
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | $24.3M | -$6.2M | |
Operating Expenses | -- | -- | -- | $2.4M | $9.3M | |
Operating Income | -- | -- | -- | -$2.4M | -$9.3M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | $27M | -$4.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | $27M | -$4.4M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | $27M | -$4.4M | |
Basic EPS (Cont. Ops) | -- | -- | -- | $0.63 | -$0.15 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | $0.63 | -$0.15 | |
Weighted Average Basic Share | -- | -- | -- | $8.6M | $8.6M | |
Weighted Average Diluted Share | -- | -- | -- | $43.1M | $29.9M | |
EBITDA | -- | -- | -- | -$2.4M | -$9.3M | |
EBIT | -- | -- | -- | -$2.4M | -$9.3M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -$2.4M | -$9.3M | |
Operating Income (Adjusted) | -- | -- | -- | -$2.4M | -$9.3M |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | $2.1M | -$3.3M | $33.9M | |
Operating Expenses | -- | -- | $860.7K | $1.1M | $2M | |
Operating Income | -- | -- | -$860.7K | -$1.1M | -$2M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | $2.8M | -$1.7M | $33.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | $2.8M | -$1.7M | $33.4M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | $2.8M | -$1.7M | $33.4M | |
Basic EPS (Cont. Ops) | -- | -- | $0.06 | -$0.06 | $1.86 | |
Diluted EPS (Cont. Ops) | -- | -- | $0.06 | -$0.06 | $1.86 | |
Weighted Average Basic Share | -- | $8.3M | $8.6M | $8.6M | $8.6M | |
Weighted Average Diluted Share | -- | $10.1M | $43.1M | $27.6M | $18M | |
EBITDA | -- | -- | -$860.7K | -$1.7M | $33.6M | |
EBIT | -- | -- | -$860.7K | -$1.7M | $33.6M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -$860.7K | -$1.1M | -$2M | |
Operating Income (Adjusted) | -- | -- | -$860.7K | -$1.7M | $33.6M |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | $23.5M | -$7.7M | $44.1M | |
Operating Expenses | -- | -- | $1.8M | $8.4M | $10.4M | |
Operating Income | -- | -- | -$1.8M | -$8.4M | -$10.4M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | $24.8M | -$4.5M | $40.3M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$4.5M | $40.3M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | $24.8M | -$4.5M | $40.3M | |
Basic EPS (Cont. Ops) | -- | -- | $2.04 | $0.32 | $2.13 | |
Diluted EPS (Cont. Ops) | -- | -- | $0.57 | $0.32 | $2.13 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -$1.8M | -$10M | $27.6M | |
EBIT | -- | -- | -$1.8M | -$10M | $27.6M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -$1.8M | -$8.4M | -$10.4M | |
Operating Income (Adjusted) | -- | -- | -$1.8M | -$10M | $27.6M |
Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | $23.5M | -$8.6M | $41.8M | -- | |
Operating Expenses | -- | $1.6M | $7.7M | $8.8M | -- | |
Operating Income | -- | -$1.6M | -$7.7M | -$8.8M | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | $23.9M | -$7.6M | $37.1M | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | $23.9M | -$7.6M | $37.1M | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | $23.9M | -$7.6M | $37.1M | -- | |
Basic EPS (Cont. Ops) | -- | $2.02 | -$0.25 | $2.04 | -- | |
Diluted EPS (Cont. Ops) | -- | $0.55 | -$0.25 | $2.04 | -- | |
Weighted Average Basic Share | $16.6M | $25.9M | $56.6M | $37.4M | -- | |
Weighted Average Diluted Share | $20.3M | $129.4M | $94.6M | $57.4M | -- | |
EBITDA | -- | -$1.6M | -$9.2M | $29.4M | -- | |
EBIT | -- | -$1.6M | -$9.2M | $29.4M | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -$1.6M | -$7.7M | -$8.8M | -- | |
Operating Income (Adjusted) | -- | -$1.6M | -$9.2M | $29.4M | -- |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | $2.6M | $479K | $98.7K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | $570.8K | $589.7K | $76.2K | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | $3.2M | $1.1M | $237.6K | |
Property Plant And Equipment | -- | -- | -- | -- | -- | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | $351.9M | $357M | $127.7M | |
Total Assets | -- | -- | $355.6M | $358M | $127.9M | |
Accounts Payable | -- | -- | $1.3M | -- | -- | |
Accrued Expenses | -- | -- | $299.7K | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | $1.6M | $1.3M | $13M | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | $39.5M | $14.9M | $32.9M | |
Common Stock | -- | -- | $351.9M | $357M | $127.8M | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | $316.1M | $343.1M | $95.1M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | $316.1M | $343.1M | $95.1M | |
Total Liabilities and Equity | -- | -- | $355.6M | $358M | $127.9M | |
Cash and Short Terms | -- | -- | $2.6M | $479K | $98.7K | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | $25K | $578.5K | $31.1K | $10.6M | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | $10.4M | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | $564.3K | $113.4K | $43.5K | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | $25K | $1.1M | $144.5K | $21.1M | |
Property Plant And Equipment | -- | -- | -- | -- | -- | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | $354M | $206.5M | $107.9M | |
Total Assets | -- | $405.6K | $355.2M | $206.6M | $129M | |
Accounts Payable | -- | -- | $666.4K | -- | -- | |
Accrued Expenses | -- | $199.2K | -- | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | $385K | $666.4K | $10.5M | $9.7M | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | $385K | $15.1M | $32.7M | $10.1M | |
Common Stock | -- | $860 | $354M | $206.5M | $107.9M | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | $20.6K | $340.1M | $174M | $118.9M | |
Total Liabilities and Equity | -- | $405.6K | $355.2M | $206.6M | $129M | |
Cash and Short Terms | -- | $25K | $578.5K | $31.1K | $10.6M | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | $27M | -$4.4M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -$62.7K | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -$2.2M | -$1.8M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | $240.3M | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | $4.8M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -$243.6M | |
Cash From Financing | -- | -- | -- | -- | -$238.9M | |
Beginning Cash (CF) | -- | -- | -- | $2.6M | $479K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$2.2M | -$380.3K | |
Ending Cash (CF) | -- | -- | -- | $479K | $98.7K | |
Levered Free Cash Flow | -- | -- | -- | -$2.2M | -$1.8M |
Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | $5.2M | -$3.8M | -$899.8K | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -$318.7K | -$528.5K | -$8.5M | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$1.1M | $24.1M | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | $1.7M | $8.9M | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -$24.4M | -- | |
Cash From Financing | -- | -- | $1.7M | -$15.5M | -- | |
Beginning Cash (CF) | -- | $1.2M | $162.7K | $43.9K | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -$318.7K | $71.5K | $138.1K | -- | |
Ending Cash (CF) | -- | $896.9K | $234.2K | $182K | -- | |
Levered Free Cash Flow | -- | -$318.7K | -$528.5K | -$8.5M | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$4.5M | $40.3M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -$1.4M | $8.6M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | $159.2M | $104.9M | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | $3.3M | $3.6M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -$158.3M | -$102.9M | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$547.4K | $10.6M | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -$1.4M | $8.6M |
Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | $21.1M | -$5.9M | $3.7M | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -$1.7M | -$844.8K | -$8.8M | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$1.4M | $23.7M | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | $2M | $9.6M | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -$24.4M | -- | |
Cash From Financing | -- | -- | $2M | -$14.8M | -- | |
Beginning Cash (CF) | -- | $3.8M | $641.7K | $142.6K | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -$1.7M | -$244.8K | $83.4K | -- | |
Ending Cash (CF) | -- | $2.1M | $397K | $226K | -- | |
Levered Free Cash Flow | -- | -$1.7M | -$844.8K | -$8.8M | -- |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.