Financhill
Sell
3

DMYY Quote, Financials, Valuation and Earnings

Last price:
$12.86
Seasonality move :
-0.18%
Day range:
$11.86 - $12.96
52-week range:
$10.40 - $15.53
Dividend yield:
0%
P/E ratio:
59.33x
P/S ratio:
--
P/B ratio:
3.49x
Volume:
64.8K
Avg. volume:
51.5K
1-year change:
17.16%
Market cap:
$49.2M
Revenue:
--
EPS (TTM):
-$1.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.5M $1.1M
Other Inc / (Exp) -- -- -- $1.6M -$544K
Operating Expenses -- -- -- $1.9M $1.1M
Operating Income -- -- -- -$1.9M -$1.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $2.8M -$385K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $533.8K $434.5K
Net Income to Company -- -- -- $2.3M -$819.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $2.3M -$819.4K
 
Basic EPS (Cont. Ops) -- -- -- $0.29 -$0.21
Diluted EPS (Cont. Ops) -- -- -- $0.29 -$0.21
Weighted Average Basic Share -- -- $7.9M $7.9M $4M
Weighted Average Diluted Share -- -- $7.9M $7.9M $4M
 
EBITDA -- -- -- -$1.9M -$1.1M
EBIT -- -- -- -$1.9M -$1.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$1.9M -$1.1M
Operating Income (Adjusted) -- -- -- -$1.9M -$1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $530.2K $377.6K $521.4K
Other Inc / (Exp) -- -- $604.4K -- -$4.3M
Operating Expenses -- -- $609.9K $461.9K $492.2K
Operating Income -- -- -$609.9K -$461.9K -$492.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $678.8K -$115.6K -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $151.8K $52.9K $37.1K
Net Income to Company -- -- $527K -$168.5K -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $527K -$168.5K -$4.6M
 
Basic EPS (Cont. Ops) -- -- $0.07 -$0.04 -$1.16
Diluted EPS (Cont. Ops) -- -- $0.07 -$0.04 -$1.16
Weighted Average Basic Share -- -- $7.9M $4M $3.9M
Weighted Average Diluted Share -- -- $7.9M $4M $3.9M
 
EBITDA -- -- -$609.9K -$461.9K -$492.2K
EBIT -- -- -$609.9K -$461.9K -$492.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$609.9K -$461.9K -$492.2K
Operating Income (Adjusted) -- -- -$609.9K -$461.9K -$492.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.3M $1.2M
Other Inc / (Exp) -- -- $604.4K $967.1K -$4.8M
Operating Expenses -- -- -- $1.7M $1.2M
Operating Income -- -- -- -$1.7M -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $2M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $434.9K $418.7K
Net Income to Company -- -- -- $1.6M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $1.6M -$5.2M
 
Basic EPS (Cont. Ops) -- -- -- $0.18 -$1.32
Diluted EPS (Cont. Ops) -- -- -- $0.18 -$1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$1.7M -$1.2M
EBIT -- -- -- -$1.7M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$1.7M -$1.2M
Operating Income (Adjusted) -- -- -- -$1.7M -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $530.2K $377.6K $521.4K
Other Inc / (Exp) -- -- $604.4K -- -$4.3M
Operating Expenses -- -- $609.9K $461.9K $492.2K
Operating Income -- -- -$609.9K -$461.9K -$492.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $678.8K -$115.6K -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $151.8K $52.9K $37.1K
Net Income to Company -- -- $527K -$168.5K -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $527K -$168.5K -$4.6M
 
Basic EPS (Cont. Ops) -- -- $0.07 -$0.04 -$1.16
Diluted EPS (Cont. Ops) -- -- $0.07 -$0.04 -$1.16
Weighted Average Basic Share -- -- $7.9M $4M $3.9M
Weighted Average Diluted Share -- -- $7.9M $4M $3.9M
 
EBITDA -- -- -$609.9K -$461.9K -$492.2K
EBIT -- -- -$609.9K -$461.9K -$492.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$609.9K -$461.9K -$492.2K
Operating Income (Adjusted) -- -- -$609.9K -$461.9K -$492.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $238.5K $10 $309.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $565.5K $155.6K $133K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $804K $155.6K $442.4K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $64.7M $67.5M $25.6M
Total Assets -- -- $65.5M $67.7M $26M
 
Accounts Payable -- -- $170.8K $506K $486K
Accrued Expenses -- -- $273.6K $577.5K $777.6K
Current Portion Of Long-Term Debt -- -- -- -- $641.7K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $686.3K $2.2M $2.8M
 
Long-Term Debt -- -- $947.9K $947.9K $947.9K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6.3M $6.2M $7.4M
 
Common Stock -- -- $64.4M $66.6M $25.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $59.2M $61.5M $18.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $59.2M $61.5M $18.6M
 
Total Liabilities and Equity -- -- $65.5M $67.7M $26M
Cash and Short Terms -- -- $238.5K $10 $309.4K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $1.2K $626.1K $530
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $374K $103.8K $347.3K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $375.2K $729.9K $347.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $65.4M $25.2M $26.3M
Total Assets -- -- $65.8M $25.9M $26.6M
 
Accounts Payable -- -- $273.4K $525K $617.2K
Accrued Expenses -- -- $272.4K $668.6K $1.1M
Current Portion Of Long-Term Debt -- -- -- $191.7K $791.7K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1M $2.6M $3.6M
 
Long-Term Debt -- -- $947.9K $947.9K $947.9K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6.1M $6.6M $12.5M
 
Common Stock -- -- $64.8M $24.1M $26.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $59.7M $19.3M $14.1M
 
Total Liabilities and Equity -- -- $65.8M $25.9M $26.6M
Cash and Short Terms -- -- $1.2K $626.1K $530
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $2.3M -$819.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$600.3K -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $304K $43.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $641.7K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$42M
Other Financing Activities -- -- -- $57.8K -$167.4K
Cash From Financing -- -- -- $57.8K -$41.5M
 
Beginning Cash (CF) -- -- -- $238.5K $10
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$238.5K $309.4K
Ending Cash (CF) -- -- -- $10 $309.4K
 
Levered Free Cash Flow -- -- -- -$600.3K -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $527K -$168.5K -$4.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$237.3K -$60K -$773.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $42.7M -$410.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $191.7K $150K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$42M --
Other Financing Activities -- -- -- -$167.4K $724.8K
Cash From Financing -- -- -- -$42M $874.8K
 
Beginning Cash (CF) -- -- $238.5K $10 $309.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$237.3K $626.1K -$308.9K
Ending Cash (CF) -- -- $1.2K $626.1K $530
 
Levered Free Cash Flow -- -- -$237.3K -$60K -$773.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- $1.6M -$5.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$423K -$2.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $43M $159K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $191.7K $600K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$42M --
Other Financing Activities -- -- -- -$109.6K $724.8K
Cash From Financing -- -- -- -$41.9M $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $624.9K -$625.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$423K -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $527K -$168.5K -$4.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$237.3K -$60K -$773.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $42.7M -$410.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $191.7K $150K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$42M --
Other Financing Activities -- -- -- -$167.4K $724.8K
Cash From Financing -- -- -- -$42M $874.8K
 
Beginning Cash (CF) -- -- $238.5K $10 $309.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$237.3K $626.1K -$308.9K
Ending Cash (CF) -- -- $1.2K $626.1K $530
 
Levered Free Cash Flow -- -- -$237.3K -$60K -$773.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock