Financhill
Sell
31

VLVOF Quote, Financials, Valuation and Earnings

Last price:
$1.89
Seasonality move :
0.18%
Day range:
$1.89 - $1.89
52-week range:
$1.67 - $3.32
Dividend yield:
0%
P/E ratio:
4.51x
P/S ratio:
0.15x
P/B ratio:
0.39x
Volume:
--
Avg. volume:
993
1-year change:
-38.03%
Market cap:
$5.6B
Revenue:
$38B
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.7B $33B $32.9B $37.7B $38B
Revenue Growth (YoY) -1.07% 14.78% -0.11% 14.59% 0.64%
 
Cost of Revenues $23.7B $25.9B $26.9B $30.4B $30.4B
Gross Profit $5B $7.1B $6B $7.3B $7.5B
Gross Profit Margin 17.51% 21.55% 18.27% 19.39% 19.84%
 
R&D Expenses $1.2B $1.5B $1.1B $1.2B $1.6B
Selling, General & Admin $2.6B $3.3B $3.2B $3.4B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.9B $4.8B $4.3B $4.8B $5B
Operating Income $1.1B $2.3B $1.7B $2.5B $2.5B
 
Net Interest Expenses $93.7M $107M $39.9M -- $3.9M
EBT. Incl. Unusual Items $1B $2.2B $2.1B $2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192M $535.5M $380.1M $641.7M $643.5M
Net Income to Company $930.2M $2.4B $2.2B $1.9B $2.1B
 
Minority Interest in Earnings -$213.4M -$190.6M -$142.2M -$95.7M -$50.6M
Net Income to Common Excl Extra Items $637.3M $1.5B $1.6B $1.2B $1.5B
 
Basic EPS (Cont. Ops) $0.25 $0.55 $0.52 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.25 $0.55 $0.52 $0.41 $0.49
Weighted Average Basic Share $2.5B $2.6B $3B $3B $3B
Weighted Average Diluted Share $2.6B $2.6B $3B $3B $3B
 
EBITDA $2.8B $4.1B $3.8B $3.7B $4.5B
EBIT $1.2B $2.3B $2.2B $2.1B $2.3B
 
Revenue (Reported) $28.7B $33B $32.9B $37.7B $38B
Operating Income (Reported) $1.1B $2.3B $1.7B $2.5B $2.5B
Operating Income (Adjusted) $1.2B $2.3B $2.2B $2.1B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.2B $8B $9.2B $9.1B $7.8B
Revenue Growth (YoY) -- -2.68% 15.17% -1.43% -14.08%
 
Cost of Revenues $6.5B $6.3B $7.5B $7.3B $6.4B
Gross Profit $1.7B $1.7B $1.6B $1.7B $1.4B
Gross Profit Margin 20.64% 21.16% 17.87% 19.25% 18.2%
 
R&D Expenses $408.2M $346.7M $276.1M $369M $399.1M
Selling, General & Admin $727.1M $771.4M $820.7M $824.9M $768.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.1B $1B $1.1B $1.2B
Operating Income $660.2M $630.9M $605.9M $655.2M $175.7M
 
Net Interest Expenses $97.2M $27.4M -- -- $43.9M
EBT. Incl. Unusual Items $908.7M $620.8M $516.6M $491.5M $137.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.9M $137.4M $135.2M $145.7M $46.5M
Net Income to Company $1B $648.2M $489.3M $453.7M $181.8M
 
Minority Interest in Earnings -$86.1M -$69.8M -$34.9M -$23.6M $21.5M
Net Income to Common Excl Extra Items $685.8M $413.6M $346.5M $322.2M $112.9M
 
Basic EPS (Cont. Ops) $0.27 $0.14 $0.12 $0.11 $0.04
Diluted EPS (Cont. Ops) $0.27 $0.14 $0.12 $0.11 $0.04
Weighted Average Basic Share $2.5B $3B $3B $3B $3B
Weighted Average Diluted Share $2.6B $3B $3B $3B $3B
 
EBITDA $1.5B $1.1B $931.9M $1.1B $697.8M
EBIT $1B $642.8M $535.7M $534.3M $159.7M
 
Revenue (Reported) $8.2B $8B $9.2B $9.1B $7.8B
Operating Income (Reported) $660.2M $630.9M $605.9M $655.2M $175.7M
Operating Income (Adjusted) $1B $642.8M $535.7M $534.3M $159.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $32.7B $33.9B $37.6B $36.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $25.6B $27.9B $30.2B $29.4B
Gross Profit -- $7.1B $6B $7.4B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.4B $1.1B $1.3B $1.6B
Selling, General & Admin -- $3.4B $3.3B $3.7B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $4.8B $4.3B $5B $5.1B
Operating Income -- $2.3B $1.7B $2.5B $2.1B
 
Net Interest Expenses $97.2M $42.1M -- -- $42.2M
EBT. Incl. Unusual Items -- $1.9B $2B $1.9B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $535.5M $383.2M $652.5M $544M
Net Income to Company -- $2B $2.1B $1.8B $1.8B
 
Minority Interest in Earnings -$86.1M -$176.9M -$108.5M -$84.6M -$6.1M
Net Income to Common Excl Extra Items -- $1.2B $1.5B $1.2B $1.3B
 
Basic EPS (Cont. Ops) -- $0.41 $0.51 $0.41 $0.42
Diluted EPS (Cont. Ops) -- $0.41 $0.51 $0.41 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $3.7B $3.7B $3.8B $4.1B
EBIT -- $2B $2.1B $2.1B $1.9B
 
Revenue (Reported) -- $32.7B $33.9B $37.6B $36.6B
Operating Income (Reported) -- $2.3B $1.7B $2.5B $2.1B
Operating Income (Adjusted) -- $2B $2.1B $2.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.2B $8B $9.2B $9.1B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $6.3B $7.5B $7.3B $6.4B
Gross Profit $1.7B $1.7B $1.6B $1.7B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $408.2M $346.7M $276.1M $369M $399.1M
Selling, General & Admin $727.1M $771.4M $820.7M $824.9M $768.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.1B $1B $1.1B $1.2B
Operating Income $660.2M $630.9M $605.9M $655.2M $175.7M
 
Net Interest Expenses $97.2M $27.4M -- -- $43.9M
EBT. Incl. Unusual Items $908.7M $620.8M $516.6M $491.5M $137.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.9M $137.4M $135.2M $145.7M $46.5M
Net Income to Company $1B $648.2M $489.3M $453.7M $181.8M
 
Minority Interest in Earnings -$86.1M -$69.8M -$34.9M -$23.6M $21.5M
Net Income to Common Excl Extra Items $685.8M $413.6M $346.5M $322.2M $112.9M
 
Basic EPS (Cont. Ops) $0.27 $0.14 $0.12 $0.11 $0.04
Diluted EPS (Cont. Ops) $0.27 $0.14 $0.12 $0.11 $0.04
Weighted Average Basic Share $2.5B $3B $3B $3B $3B
Weighted Average Diluted Share $2.6B $3B $3B $3B $3B
 
EBITDA $1.5B $1.1B $931.9M $1.1B $697.8M
EBIT $1B $642.8M $535.7M $534.3M $159.7M
 
Revenue (Reported) $8.2B $8B $9.2B $9.1B $7.8B
Operating Income (Reported) $660.2M $630.9M $605.9M $655.2M $175.7M
Operating Income (Adjusted) $1B $642.8M $535.7M $534.3M $159.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.2B $6.9B $6.1B $4.8B $5.1B
Short Term Investments $987.6M $883.8M $327.6M $985.2M --
Accounts Receivable, Net $1.8B $2.1B $2.4B $1.9B $2.1B
Inventory $4.3B $4B $4.5B $5.7B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.2B $1.6B $2B $1.3B
Total Current Assets $17B $15.7B $15.3B $15.6B $14.4B
 
Property Plant And Equipment $7.6B $7.9B $7.4B $8.4B $9.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.5B $4.8B $5.5B $7.2B $7.6B
Other Long-Term Assets $402.7M $516.2M $368.5M $328.7M $383.2M
Total Assets $32B $31.3B $31.8B $35.4B $35.2B
 
Accounts Payable $5.7B $5.3B $6.6B $6.2B $5.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $141.7M $161.6M -- -- --
Other Current Liabilities $1.4B $1.3B $1B $1.1B $1.8B
Total Current Liabilities $15.4B $13.9B $14.3B $16B $15.4B
 
Long-Term Debt $3.3B $2.3B $2.5B $2.2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $23.4B $20.9B $20.5B $22.4B $22.3B
 
Common Stock $6.2M $6.7M $5.9M -- $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3B $10B $10.9B $12.6B $12.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $478.3M $319.6M $408.7M $429.8M
Total Equity $8.6B $10.4B $11.3B $13B $12.9B
 
Total Liabilities and Equity $32B $31.3B $31.8B $35.4B $35.2B
Cash and Short Terms $8.2B $7.8B $6.4B $5.7B $5.1B
Total Debt $4.2B $2.8B $2.8B $3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $5.6B $4.9B $3.4B $4.7B
Short Term Investments -- $788.6M -- $939.5M --
Accounts Receivable, Net -- $2B $2B $2.5B $2.4B
Inventory -- $4.4B $4.9B $6.8B $6.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.3B $1.6B $1.3B $1.5B
Total Current Assets -- $14.5B $13.8B $15.2B $15.4B
 
Property Plant And Equipment -- $7.9B $7.9B $8.4B $10.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $489.4M -- $342.1M $300.9M
Total Assets -- $30.6B $31.5B $34.7B $37.8B
 
Accounts Payable -- $4.9B $5.8B $5.8B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $126.3M --
Other Current Liabilities -- $4B $3.6B $4.7B $5.4B
Total Current Liabilities -- $13.4B $13.4B $16.4B $15.3B
 
Long-Term Debt -- $2.6B $3.2B $1.6B $3B
Capital Leases -- -- -- -- --
Total Liabilities -- $19.7B $19.8B $22.1B $22.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $442.5M $356.3M $425.7M $411.7M
Total Equity -- $10.9B $11.7B $12.6B $15B
 
Total Liabilities and Equity -- $30.6B $31.5B $34.7B $37.8B
Cash and Short Terms -- $6.4B $4.9B $4.3B $4.7B
Total Debt -- $3.5B $3.4B $2.9B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $930.2M $2.4B $2.2B $1.9B $2.1B
Depreciation & Amoritzation $1.6B $1.8B $1.6B $1.6B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$233.4M $332.4M -$77.4M $448.7M -$131.5M
Change in Inventories -$49.6M $425.6M -$732.6M -$1.1B -$261.5M
Cash From Operations $3.7B $3.5B $3.3B $4B $4.5B
 
Capital Expenditures $2B $2.7B $3.2B $3.7B $4.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3B -$4.1B -$4B -$4.9B -$4.4B
 
Dividends Paid (Ex Special Dividend) -$436.9K -$1.2B -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $184.5M $628.1M $516.7M $574.4M
Long-Term Debt Repaid -$651.2M -$1.5B -$622.2M -$417.5M -$934.3M
Repurchase of Common Stock -- -- -- -- -$18M
Other Financing Activities -$555.8M $201.5M $573.9M -$595.1M $939.1M
Cash From Financing -$91.1M $137.6M $495.4M -$496M $561.1M
 
Beginning Cash (CF) $5.7B $7.2B $6.2B $6B $4.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$433.1M -$108.7M -$1.3B $668M
Ending Cash (CF) $6.7B $7.3B $6.4B $4.5B $5.3B
 
Levered Free Cash Flow $1.7B $762.7M $148.3M $349.7M $221.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1B $648.2M $489.3M $453.7M $181.8M
Depreciation & Amoritzation $493.7M $427.8M $396.1M $522.4M $538.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$152M -$536.7K $400.8M -$643.1M -$317.6M
Change in Inventories -$560.2M -$427.3M -$377.2M -$1.3B -$700.7M
Cash From Operations -$500.2M -$455M -$228.3M -$90.3M -$189.1M
 
Capital Expenditures $496.3M $740M $1.1B $1B $933M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$322.7M -$862.3M -$1.4B -$1.1B -$397.4M
 
Dividends Paid (Ex Special Dividend) -$18.9M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.2M $7M $218.4M $11.2M $434.3M
Long-Term Debt Repaid -$79.2M -$44.1M -$233M -$58.6M -$594.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M $90.8M $389.4M $14.3M $51.2M
Cash From Financing -$74M $53.7M $374.8M -$33.2M -$108.9M
 
Beginning Cash (CF) $7.4B $6.7B $6.1B $4.6B $5.3B
Foreign Exchange Rate Adjustment $254.3M $99.3M $11.8M $71.1M -$166.5M
Additions / Reductions -$896.9M -$1.3B -$1.3B -$1.2B -$695.3M
Ending Cash (CF) $6.7B $5.5B $4.8B $3.5B $4.4B
 
Levered Free Cash Flow -$996.5M -$1.2B -$1.3B -$1.1B -$1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $2B $2.1B $1.8B $1.8B
Depreciation & Amoritzation -- $1.7B $1.6B $1.8B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $483.9M $324M -$595.3M $194.1M
Change in Inventories -- $558.5M -$682.5M -$2B $355.3M
Cash From Operations -- $3.5B $3.6B $4.2B $4.4B
 
Capital Expenditures $496.3M $3B $3.6B $3.6B $4.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.6B -$4.5B -$4.5B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$18.9M -$1.2B -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $166.3M $839.5M $309.5M $997.5M
Long-Term Debt Repaid -- -$1.4B -$811.2M -$243.1M -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $293.6M $872.5M -$970.3M $976M
Cash From Financing -- $265.4M $816.5M -$903.9M $485.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$799.9M -$144.4M -$1.3B $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $564.1M $11M $559M $222.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1B $648.2M $489.3M $453.7M $181.8M
Depreciation & Amoritzation $493.7M $427.8M $396.1M $522.4M $538.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$152M -$536.7K $400.8M -$643.1M -$317.6M
Change in Inventories -$560.2M -$427.3M -$377.2M -$1.3B -$700.7M
Cash From Operations -$500.2M -$455M -$228.3M -$90.3M -$189.1M
 
Capital Expenditures $496.3M $740M $1.1B $1B $933M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$322.7M -$862.3M -$1.4B -$1.1B -$397.4M
 
Dividends Paid (Ex Special Dividend) -$18.9M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.2M $7M $218.4M $11.2M $434.3M
Long-Term Debt Repaid -$79.2M -$44.1M -$233M -$58.6M -$594.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M $90.8M $389.4M $14.3M $51.2M
Cash From Financing -$74M $53.7M $374.8M -$33.2M -$108.9M
 
Beginning Cash (CF) $7.4B $6.7B $6.1B $4.6B $5.3B
Foreign Exchange Rate Adjustment $254.3M $99.3M $11.8M $71.1M -$166.5M
Additions / Reductions -$896.9M -$1.3B -$1.3B -$1.2B -$695.3M
Ending Cash (CF) $6.7B $5.5B $4.8B $3.5B $4.4B
 
Levered Free Cash Flow -$996.5M -$1.2B -$1.3B -$1.1B -$1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock