Financhill
Sell
43

HNNMY Quote, Financials, Valuation and Earnings

Last price:
$2.76
Seasonality move :
2.53%
Day range:
$2.72 - $2.76
52-week range:
$2.37 - $3.59
Dividend yield:
4.7%
P/E ratio:
22.78x
P/S ratio:
0.99x
P/B ratio:
5.82x
Volume:
150.7K
Avg. volume:
166.3K
1-year change:
-14.02%
Market cap:
$22.1B
Revenue:
$22.4B
EPS (TTM):
$0.12
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20.2B $23.4B $22.5B $22.3B $22.4B
Revenue Growth (YoY) -18.27% 15.78% -3.69% -1.23% 0.48%
 
Cost of Revenues $10.1B $11.1B $11.1B $10.9B $10.4B
Gross Profit $10.1B $12.4B $11.4B $11.4B $12B
Gross Profit Margin 50.02% 52.78% 50.71% 51.22% 53.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8B $10.6B $10.7B $8.2B $8.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.8B $10.6B $10.7B $10.1B $10.3B
Operating Income $335M $1.8B $750.1M $1.3B $1.7B
 
Net Interest Expenses $113.2M $112.3M $96.1M $144.1M $177.8M
EBT. Incl. Unusual Items $221.8M $1.7B $626.9M $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.4M $387M $267.2M $405.1M $368.2M
Net Income to Company $221.8M $1.7B $626.9M $1.2B $1.5B
 
Minority Interest in Earnings -- -- -- $2.7M $3.5M
Net Income to Common Excl Extra Items $134.4M $1.3B $359.6M $825M $1.1B
 
Basic EPS (Cont. Ops) $0.02 $0.16 $0.04 $0.10 $0.14
Diluted EPS (Cont. Ops) $0.02 $0.16 $0.04 $0.10 $0.14
Weighted Average Basic Share $8.3B $8.3B $8.2B $8.1B $8.1B
Weighted Average Diluted Share $8.3B $8.3B $8.2B $8.1B $8.1B
 
EBITDA $3.2B $4.4B $3B $3.6B $3.9B
EBIT $362.2M $1.8B $739.3M $1.4B $1.7B
 
Revenue (Reported) $20.2B $23.4B $22.5B $22.3B $22.4B
Operating Income (Reported) $335M $1.8B $750.1M $1.3B $1.7B
Operating Income (Adjusted) $362.2M $1.8B $739.3M $1.4B $1.7B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $5.5B $5.6B $5.5B $5.6B $5.8B
Revenue Growth (YoY) 88.37% 2.64% -2.06% 1.27% 2.72%
 
Cost of Revenues $2.5B $2.6B $2.6B $2.4B $2.6B
Gross Profit $3B $3.1B $2.9B $3.2B $3.2B
Gross Profit Margin 53.86% 54.76% 52.66% 56.32% 55.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.6B $2.5B $2B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.6B $2.5B $2.5B $2.6B
Operating Income $455.8M $516.9M $456.4M $668.9M $611.6M
 
Net Interest Expenses $30.6M $21.3M $39.9M $40.4M $63.2M
EBT. Incl. Unusual Items $425.1M $495.6M $415.3M $626.7M $536.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.7M $114M $99.6M $150.8M $134.8M
Net Income to Company $427.8M $494M $415.2M $621.9M $544.7M
 
Minority Interest in Earnings -- -- $768.1K $1.2M $1.5M
Net Income to Common Excl Extra Items $327.4M $381.6M $316.5M $477.2M $403.5M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.04 $0.06 $0.05
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.04 $0.06 $0.05
Weighted Average Basic Share $8.3B $8.3B $8.1B $8.1B $8B
Weighted Average Diluted Share $8.3B $8.3B $8.1B $8.1B $8B
 
EBITDA $1.1B $1.1B $983.8M $1.2B $1.1B
EBIT $455.8M $516.9M $456.4M $668.9M $611.6M
 
Revenue (Reported) $5.5B $5.6B $5.5B $5.6B $5.8B
Operating Income (Reported) $455.8M $516.9M $456.4M $668.9M $611.6M
Operating Income (Adjusted) $455.8M $516.9M $456.4M $668.9M $611.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $22B $24.1B $22.2B $22.3B $22.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $11.2B $11.2B $10.4B $10.6B
Gross Profit $11.1B $12.8B $11B $11.8B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1B $10.8B $11.3B $8.7B $8.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.1B $10.8B $10.4B $10.1B $10.3B
Operating Income $1.1B $2B $619M $1.7B $1.5B
 
Net Interest Expenses $125.7M $91M $125.5M $158.5M $195.1M
EBT. Incl. Unusual Items $938.7M $1.9B $563.7M $1.6B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $254.4M $443.9M $223.7M $500.9M $321.3M
Net Income to Company $888M $1.9B $555.4M $1.6B $1.3B
 
Minority Interest in Earnings -- -- $864.3K $3.8M $4.1M
Net Income to Common Excl Extra Items $684.4M $1.5B $340.8M $1.1B $972.5M
 
Basic EPS (Cont. Ops) $0.08 $0.18 $0.04 $0.13 $0.12
Diluted EPS (Cont. Ops) $0.08 $0.18 $0.04 $0.13 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $4.4B $2.8B $3.9B $3.6B
EBIT $1.1B $2B $609.1M $1.7B $1.5B
 
Revenue (Reported) $22B $24.1B $22.2B $22.3B $22.4B
Operating Income (Reported) $1.1B $2B $619M $1.7B $1.5B
Operating Income (Adjusted) $1.1B $2B $609.1M $1.7B $1.5B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $10.3B $11B $10.8B $10.8B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.3B $5.4B $5B $5.1B
Gross Profit $5.3B $5.7B $5.4B $5.8B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $5.2B $5B $4B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9B $5.2B $5B $5B $4.9B
Operating Income $320.2M $566.9M $430M $871.8M $729.9M
 
Net Interest Expenses $62M $40.6M $71.6M $86.1M $103.4M
EBT. Incl. Unusual Items $258.2M $526.3M $453.4M $782.5M $606.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $121.1M $85.7M $187.1M $151.5M
Net Income to Company $260.8M $524.8M $453.3M $777.6M $614.2M
 
Minority Interest in Earnings -- -- $864.3K $2M $2.5M
Net Income to Common Excl Extra Items $198.8M $405.2M $368.5M $597.3M $457.3M
 
Basic EPS (Cont. Ops) $0.02 $0.05 $0.05 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.02 $0.05 $0.05 $0.07 $0.06
Weighted Average Basic Share $16.6B $16.6B $16.3B $16.1B $16B
Weighted Average Diluted Share $16.6B $16.6B $16.3B $16.1B $16B
 
EBITDA $1.7B $1.7B $1.5B $1.9B $1.8B
EBIT $320.2M $566.9M $430M $871.8M $729.9M
 
Revenue (Reported) $10.3B $11B $10.8B $10.8B $10.8B
Operating Income (Reported) $320.2M $566.9M $430M $871.8M $729.9M
Operating Income (Adjusted) $320.2M $566.9M $430M $871.8M $729.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.9B $3B $2B $2.6B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $363.2M $337.6M $284.5M $319M $516.7M
Inventory $4.5B $4.1B $4B $3.6B $3.7B
Prepaid Expenses $404.9M $530.5M $424.2M $437.8M $360M
Other Current Assets -- -- -- -- --
Total Current Assets $7.7B $8.7B $7.5B $7.8B $6.9B
 
Property Plant And Equipment $10.7B $8.8B $7.8B $7.9B $7.9B
Long-Term Investments -- -- -- -- --
Goodwill $7.5M $7.1M $6M $97.9M $92.9M
Other Intangibles $1.2B $1B $858.2M $841.8M $708.1M
Other Long-Term Assets $117.7K $110.4K -$94.4K -- --
Total Assets $20.5B $19.8B $17.2B $17.5B $16.5B
 
Accounts Payable $1.1B $2.2B $2B $2B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6B $1.3B $1.2B $1.2B $1.1B
Other Current Liabilities $468.8M $568.2M $571M $708.2M $624.8M
Total Current Liabilities $6.6B $6.7B $6.5B $6.6B $6.1B
 
Long-Term Debt $992.5M $1B $910.2M $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $14.1B $13.2B $12.4B $12.9B $12.3B
 
Common Stock $24.4M $22.8M $19.5M $20M $19M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.4B $6.6B $4.8B $4.6B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $7.9M $6.3M
Total Equity $6.4B $6.6B $4.8B $4.6B $4.2B
 
Total Liabilities and Equity $20.5B $19.8B $17.2B $17.5B $16.5B
Cash and Short Terms $1.9B $3B $2B $2.6B $1.6B
Total Debt $1.9B $1.1B $1B $1.7B $1.3B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $2.8B -- -- $2.3B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.8B $1.7B $1.5B $1.8B
Inventory $4.3B $4.3B $3.6B $3.6B $4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.6B $8.8B $7.1B $7.4B $7.6B
 
Property Plant And Equipment $9.9B $8.1B $7.7B $7.7B $8.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $801.5M $688.7M $715.3M $666.9M $596.6M
Total Assets $20.7B $19.1B $16.7B $17B $17.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5B $1.3B $1.1B $1.2B $1.2B
Other Current Liabilities $5.2B $5.9B $5.7B $5.7B $6.4B
Total Current Liabilities $6.8B $7.2B $6.8B $6.9B $7.6B
 
Long-Term Debt $1.2B -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14B $13.3B $12.6B $13.1B $13.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $9M -- $4.7M
Total Equity $6.7B $5.8B $4.1B $3.9B $3.8B
 
Total Liabilities and Equity $20.7B $19.1B $16.7B $17B $17.6B
Cash and Short Terms $2.8B $2.7B $1.9B $2.3B $1.7B
Total Debt $1.4B -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $221.8M $1.7B $626.9M $1.2B $1.5B
Depreciation & Amoritzation $2.8B $2.6B $2.3B $2.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $148.4M -$86.6M -$45.6M -$56M -$219.4M
Change in Inventories -$214M $148.6M -$376.6M $495.1M -$289.7M
Cash From Operations $2.8B $5.2B $2.5B $3.2B $3B
 
Capital Expenditures $551.5M $407.5M $606.2M $845.7M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$566.8M -$479.7M -$714.2M -$907.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -$1.3B -$1.1B -$997.8M -$997.7M
Special Dividend Paid
Long-Term Debt Issued $475.6M $603.2M -- $595.5M --
Long-Term Debt Repaid -$689.6M -$541.6M -- -- -$23.7M
Repurchase of Common Stock -- -- -$302.5M -$101.4M -$279.4M
Other Financing Activities -- -- -- -- $2.3M
Cash From Financing -$1.6B -$3.6B -$2.5B -$1.8B -$2.8B
 
Beginning Cash (CF) $1.3B $1.9B $2.8B $2B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $594.2M $1.2B -$754.6M $539.2M -$861M
Ending Cash (CF) $1.8B $3.2B $2.2B $2.5B $1.7B
 
Levered Free Cash Flow $2.2B $4.8B $1.9B $2.4B $1.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $427.8M $494M $415.2M $621.9M $544.7M
Depreciation & Amoritzation $653.3M $510.2M $526.2M $493.8M $581.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.2M -$5.6M -$33.5M $4.9M -$214.4M
Change in Inventories $132.4M -$221.1M $301.7M -$43.1M $92.6M
Cash From Operations $1.7B $909.3M $718.9M $1.2B $908.3M
 
Capital Expenditures $50.7M $116.5M $166.4M $221.7M $275.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.7M -$174.7M -$176.3M -$237.8M -$282.5M
 
Dividends Paid (Ex Special Dividend) -- -$557.4M -$508.6M -$492M -$553.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$5.5M --
Other Financing Activities -- -- -- -- $405.9K
Cash From Financing -$890.3M -$835.2M -$698.5M -$616M -$593.4M
 
Beginning Cash (CF) $2.1B $3B $2B $2B $1.5B
Foreign Exchange Rate Adjustment -$10.9M $14.7M $48.3M $20.2M -$72.3M
Additions / Reductions $734.8M -$100.6M -$155.9M $318.4M $32.4M
Ending Cash (CF) $2.8B $2.8B $1.9B $2.3B $1.7B
 
Levered Free Cash Flow $1.6B $792.8M $552.5M $950.6M $633.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $888M $1.9B $555.4M $1.6B $1.3B
Depreciation & Amoritzation $2.8B $2.4B $2.2B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $27.7M -$4.9M -$48.9M $18M -$324.5M
Change in Inventories $340.8M -$522.4M $460.7M -$48.3M -$193.7M
Cash From Operations $4.8B $4.2B $2.4B $3.6B $2.8B
 
Capital Expenditures $359.1M $481M $713.2M $894M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$389.4M -$620.5M -$755.9M -$971.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$557.4M -$1B -$981.3M -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$302.5M -$282.5M -$98.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.1B -$3.3B -$2.4B -$2.1B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $263.7M -$757.1M $466.5M -$675.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4B $3.7B $1.7B $2.7B $1.6B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $260.8M $524.8M $453.3M $777.6M $614.2M
Depreciation & Amoritzation $1.3B $1.1B $1.1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$151.2M -$69.5M -$72.9M $1.1M -$104M
Change in Inventories $278.2M -$392.9M $444.4M -$99.1M -$3M
Cash From Operations $2.4B $1.3B $1.2B $1.6B $1.3B
 
Capital Expenditures $136.4M $210M $316.9M $365.3M $455.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152M -$292.7M -$334.4M -$398.4M -$469.8M
 
Dividends Paid (Ex Special Dividend) -- -$557.4M -$508.6M -$492M -$553.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$181.1M --
Other Financing Activities -- -- -- -- $405.9K
Cash From Financing -$1.4B -$1.1B -$997.3M -$1.4B -$842M
 
Beginning Cash (CF) $4.1B $6B $4.1B $4.6B $3.1B
Foreign Exchange Rate Adjustment -$8.4M $37.2M -$14.7M $3.4M -$89.2M
Additions / Reductions $824.1M -$130.5M -$133M -$205.6M -$20.2M
Ending Cash (CF) $4.9B $5.7B $4B $4.3B $3.2B
 
Levered Free Cash Flow $2.3B $1.1B $881.8M $1.2B $835.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock