Financhill
Sell
49

TTWO Quote, Financials, Valuation and Earnings

Last price:
$233.85
Seasonality move :
5.53%
Day range:
$236.91 - $239.60
52-week range:
$135.24 - $245.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.42x
P/B ratio:
20.42x
Volume:
1.7M
Avg. volume:
1.9M
1-year change:
54.92%
Market cap:
$43.7B
Revenue:
$5.6B
EPS (TTM):
-$25.39
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $3.5B $5.3B $5.3B $5.6B
Revenue Growth (YoY) 9.19% 3.91% 52.65% -0.01% 5.31%
 
Cost of Revenues $1.5B $1.5B $3.1B $3.1B $2.6B
Gross Profit $1.8B $2B $2.3B $2.2B $3.1B
Gross Profit Margin 54.49% 56.19% 42.72% 41.91% 54.36%
 
R&D Expenses $317.3M $406.6M $887.6M $948.2M $1B
Selling, General & Admin $835.4M $1B $2.4B $2.3B $2.6B
Other Inc / (Exp) $40.3M -$2.1M -$77.4M -$2.5B -$3.7B
Operating Expenses $1.2B $1.5B $3.4B $3.4B $3.8B
Operating Income $629.4M $474.4M -$1.2B -$1.1B -$739.4M
 
Net Interest Expenses -- $6.9M $110.1M $75M $70.7M
EBT. Incl. Unusual Items $677.8M $465.4M -$1.3B -$3.7B -$4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.9M $47.4M -$213.4M $41.4M -$12.4M
Net Income to Company $588.9M $418M -$1.1B -$3.7B -$4.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $588.9M $418M -$1.1B -$3.7B -$4.5B
 
Basic EPS (Cont. Ops) $5.14 $3.62 -$7.03 -$22.01 -$25.58
Diluted EPS (Cont. Ops) $5.09 $3.58 -$7.03 -$22.01 -$25.58
Weighted Average Basic Share $114.6M $115.5M $159.9M $170.1M $175.1M
Weighted Average Diluted Share $115.7M $116.8M $159.9M $170.1M $175.1M
 
EBITDA $890.8M $747M $582.5M -$1.8B -$3B
EBIT $688.4M $489.9M -$1.2B -$3.6B -$4.3B
 
Revenue (Reported) $3.4B $3.5B $5.3B $5.3B $5.6B
Operating Income (Reported) $629.4M $474.4M -$1.2B -$1.1B -$739.4M
Operating Income (Adjusted) $688.4M $489.9M -$1.2B -$3.6B -$4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $839.5M $930M $1.4B $1.4B $1.6B
Revenue Growth (YoY) 10.38% 10.79% 55.51% -3.24% 13.08%
 
Cost of Revenues $279.7M $398.6M $1.2B $930.3M $779.2M
Gross Profit $559.8M $531.4M $223.2M $469.1M $803.3M
Gross Profit Margin 66.69% 57.14% 15.43% 33.52% 50.76%
 
R&D Expenses $83.5M $96.1M $232.4M $245.5M $297.8M
Selling, General & Admin $204.8M $289.1M $642.3M $623.8M $632.3M
Other Inc / (Exp) $1.5M -$8.2M -$40.8M -$2.3B -$3.6B
Operating Expenses $303.8M $401.7M $911M $912.2M $1B
Operating Income $256M $129.7M -$687.8M -$443.1M -$214.6M
 
Net Interest Expenses $3.9M -- $2M -- $22.2M
EBT. Incl. Unusual Items $253.6M $121.8M -$730.6M -$2.7B -$3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.7M $10.9M -$120.3M $158.4M -$75.7M
Net Income to Company $218.8M $110.9M -$610.3M -$2.9B -$3.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $218.8M $110.9M -$610.3M -$2.9B -$3.7B
 
Basic EPS (Cont. Ops) $1.90 $0.96 -$3.62 -$17.02 -$21.08
Diluted EPS (Cont. Ops) $1.88 $0.95 -$3.62 -$17.02 -$21.08
Weighted Average Basic Share $115.1M $115.2M $168M $170.7M $176.9M
Weighted Average Diluted Share $116.1M $116.8M $168M $170.7M $176.9M
 
EBITDA $341.2M $161.7M $94.7M -$2.3B -$3.3B
EBIT $315M $145.2M -$731.4M -$2.9B -$3.8B
 
Revenue (Reported) $839.5M $930M $1.4B $1.4B $1.6B
Operating Income (Reported) $256M $129.7M -$687.8M -$443.1M -$214.6M
Operating Income (Adjusted) $315M $145.2M -$731.4M -$2.9B -$3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $3.5B $5.3B $5.3B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $3.1B $3.1B $2.6B
Gross Profit $1.8B $2B $2.3B $2.2B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $317.3M $406.6M $886.4M $948.2M $1B
Selling, General & Admin $835.4M $1B $2.4B $2.3B $2.6B
Other Inc / (Exp) $40.3M -$2.1M -$77.4M -$2.5B -$3.7B
Operating Expenses $1.2B $1.5B $3.4B $3.4B $3.8B
Operating Income $629.4M $474.4M -$1.2B -$1.1B -$739.4M
 
Net Interest Expenses -- $6.9M $110.1M $75M $70.7M
EBT. Incl. Unusual Items $677.8M $465.4M -$1.3B -$3.7B -$4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.9M $47.4M -$213.4M $41.4M -$12.4M
Net Income to Company $588.9M $418M -$1.1B -$3.7B -$4.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $588.9M $418M -$1.1B -$3.7B -$4.5B
 
Basic EPS (Cont. Ops) $5.13 $3.62 -$6.83 -$21.98 -$25.39
Diluted EPS (Cont. Ops) $5.08 $3.58 -$6.83 -$21.98 -$25.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $890.8M $778.4M $584.4M -$2B -$3.1B
EBIT $688.4M $489.9M -$1.2B -$3.7B -$4.4B
 
Revenue (Reported) $3.4B $3.5B $5.3B $5.3B $5.6B
Operating Income (Reported) $629.4M $474.4M -$1.2B -$1.1B -$739.4M
Operating Income (Adjusted) $688.4M $489.9M -$1.2B -$3.7B -$4.4B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $3.5B $5.3B $5.3B $5.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $3.1B $3.1B $2.6B --
Gross Profit $2B $2.3B $2.2B $3.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $406.6M $886.4M $948.2M $1B --
Selling, General & Admin $1B $2.4B $2.3B $2.6B --
Other Inc / (Exp) -$2.1M -$77.4M -$2.5B -$3.7B --
Operating Expenses $1.5B $3.4B $3.4B $3.8B --
Operating Income $474.4M -$1.2B -$1.1B -$739.4M --
 
Net Interest Expenses $7.2M $110.1M $79M $93.3M --
EBT. Incl. Unusual Items $465.4M -$1.3B -$3.7B -$4.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.4M -$213.4M $41.4M -$12.4M --
Net Income to Company $418M -$1.1B -$3.7B -$4.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $418M -$1.1B -$3.7B -$4.5B --
 
Basic EPS (Cont. Ops) $3.62 -$6.83 -$21.98 -$25.39 --
Diluted EPS (Cont. Ops) $3.58 -$6.83 -$21.98 -$25.39 --
Weighted Average Basic Share $462M $639.4M $680.3M $700.6M --
Weighted Average Diluted Share $467.4M $641.4M $680.3M $700.6M --
 
EBITDA $778.4M $584.4M -$2B -$3.1B --
EBIT $489.9M -$1.2B -$3.7B -$4.4B --
 
Revenue (Reported) $3.5B $5.3B $5.3B $5.6B --
Operating Income (Reported) $474.4M -$1.2B -$1.1B -$739.4M --
Operating Income (Adjusted) $489.9M -$1.2B -$3.7B -$4.4B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $1.7B $827.4M $754M $1.5B
Short Term Investments $1.3B $820.1M $187M $22M $9.4M
Accounts Receivable, Net $552.8M $579.4M $763.2M $679.7M $771.1M
Inventory $17.7M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $364.1M $274.8M $343M $466.9M $483.6M
Total Current Assets $4.2B $3.9B $2.5B $2.3B $2.8B
 
Property Plant And Equipment $314.1M $459.2M $685.5M $736.8M $769.9M
Long-Term Investments -- -- -- -- --
Goodwill $535.3M $674.6M $6.8B $4.4B $1.1B
Other Intangibles $612.5M $1B $5.5B $4.5B $4.2B
Other Long-Term Assets $255.6M $445.2M $331.2M $286.9M $309M
Total Assets $6B $6.5B $15.9B $12.2B $9.2B
 
Accounts Payable $71M $125.9M $140.1M $195.9M $194.7M
Accrued Expenses $931.9M $727.4M $745.5M $618.1M $653.3M
Current Portion Of Long-Term Debt -- -- $996.8M $24.6M $1.1B
Current Portion Of Capital Lease Obligations $31.6M $38.9M $60.2M $63.8M $61.5M
Other Current Liabilities $83.1M $51.9M $120.6M $113.4M $71.5M
Total Current Liabilities $2.2B $2.1B $3.9B $2.4B $3.6B
 
Long-Term Debt -- -- $1.7B $3.1B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.7B $6.8B $6.5B $7B
 
Common Stock $1.4M $1.4M $1.9M $1.9M $2M
Other Common Equity Adj -$8.7M -$57.3M -$113.3M -$105.1M -$96.9M
Common Equity $3.3B $3.8B $9B $5.7B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.8B $9B $5.7B $2.1B
 
Total Liabilities and Equity $6B $6.5B $15.9B $12.2B $9.2B
Cash and Short Terms $2.7B $2.6B $1B $776M $1.5B
Total Debt -- -- $3.1B $3.1B $3.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $1.7B $827.4M $754M $1.5B
Short Term Investments $1.3B $820.1M $187M $22M $9.4M
Accounts Receivable, Net $552.8M $579.4M $763.2M $679.7M $771.1M
Inventory $17.7M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $364.1M $274.8M $343M $466.9M $483.6M
Total Current Assets $4.2B $3.9B $2.5B $2.3B $2.8B
 
Property Plant And Equipment $314.1M $459.2M $685.5M $736.8M $769.9M
Long-Term Investments -- -- -- -- --
Goodwill $535.3M $674.6M $6.8B $4.4B $1.1B
Other Intangibles $612.5M $1B $5.5B $4.5B $4.2B
Other Long-Term Assets $255.6M $445.2M $331.2M $286.9M $309M
Total Assets $6B $6.5B $15.9B $12.2B $9.2B
 
Accounts Payable $71M $125.9M $140.1M $195.9M $194.7M
Accrued Expenses $931.9M $727.4M $745.5M $618.1M $653.3M
Current Portion Of Long-Term Debt -- -- $996.8M $24.6M $1.1B
Current Portion Of Capital Lease Obligations $31.6M $38.9M $60.2M $63.8M $61.5M
Other Current Liabilities $83.1M $51.9M $120.6M $113.4M $71.5M
Total Current Liabilities $2.2B $2.1B $3.9B $2.4B $3.6B
 
Long-Term Debt -- -- $1.7B $3.1B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.7B $6.8B $6.5B $7B
 
Common Stock $1.4M $1.4M $1.9M $1.9M $2M
Other Common Equity Adj -$8.7M -$57.3M -$113.3M -$105.1M -$96.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.8B $9B $5.7B $2.1B
 
Total Liabilities and Equity $6B $6.5B $15.9B $12.2B $9.2B
Cash and Short Terms $2.7B $2.6B $1B $776M $1.5B
Total Debt -- -- $3.1B $3.1B $3.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $588.9M $418M -$1.1B -$3.7B -$4.5B
Depreciation & Amoritzation $202.4M $257.1M $1.8B $1.8B $1.3B
Stock-Based Compensation $101.8M $134.6M $327.3M $311.2M $314.6M
Change in Accounts Receivable $47.2M -$17.9M $106.8M $83.7M -$105M
Change in Inventories -- -- -- -- --
Cash From Operations $912.3M $258M $1.1M -$16.1M -$45.2M
 
Capital Expenditures $68.9M $158.6M $204.2M $141.7M $169.4M
Cash Acquisitions -$102.5M -$161.3M -$3.3B -$18.1M $39.2M
Cash From Investing -$806.8M $139.2M -$2.9B -$28.2M -$151.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.2B $1.3B $598.9M
Long-Term Debt Repaid -- -$200K -$1.4B -$1.3B -$8.3M
Repurchase of Common Stock -- -$200M -- -- --
Other Financing Activities -$71.6M -$76.3M -$17.2M -$140.1M -$17.4M
Cash From Financing -$57.4M -$256.8M $1.9B -$91.4M $650.5M
 
Beginning Cash (CF) $2B $2.1B $2.2B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.2M $140.4M -$944.9M -$135.7M $453.8M
Ending Cash (CF) $2.1B $2.2B $1.2B $1.1B $1.6B
 
Levered Free Cash Flow $843.4M $99.4M -$203.1M -$157.8M -$214.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $218.8M $110.9M -$610.3M -$2.9B -$3.7B
Depreciation & Amoritzation $26.2M -$14.9M $826.1M $583M $483.4M
Stock-Based Compensation -$38M -$7.9M $88.8M $56.2M $70.2M
Change in Accounts Receivable $27.7M $67.9M -$51.2M -$14.3M -$107.9M
Change in Inventories $6.5M -- -- -- --
Cash From Operations $124.6M $238.8M -$34.7M -$8.9M $279M
 
Capital Expenditures $28.7M $25.2M $66.5M $46.2M $54.1M
Cash Acquisitions -$23M -$4M -$69.1M -$600K -$6.2M
Cash From Investing -$565.9M $619M -$61.5M -$54.7M -$62.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $349.6M --
Long-Term Debt Repaid -- -- -- -$350M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11M -$17.2M -$17.4M -$20.3M --
Cash From Financing -$11M -$17.1M $25.7M -$19.4M $22.3M
 
Beginning Cash (CF) $2.5B $1.4B $1.3B $1.2B $1.3B
Foreign Exchange Rate Adjustment -$406K -$2.5M $2.7M -$4.8M $11.8M
Additions / Reductions -$452.2M $840.7M -$70.5M -$83M $238.5M
Ending Cash (CF) $2.1B $2.2B $1.2B $1.1B $1.6B
 
Levered Free Cash Flow $95.9M $213.6M -$101.2M -$55.1M $224.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $588.9M $418M -$1.1B -$3.7B -$4.5B
Depreciation & Amoritzation $202.4M $257.1M $1.8B $1.8B $1.3B
Stock-Based Compensation $101.8M $134.6M $327.3M $311.2M $314.6M
Change in Accounts Receivable $47.2M -$17.9M $106.8M $83.7M -$105M
Change in Inventories -- -- -- -- --
Cash From Operations $912.3M $258M $1.1M -$16.1M -$45.2M
 
Capital Expenditures $68.9M $158.6M $204.2M $141.7M $169.4M
Cash Acquisitions -$102.5M -$161.3M -$3.3B -$18.1M $39.2M
Cash From Investing -$806.8M $139.2M -$2.9B -$28.2M -$151.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.2B $1.3B $598.9M
Long-Term Debt Repaid -- -$200K -$1.4B -$1.3B -$8.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$71.6M -$76.3M -$17.2M -$140.1M -$17.4M
Cash From Financing -$57.4M -$256.8M $1.9B -$91.4M $650.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.2M $140.4M -$944.9M -$135.7M $453.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $843.4M $99.4M -$203.1M -$157.8M -$214.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $418M -$1.1B -$3.7B -$4.5B --
Depreciation & Amoritzation $257.1M $1.8B $1.8B $1.3B --
Stock-Based Compensation $134.6M $327.3M $311.2M $314.6M --
Change in Accounts Receivable -$17.9M $106.8M $83.7M -$105M --
Change in Inventories -- -- -- -- --
Cash From Operations $258M $1.1M -$16.1M -$45.2M --
 
Capital Expenditures $158.6M $204.2M $141.7M $169.4M --
Cash Acquisitions -$161.3M -$3.3B -$18.1M $39.2M --
Cash From Investing $139.2M -$2.9B -$28.2M -$151.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.2B $1.3B $598.9M --
Long-Term Debt Repaid -$200K -$1.4B -$1.3B -$8.3M --
Repurchase of Common Stock -$200M -- -- -- --
Other Financing Activities -$76.3M -$17.2M -$140.1M -$17.4M --
Cash From Financing -$256.8M $1.9B -$91.4M $650.5M --
 
Beginning Cash (CF) $7.3B $6.6B $5B $5.2B --
Foreign Exchange Rate Adjustment -$5.2M -$15.9M $3.1M $3.4M --
Additions / Reductions $140.4M -$944.9M -$135.7M $453.8M --
Ending Cash (CF) $7.4B $5.7B $4.8B $5.7B --
 
Levered Free Cash Flow $99.4M -$203.1M -$157.8M -$214.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock