Financhill
Buy
60

BKNG Quote, Financials, Valuation and Earnings

Last price:
$5,656.27
Seasonality move :
-1.59%
Day range:
$5,640.00 - $5,790.00
52-week range:
$3,180.00 - $5,839.41
Dividend yield:
0.65%
P/E ratio:
35.31x
P/S ratio:
7.93x
P/B ratio:
--
Volume:
163.8K
Avg. volume:
207.8K
1-year change:
38.83%
Market cap:
$184.7B
Revenue:
$23.7B
EPS (TTM):
$160.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8B $11B $17.1B $21.4B $23.7B
Revenue Growth (YoY) -54.89% 61.24% 55.96% 25.02% 11.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $7.6B $11.2B $14.4B $14.8B
Other Inc / (Exp) $289M -$713M -$1B -$477M -$82M
Operating Expenses $6.2B $8.5B $12B $15.5B $16.2B
Operating Income $580M $2.5B $5.1B $5.8B $7.6B
 
Net Interest Expenses $302M $318M $172M -- $181M
EBT. Incl. Unusual Items $567M $1.5B $3.9B $5.5B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508M $300M $865M $1.2B $1.4B
Net Income to Company $59M $1.2B $3.1B $4.3B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $1.2B $3.1B $4.3B $5.9B
 
Basic EPS (Cont. Ops) $1.45 $28.39 $76.70 $118.67 $174.96
Diluted EPS (Cont. Ops) $1.44 $28.17 $76.35 $117.40 $172.69
Weighted Average Basic Share $41M $41M $39.9M $36.1M $33.6M
Weighted Average Diluted Share $41.2M $41.4M $40.1M $36.5M $34.1M
 
EBITDA $1.6B $2.4B $4.9B $7B $9.3B
EBIT $923M $1.8B $4.3B $6.4B $8.6B
 
Revenue (Reported) $6.8B $11B $17.1B $21.4B $23.7B
Operating Income (Reported) $580M $2.5B $5.1B $5.8B $7.6B
Operating Income (Adjusted) $923M $1.8B $4.3B $6.4B $8.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $2.7B $3.8B $4.4B $4.8B
Revenue Growth (YoY) -50.13% 136.2% 40.19% 16.86% 7.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.2B $3.1B $3.3B $3.3B
Other Inc / (Exp) $123M -$994M -$181M $122M -$258M
Operating Expenses $1.4B $2.5B $3.3B $3.6B $3.7B
Operating Income -$303M $210M $450M $791M $1.1B
 
Net Interest Expenses $98M $65M -- -- $408M
EBT. Incl. Unusual Items -$278M -$849M $303M $937M $396M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$223M -$149M $37M $161M $63M
Net Income to Company -$55M -$700M $266M $776M $333M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$700M $266M $776M $333M
 
Basic EPS (Cont. Ops) -$1.34 -$17.10 $7.07 $22.69 $10.14
Diluted EPS (Cont. Ops) -$1.34 -$17.10 $7.00 $22.37 $10.07
Weighted Average Basic Share $41M $40.9M $37.6M $34.2M $32.8M
Weighted Average Diluted Share $41M $40.9M $38M $34.7M $33.1M
 
EBITDA -$22M -$631M $658M $1.3B $1.2B
EBIT -$180M -$781M $497M $1.2B $1B
 
Revenue (Reported) $1.1B $2.7B $3.8B $4.4B $4.8B
Operating Income (Reported) -$303M $210M $450M $791M $1.1B
Operating Income (Adjusted) -$180M -$781M $497M $1.2B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.6B $12.5B $18.2B $22B $24.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $8.6B $12B $14.6B $14.8B
Other Inc / (Exp) $1.3B -$1.8B -$194M -$174M -$462M
Operating Expenses $5.6B $9.5B $12.8B $15.8B $16.3B
Operating Income $97M $3B $5.3B $6.2B $7.8B
 
Net Interest Expenses $368M $289M $73M -- $613M
EBT. Incl. Unusual Items $1B $894M $5.1B $6.1B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $308M $374M $1.1B $1.3B $1.3B
Net Income to Company $703M $520M $4B $4.8B $5.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $703M $520M $4B $4.8B $5.4B
 
Basic EPS (Cont. Ops) $17.18 $12.60 $102.39 $134.84 $162.76
Diluted EPS (Cont. Ops) $17.10 $12.36 $101.97 $133.34 $160.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $1.8B $6.2B $7.7B $9.2B
EBIT $1.4B $1.2B $5.6B $7B $8.5B
 
Revenue (Reported) $5.6B $12.5B $18.2B $22B $24.1B
Operating Income (Reported) $97M $3B $5.3B $6.2B $7.8B
Operating Income (Adjusted) $1.4B $1.2B $5.6B $7B $8.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $2.7B $3.8B $4.4B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.2B $3.1B $3.3B $3.3B
Other Inc / (Exp) $123M -$994M -$181M $122M -$258M
Operating Expenses $1.4B $2.5B $3.3B $3.6B $3.7B
Operating Income -$303M $210M $450M $791M $1.1B
 
Net Interest Expenses $98M $65M -- -- $408M
EBT. Incl. Unusual Items -$278M -$849M $303M $937M $396M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$223M -$149M $37M $161M $63M
Net Income to Company -$55M -$700M $266M $776M $333M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$700M $266M $776M $333M
 
Basic EPS (Cont. Ops) -$1.34 -$17.10 $7.07 $22.69 $10.14
Diluted EPS (Cont. Ops) -$1.34 -$17.10 $7.00 $22.37 $10.07
Weighted Average Basic Share $41M $40.9M $37.6M $34.2M $32.8M
Weighted Average Diluted Share $41M $40.9M $38M $34.7M $33.1M
 
EBITDA -$22M -$631M $658M $1.3B $1.2B
EBIT -$180M -$781M $497M $1.2B $1B
 
Revenue (Reported) $1.1B $2.7B $3.8B $4.4B $4.8B
Operating Income (Reported) -$303M $210M $450M $791M $1.1B
Operating Income (Adjusted) -$180M -$781M $497M $1.2B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $11.1B $12.2B $12.1B $16.2B
Short Term Investments $501M $25M $175M $576M --
Accounts Receivable, Net $529M $1.4B $2.2B $3.3B $3.2B
Inventory -- -- -- -- --
Prepaid Expenses $337M -- -- $644M $587M
Other Current Assets $277M $635M $1.2B $454M $541M
Total Current Assets $12.2B $13.1B $15.8B $17B $20.5B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.5B $1.4B
Long-Term Investments $3.8B $3.2B $2.8B $440M $536M
Goodwill $1.9B $2.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $2.1B $1.8B $1.6B $1.4B
Other Long-Term Assets $917M $1.1B $824M $940M $1.1B
Total Assets $21.9B $23.6B $25.4B $24.3B $27.7B
 
Accounts Payable $735M $1.6B $2.5B $3.4B $3.8B
Accrued Expenses $1.4B $1.8B $3.2B $4.7B $6B
Current Portion Of Long-Term Debt $985M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $6.2B $8.5B $13.3B $15.6B
 
Long-Term Debt $11B $8.9B $12B $12.2B $14.9B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.5B $22.6B $27.1B $31.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$118M -$144M -$267M -$323M -$375M
Common Equity $4.9B $6.2B $2.8B -$2.7B -$4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $6.2B $2.8B -$2.7B -$4B
 
Total Liabilities and Equity $21.9B $23.6B $25.4B $24.3B $27.7B
Cash and Short Terms $11.1B $11.2B $12.4B $12.7B $16.2B
Total Debt $12B $10.9B $12.5B $14.2B $16.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.2B $10.5B $14.1B $15.6B $15.6B
Short Term Investments $500M -- $359M $362M --
Accounts Receivable, Net $586M $1.6B $2B $3.3B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $286M $395M $655M $737M $530M
Other Current Assets $585M $320M $430M $452M $552M
Total Current Assets $14.1B $12.9B $17.6B $20.5B $20B
 
Property Plant And Equipment $1.2B $1.3B $1.3B $1.5B $1.4B
Long-Term Investments $3.8B $2.2B $806M $443M $538M
Goodwill $1.9B $2.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $2B $1.8B $1.6B $1.3B
Other Long-Term Assets $901M $1.1B $854M $973M $1.1B
Total Assets $23.7B $22.4B $25.2B $27.7B $27.2B
 
Accounts Payable $570M $1.5B $2.1B $3.3B $3.3B
Accrued Expenses $1.4B $1.9B $3.6B $4.8B $5.6B
Current Portion Of Long-Term Debt $3.9B $1.3B $854M $3.5B $655M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5B $7.5B $11.1B $16.8B $16.4B
 
Long-Term Debt $9.9B $8.4B $11.3B $13.4B $15.4B
Capital Leases -- -- -- -- --
Total Liabilities $18.9B $18B $24.1B $31.8B $33.3B
 
Common Stock -- -- -- -- $1M
Other Common Equity Adj -$160M -$183M -$267M -$356M -$387M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8B $4.4B $1.1B -$4.1B -$6.1B
 
Total Liabilities and Equity $23.7B $22.4B $25.2B $27.7B $27.2B
Cash and Short Terms $12.7B $10.5B $14.5B $16B $15.6B
Total Debt $13.8B $9.8B $12.1B $16.9B $16B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59M $1.2B $3.1B $4.3B $5.9B
Depreciation & Amoritzation $642M $599M $607M $665M $751M
Stock-Based Compensation $255M $376M $404M $530M $599M
Change in Accounts Receivable $891M -$1B -$1.2B -$1.3B -$506M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $2.8B $6.6B $7.3B $8.3B
 
Capital Expenditures $286M $304M $368M $345M $429M
Cash Acquisitions -- -$1.2B -- -- --
Cash From Investing $2.6B -$998M -$518M $1.5B $129M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.1B $2B $3.6B $1.9B $4.8B
Long-Term Debt Repaid -$1.2B -$3.1B -$1.9B -$500M -$1.3B
Repurchase of Common Stock -$1.3B -$163M -$6.6B -$10.4B -$6.5B
Other Financing Activities -$33M -$28M -$24M -$59M -$59M
Cash From Financing $1.5B -$1.2B -$4.9B -$8.9B -$4.2B
 
Beginning Cash (CF) $6.3B $10.6B $11.2B $12.3B $12.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $583M $1.1B -$79M $4.2B
Ending Cash (CF) $10.6B $11.2B $12.3B $12.1B $16.2B
 
Levered Free Cash Flow -$201M $2.5B $6.2B $7B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55M -$700M $266M $776M $333M
Depreciation & Amoritzation $158M $150M $161M $177M $184M
Stock-Based Compensation $113M $93M $113M $144M $143M
Change in Accounts Receivable -$72M -$326M $158M -$185M -$99M
Change in Inventories -- -- -- -- --
Cash From Operations -$207M $1.7B $2.9B $2.7B $3.3B
 
Capital Expenditures $65M $109M $88M $130M $121M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65M -$121M $1.6B $69M -$118M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$299M -$319M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B -- -- $3B --
Long-Term Debt Repaid -- -$1.1B -$500M -- -$1.5B
Repurchase of Common Stock -$137M -$1B -$2.2B -$1.9B -$2.2B
Other Financing Activities -$9M $9M -$17M -$20M $52M
Cash From Financing $1.9B -$2.1B -$2.6B $784M -$4B
 
Beginning Cash (CF) $10.6B $11.2B $12.3B $12.1B $16.2B
Foreign Exchange Rate Adjustment -$7M -$9M $8M -$28M $222M
Additions / Reductions $1.6B -$565M $1.9B $3.6B -$802M
Ending Cash (CF) $12.2B $10.6B $14.2B $15.7B $15.6B
 
Levered Free Cash Flow -$272M $1.6B $2.8B $2.6B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $703M $520M $4B $4.8B $5.4B
Depreciation & Amoritzation $637M $591M $618M $681M $758M
Stock-Based Compensation $357M $356M $424M $561M $598M
Change in Accounts Receivable $59M -$1.3B -$744M -$1.7B -$420M
Change in Inventories -- -- -- -- --
Cash From Operations $258M $4.7B $7.7B $7.2B $8.9B
 
Capital Expenditures $271M $348M $347M $387M $420M
Cash Acquisitions -- -- -- -- --
Cash From Investing $839M -$1.1B $1.2B -$31M -$58M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$299M -$1.2B
Special Dividend Paid
Long-Term Debt Issued $6.1B -- $3.6B $4.9B $1.9B
Long-Term Debt Repaid -$1.2B -$4.2B -$1.3B -- -$2.8B
Repurchase of Common Stock -$159M -$1.1B -$7.7B -$10.1B -$6.8B
Other Financing Activities -$42M -$10M -$50M -$62M $13M
Cash From Financing $4.7B -$5.2B -$5.3B -$5.6B -$9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8B -$1.6B $3.6B $1.6B -$111M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13M $4.4B $7.4B $6.8B $8.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55M -$700M $266M $776M $333M
Depreciation & Amoritzation $158M $150M $161M $177M $184M
Stock-Based Compensation $113M $93M $113M $144M $143M
Change in Accounts Receivable -$72M -$326M $158M -$185M -$99M
Change in Inventories -- -- -- -- --
Cash From Operations -$207M $1.7B $2.9B $2.7B $3.3B
 
Capital Expenditures $65M $109M $88M $130M $121M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65M -$121M $1.6B $69M -$118M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$299M -$319M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B -- -- $3B --
Long-Term Debt Repaid -- -$1.1B -$500M -- -$1.5B
Repurchase of Common Stock -$137M -$1B -$2.2B -$1.9B -$2.2B
Other Financing Activities -$9M $9M -$17M -$20M $52M
Cash From Financing $1.9B -$2.1B -$2.6B $784M -$4B
 
Beginning Cash (CF) $10.6B $11.2B $12.3B $12.1B $16.2B
Foreign Exchange Rate Adjustment -$7M -$9M $8M -$28M $222M
Additions / Reductions $1.6B -$565M $1.9B $3.6B -$802M
Ending Cash (CF) $12.2B $10.6B $14.2B $15.7B $15.6B
 
Levered Free Cash Flow -$272M $1.6B $2.8B $2.6B $3.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
78
SBET alert for Jul 16

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
75
MP alert for Jul 16

MP Materials [MP] is up 0.48% over the past day.

Sell
38
NAIL alert for Jul 16

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock