $1.08
Diluted EPS (Cont. Ops) $0.92 -$2.28 $1.05 $0.85 $1.06
Weighted Average Basic Share $681M $587M $537M $516M $467M
Weighted Average Diluted Share $693M $587M $541M $519M $475M
 
EBITDA $939M -$1.5B $905M $678M $774M
EBIT $805M -$1.6B $798M $602M $695M
 
Revenue (Reported) $2.6B $2.5B $2.5B $2.6B $2.6B
Operating Income (Reported) $841M $692M $558M $631M $616M
Operating Income (Adjusted) $805M -$1.6B $798M $602M $695M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $1.4B $2.2B $2B $2.4B
Short Term Investments $2.4B $5.9B $5.3B $7B $3.5B
Accounts Receivable, Net $362M $98M $90M $575M $871M
Inventory -- -- -- -- --
Prepaid Expenses $472M $567M $456M $116M $136M
Other Current Assets $308M $248M $276M $292M $200M
Total Current Assets $7.2B $9.1B $9.3B $11B $7.6B
 
Property Plant And Equipment $1.7B $1.5B $1.8B $1.7B $1.7B
Long-Term Investments $833M $8B $1.8B $1.1B $2.4B
Goodwill $4.3B $4.2B $4.3B $4.3B $4.3B
Other Intangibles $12M -- -- -- --
Other Long-Term Assets $680M $591M $581M $383M $464M
Total Assets $19.3B $26.6B $20.9B $21.6B $19.4B
 
Accounts Payable $278M $262M $261M $267M $257M
Accrued Expenses $768M $669M $828M $899M $730M
Current Portion Of Long-Term Debt $6M $1.4B $1.2B $750M $1.2B
Current Portion Of Capital Lease Obligations $153M $150M $131M $118M $118M
Other Current Liabilities $1.3B -- -- -- --
Total Current Liabilities $4B $4.6B $4.3B $4.5B $6.1B
 
Long-Term Debt $7.7B $7.7B $7.7B $7B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $16.8B $15.7B $15.2B $14.2B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj $616M $398M $259M $185M $206M
Common Equity $3.6B $9.8B $5.2B $6.4B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $9.8B $5.2B $6.4B $5.2B
 
Total Liabilities and Equity $19.3B $26.6B $20.9B $21.6B $19.4B
Cash and Short Terms $3.5B $7.3B $7.5B $9B $5.9B
Total Debt $7.7B $9.1B $8.9B $7.7B $7.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.7B $1.8B $2.1B $2.1B $3B
Short Term Investments $1.7B $3.8B $4.7B $6B $1.8B
Accounts Receivable, Net $348M $87M $383M $537M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- $491M $468M $149M $139M
Other Current Assets $789M $576M $300M $237M $236M
Total Current Assets $6.7B $7.3B $8.6B $10.4B $6.9B
 
Property Plant And Equipment $1.8B $1.8B $1.7B $1.8B $1.7B
Long-Term Investments $1.1B $6B $1.7B $1.5B $2.6B
Goodwill $4.6B $4.1B $4.3B $4.2B $4.4B
Other Intangibles $5M -- -- -- --
Other Long-Term Assets $124M $543M $630M $429M $507M
Total Assets $18.7B $23B $20B $21.4B $19B
 
Accounts Payable $324M $245M $280M $300M $292M
Accrued Expenses $1.8B $853M $383M $477M $381M
Current Portion Of Long-Term Debt $772M $1.8B -- $1.6B $419M
Current Portion Of Capital Lease Obligations -- $146M $125M $121M $131M
Other Current Liabilities $463M -- $396M $378M $462M
Total Current Liabilities $5.1B $5B $3.2B $5.2B $5.9B
 
Long-Term Debt $5.9B $6.6B $7.7B $6.2B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $15B $15.9B $14.6B $15.1B $14B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj $553M $342M $231M $171M $192M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8B $7.1B $5.4B $6.3B $5B
 
Total Liabilities and Equity $18.7B $23B $20B $21.4B $19B
Cash and Short Terms $3.4B $5.6B $6.8B $8.1B $4.8B
Total Debt $7B $8.3B $7.7B $7.7B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $252M -$1.3B $2.8B $2B
Depreciation & Amoritzation $583M $502M $442M $403M $324M
Stock-Based Compensation $417M $477M $494M $575M $588M
Change in Accounts Receivable $31M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $2.7B $2.3B $2.4B $2.4B
 
Capital Expenditures $463M $444M $449M $456M $458M
Cash Acquisitions -- $2.4B $887M $106M $4.3B
Cash From Investing $3.8B $3.7B $2.5B $240M $2.2B
 
Dividends Paid (Ex Special Dividend) -$447M -$466M -$489M -$528M -$533M
Special Dividend Paid
Long-Term Debt Issued $1.8B $2.5B $1.1B -- $441M
Long-Term Debt Repaid -$1.8B -$1.2B -$1.4B -$1.2B -$750M
Repurchase of Common Stock -$5.1B -$7.1B -$3.1B -$1.4B -$3.1B
Other Financing Activities -$180M -$451M -$35M $546M $93M
Cash From Financing -$5.7B -$6.5B -$3.8B -$2.5B -$3.8B
 
Beginning Cash (CF) $996M $1.6B $1.4B $2.3B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $521M -$212M $923M $216M $821M
Ending Cash (CF) $1.6B $1.4B $2.3B $2.5B $3.3B
 
Levered Free Cash Flow $2B $2.2B $1.8B $2B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $568M -$1.3B $569M $439M $505M
Depreciation & Amoritzation $134M $118M $107M $76M $79M
Stock-Based Compensation $103M $111M $128M $146M $136M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $613M $841M $615M $787M
 
Capital Expenditures $83M $83M $132M $143M $143M
Cash Acquisitions -- $500M -- $2M -$89M
Cash From Investing $265M $1.8B $701M $250M $1.3B
 
Dividends Paid (Ex Special Dividend) -$122M -$129M -$134M -$139M -$134M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M -- -- -- $568M
Long-Term Debt Repaid -$1.2B -$750M -$1.2B -- -$1.2B
Repurchase of Common Stock -$304M -$1.1B -$242M -$453M -$615M
Other Financing Activities $81M -$5M $138M -$94M $174M
Cash From Financing -$1.2B -$2B -$1.4B -$686M -$1.2B
 
Beginning Cash (CF) $1.6B $1.4B $2.3B $2.5B $3.3B
Foreign Exchange Rate Adjustment -$11M -$18M $5M -$11M $19M
Additions / Reductions $138M $433M $154M $179M $851M
Ending Cash (CF) $1.7B $1.8B $2.4B $2.7B $4.2B
 
Levered Free Cash Flow $959M $530M $709M $472M $644M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.6B -$1.7B $634M $2.6B $2B
Depreciation & Amoritzation $576M $486M $431M $372M $327M
Stock-Based Compensation $428M $485M $511M $593M $578M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $2.2B $2.5B $2.2B $2.6B
 
Capital Expenditures $449M $444M $498M $467M $458M
Cash Acquisitions -- $2.9B $387M $108M $4.3B
Cash From Investing $1.6B $5.2B $1.4B -$211M $3.3B
 
Dividends Paid (Ex Special Dividend) -$455M -$473M -$494M -$533M -$528M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$2.9B -$750M -$1.8B -- -$2B
Repurchase of Common Stock -$1.4B -$7.8B -$2.3B -$1.6B -$3.3B
Other Financing Activities -$52M -$537M $108M $314M $361M
Cash From Financing -$3.7B -$7.3B -$3.2B -$1.7B -$4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $722M $83M $644M $241M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $1.8B $2B $1.7B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $568M -$1.3B $569M $439M $505M
Depreciation & Amoritzation $134M $118M $107M $76M $79M
Stock-Based Compensation $103M $111M $128M $146M $136M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $613M $841M $615M $787M
 
Capital Expenditures $83M $83M $132M $143M $143M
Cash Acquisitions -- $500M -- $2M -$89M
Cash From Investing $265M $1.8B $701M $250M $1.3B
 
Dividends Paid (Ex Special Dividend) -$122M -$129M -$134M -$139M -$134M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M -- -- -- $568M
Long-Term Debt Repaid -$1.2B -$750M -$1.2B -- -$1.2B
Repurchase of Common Stock -$304M -$1.1B -$242M -$453M -$615M
Other Financing Activities $81M -$5M $138M -$94M $174M
Cash From Financing -$1.2B -$2B -$1.4B -$686M -$1.2B
 
Beginning Cash (CF) $1.6B $1.4B $2.3B $2.5B $3.3B
Foreign Exchange Rate Adjustment -$11M -$18M $5M -$11M $19M
Additions / Reductions $138M $433M $154M $179M $851M
Ending Cash (CF) $1.7B $1.8B $2.4B $2.7B $4.2B
 
Levered Free Cash Flow $959M $530M $709M $472M $644M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 11.99% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.51% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 187.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock