Financhill
Sell
46

EA Quote, Financials, Valuation and Earnings

Last price:
$149.85
Seasonality move :
5.95%
Day range:
$147.83 - $150.09
52-week range:
$115.21 - $168.50
Dividend yield:
0.51%
P/E ratio:
35.22x
P/S ratio:
5.29x
P/B ratio:
5.86x
Volume:
1.9M
Avg. volume:
2.6M
1-year change:
1.83%
Market cap:
$37.5B
Revenue:
$7.5B
EPS (TTM):
$4.24
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.6B $7B $7.4B $7.6B $7.5B
Revenue Growth (YoY) 1.66% 24.2% 6.22% 1.83% -1.31%
 
Cost of Revenues $1.5B $1.9B $1.8B $1.7B $1.5B
Gross Profit $4.1B $5.1B $5.6B $5.9B $5.9B
Gross Profit Margin 73.46% 73.41% 75.87% 77.39% 79.33%
 
R&D Expenses $1.8B $2.2B $2.3B $2.4B $2.6B
Selling, General & Admin $1.3B $1.6B $1.7B $1.7B $1.7B
Other Inc / (Exp) -$8M $6M -$108M -$59M -$39M
Operating Expenses $3.1B $4B $4.2B $4.3B $4.3B
Operating Income $1B $1.1B $1.4B $1.6B $1.6B
 
Net Interest Expenses $21M $54M $9M -- --
EBT. Incl. Unusual Items $1B $1.1B $1.3B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $292M $524M $316M $484M
Net Income to Company $837M $789M $802M $1.3B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $837M $789M $802M $1.3B $1.1B
 
Basic EPS (Cont. Ops) $2.90 $2.78 $2.90 $4.71 $4.28
Diluted EPS (Cont. Ops) $2.87 $2.76 $2.88 $4.68 $4.25
Weighted Average Basic Share $289M $284M $277M $270M $262M
Weighted Average Diluted Share $292M $286M $278M $272M $264M
 
EBITDA $1.2B $1.6B $1.9B $2.1B $2B
EBIT $1.1B $1.1B $1.4B $1.6B $1.7B
 
Revenue (Reported) $5.6B $7B $7.4B $7.6B $7.5B
Operating Income (Reported) $1B $1.1B $1.4B $1.6B $1.6B
Operating Income (Adjusted) $1.1B $1.1B $1.4B $1.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.8B $1.9B $1.8B $1.9B
Revenue Growth (YoY) -2.96% 35.59% 2.69% -5.07% 6.52%
 
Cost of Revenues $319M $419M $448M $357M $368M
Gross Profit $1B $1.4B $1.4B $1.4B $1.5B
Gross Profit Margin 76.3% 77.04% 76.09% 79.93% 80.58%
 
R&D Expenses $468M $579M $635M $638M $686M
Selling, General & Admin $370M $410M $479M $419M $426M
Other Inc / (Exp) -$22M -- -- -$56M $15M
Operating Expenses $852M $1B $1.1B $1.1B $1.1B
Operating Income $175M $365M $286M $293M $398M
 
Net Interest Expenses -- $11M -- -- $6M
EBT. Incl. Unusual Items $165M $356M $181M $260M $407M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89M $131M $193M $78M $153M
Net Income to Company $76M $225M -$12M $182M $254M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76M $225M -$12M $182M $254M
 
Basic EPS (Cont. Ops) $0.26 $0.80 -$0.04 $0.68 $0.99
Diluted EPS (Cont. Ops) $0.26 $0.80 -$0.04 $0.67 $0.98
Weighted Average Basic Share $289M $284M $274M $267M $256M
Weighted Average Diluted Share $292M $284M $275M $272M $258M
 
EBITDA $237M $514M $371M $424M $501M
EBIT $179M $373M $198M $275M $422M
 
Revenue (Reported) $1.3B $1.8B $1.9B $1.8B $1.9B
Operating Income (Reported) $175M $365M $286M $293M $398M
Operating Income (Adjusted) $179M $373M $198M $275M $422M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.6B $7B $7.4B $7.6B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.9B $1.8B $1.7B $1.5B
Gross Profit $4.1B $5.1B $5.6B $5.9B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $2.2B $2.3B $2.4B $2.6B
Selling, General & Admin $1.3B $1.6B $1.7B $1.7B $1.7B
Other Inc / (Exp) -$8M $1M $15M -$31M -$10M
Operating Expenses $3.1B $4B $4.2B $4.3B $4.3B
Operating Income $1B $1.1B $1.4B $1.6B $1.6B
 
Net Interest Expenses $21M $54M $24M -- --
EBT. Incl. Unusual Items $1B $1.1B $1.3B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $292M $524M $316M $484M
Net Income to Company $837M $789M $802M $1.3B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $837M $789M $802M $1.3B $1.1B
 
Basic EPS (Cont. Ops) $2.90 $2.77 $2.89 $4.71 $4.27
Diluted EPS (Cont. Ops) $2.86 $2.76 $2.87 $4.68 $4.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.6B $1.9B $2B $2B
EBIT $1.1B $1.1B $1.4B $1.6B $1.6B
 
Revenue (Reported) $5.6B $7B $7.4B $7.6B $7.5B
Operating Income (Reported) $1B $1.1B $1.4B $1.6B $1.6B
Operating Income (Adjusted) $1.1B $1.1B $1.4B $1.6B $1.6B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $7B $7.4B $7.6B $7.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.7B $1.5B --
Gross Profit $5.1B $5.6B $5.9B $5.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2B $2.3B $2.4B $2.6B --
Selling, General & Admin $1.6B $1.7B $1.7B $1.7B --
Other Inc / (Exp) $1M $15M -$31M -$10M --
Operating Expenses $4B $4.2B $4.3B $4.3B --
Operating Income $1.1B $1.4B $1.6B $1.6B --
 
Net Interest Expenses $54M $27M $14M $20M --
EBT. Incl. Unusual Items $1.1B $1.3B $1.6B $1.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292M $524M $316M $484M --
Net Income to Company $789M $802M $1.3B $1.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $789M $802M $1.3B $1.1B --
 
Basic EPS (Cont. Ops) $2.77 $2.89 $4.71 $4.27 --
Diluted EPS (Cont. Ops) $2.76 $2.87 $4.68 $4.24 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $1.6B $1.9B $2B $2B --
EBIT $1.1B $1.4B $1.6B $1.6B --
 
Revenue (Reported) $7B $7.4B $7.6B $7.5B --
Operating Income (Reported) $1.1B $1.4B $1.6B $1.6B --
Operating Income (Adjusted) $1.1B $1.4B $1.6B $1.6B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.3B $2.7B $2.4B $2.9B $2.1B
Short Term Investments $1.1B $330M $343M $362M $112M
Accounts Receivable, Net $521M $650M $684M $565M $679M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $326M $439M $518M $420M $349M
Total Current Assets $7.2B $4.2B $4B $4.2B $3.3B
 
Property Plant And Equipment $491M $550M $549M $578M $586M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $5.4B $5.4B $5.4B $5.4B
Other Intangibles $309M $962M $618M $400M $293M
Other Long-Term Assets $362M $507M $481M $436M $417M
Total Assets $13.3B $13.8B $13.5B $13.4B $12.4B
 
Accounts Payable $96M $101M $99M $110M $105M
Accrued Expenses $561M $507M $590M $475M $523M
Current Portion Of Long-Term Debt -- -- -- -- $400M
Current Portion Of Capital Lease Obligations $76M $81M $66M $66M $67M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.5B $3.3B $3.1B $3.5B
 
Long-Term Debt $1.9B $1.9B $1.9B $1.9B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6.2B $6.2B $5.9B $6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$50M $15M -$67M -$72M -$87M
Common Equity $7.8B $7.6B $7.3B $7.5B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8B $7.6B $7.3B $7.5B $6.4B
 
Total Liabilities and Equity $13.3B $13.8B $13.5B $13.4B $12.4B
Cash and Short Terms $6.4B $3.1B $2.8B $3.3B $2.2B
Total Debt $1.9B $1.9B $1.9B $1.9B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.3B $2.7B $2.4B $2.9B $2.1B
Short Term Investments $1.1B $330M $343M $362M $112M
Accounts Receivable, Net $521M $650M $684M $565M $679M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $326M $439M $518M $420M $349M
Total Current Assets $7.2B $4.2B $4B $4.2B $3.3B
 
Property Plant And Equipment $491M $550M $549M $578M $586M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $5.4B $5.4B $5.4B $5.4B
Other Intangibles $309M $962M $618M $400M $293M
Other Long-Term Assets $362M $507M $481M $436M $417M
Total Assets $13.3B $13.8B $13.5B $13.4B $12.4B
 
Accounts Payable $96M $101M $99M $110M $105M
Accrued Expenses $561M $507M $590M $475M $523M
Current Portion Of Long-Term Debt -- -- -- -- $400M
Current Portion Of Capital Lease Obligations $76M $81M $66M $66M $67M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.5B $3.3B $3.1B $3.5B
 
Long-Term Debt $1.9B $1.9B $1.9B $1.9B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6.2B $6.2B $5.9B $6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$50M $15M -$67M -$72M -$87M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8B $7.6B $7.3B $7.5B $6.4B
 
Total Liabilities and Equity $13.3B $13.8B $13.5B $13.4B $12.4B
Cash and Short Terms $6.4B $3.1B $2.8B $3.3B $2.2B
Total Debt $1.9B $1.9B $1.9B $1.9B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $837M $789M $802M $1.3B $1.1B
Depreciation & Amoritzation $181M $486M $536M $404M $356M
Stock-Based Compensation $435M $528M $548M $584M $642M
Change in Accounts Receivable -$41M -$77M -$34M $119M -$115M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.9B $1.6B $2.3B $2.1B
 
Capital Expenditures $124M $188M $207M $199M $221M
Cash Acquisitions -$1.2B -$3.4B -- -- --
Cash From Investing -$505M -$2.8B -$217M -$207M $37M
 
Dividends Paid (Ex Special Dividend) -$98M -$193M -$210M -$205M -$199M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$600M -- -- -- --
Repurchase of Common Stock -$729M -$1.3B -$1.3B -$1.3B -$2.5B
Other Financing Activities -$152M -$204M -$175M -$196M -$234M
Cash From Financing -$15M -$1.6B -$1.6B -$1.6B -$2.9B
 
Beginning Cash (CF) $3.8B $5.3B $2.7B $2.4B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$2.5B -$267M $484M -$747M
Ending Cash (CF) $5.3B $2.7B $2.4B $2.9B $2.1B
 
Levered Free Cash Flow $1.8B $1.7B $1.3B $2.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76M $225M -$12M $182M $254M
Depreciation & Amoritzation $58M $141M $173M $149M $79M
Stock-Based Compensation $109M $125M $142M $148M $162M
Change in Accounts Receivable $268M $313M $152M $303M $64M
Change in Inventories -- -- -- -- --
Cash From Operations $371M $444M $617M $580M $549M
 
Capital Expenditures $31M $53M $47M $51M $54M
Cash Acquisitions -$1.2B -- -- -- --
Cash From Investing -$444M -$33M -$37M -$49M $214M
 
Dividends Paid (Ex Special Dividend) -$49M -$48M -$52M -$51M -$48M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$325M -$325M -$325M -$325M -$1.4B
Other Financing Activities -$8M -$11M -$14M -$18M -$23M
Cash From Financing $526M -$351M -$358M -$360M -$1.4B
 
Beginning Cash (CF) $4.8B $2.7B $2.2B $2.7B $2.8B
Foreign Exchange Rate Adjustment $35M $2M -- -$13M $8M
Additions / Reductions $453M $60M $222M $171M -$648M
Ending Cash (CF) $5.3B $2.7B $2.4B $2.9B $2.1B
 
Levered Free Cash Flow $340M $391M $570M $529M $495M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $837M $789M $802M $1.3B $1.1B
Depreciation & Amoritzation $181M $486M $536M $404M $356M
Stock-Based Compensation $435M $528M $548M $584M $642M
Change in Accounts Receivable -$41M -$77M -$34M $119M -$115M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.9B $1.6B $2.3B $2.1B
 
Capital Expenditures $124M $188M $207M $199M $221M
Cash Acquisitions -$1.2B -$3.4B -- -- --
Cash From Investing -$505M -$2.8B -$217M -$207M $37M
 
Dividends Paid (Ex Special Dividend) -$98M -$193M -$210M -$205M -$199M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$729M -$1.3B -$1.3B -$1.3B -$2.5B
Other Financing Activities -$152M -$204M -$175M -$196M -$234M
Cash From Financing -$15M -$1.6B -$1.6B -$1.6B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$2.5B -$267M $484M -$747M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1.7B $1.3B $2.1B $1.9B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $789M $802M $1.3B $1.1B --
Depreciation & Amoritzation $486M $536M $404M $356M --
Stock-Based Compensation $528M $548M $584M $642M --
Change in Accounts Receivable -$77M -$34M $119M -$115M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.6B $2.3B $2.1B --
 
Capital Expenditures $188M $207M $199M $221M --
Cash Acquisitions -$3.4B -- -- -- --
Cash From Investing -$2.8B -$217M -$207M $37M --
 
Dividends Paid (Ex Special Dividend) -$193M -$210M -$205M -$199M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.3B -$1.3B -$1.3B -$2.5B --
Other Financing Activities -$204M -$175M -$196M -$234M --
Cash From Financing -$1.6B -$1.6B -$1.6B -$2.9B --
 
Beginning Cash (CF) $12.4B $8.6B $9.4B $10.3B --
Foreign Exchange Rate Adjustment -$3M -$41M -$8M -$17M --
Additions / Reductions -$2.5B -$267M $484M -$747M --
Ending Cash (CF) $9.9B $8.2B $9.8B $9.5B --
 
Levered Free Cash Flow $1.7B $1.3B $2.1B $1.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock