Financhill
Sell
36

IRLCF Quote, Financials, Valuation and Earnings

Last price:
$275.00
Seasonality move :
-1.26%
Day range:
$275.00 - $275.00
52-week range:
$219.00 - $578.00
Dividend yield:
0.73%
P/E ratio:
12.70x
P/S ratio:
0.30x
P/B ratio:
0.72x
Volume:
--
Avg. volume:
--
1-year change:
22.41%
Market cap:
$2.1B
Revenue:
$6.8B
EPS (TTM):
$21.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5B $7B $10B $7.5B $6.8B
Revenue Growth (YoY) -4.33% 37.91% 44% -24.75% -9.22%
 
Cost of Revenues $3.6B $4.3B $5B $4.9B $4.6B
Gross Profit $1.5B $2.6B $5B $2.7B $2.3B
Gross Profit Margin 29.45% 37.47% 50.2% 35.39% 32.92%
 
R&D Expenses $54M $64M $68M $71M $69M
Selling, General & Admin $731M $1B $1.1B $1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $1.6B $1.5B $1.5B
Operating Income $265M $1.2B $3.5B $1.2B $765M
 
Net Interest Expenses $192M $183M $119M $113M $108M
EBT. Incl. Unusual Items -$34M $1B $3.3B $962M $631M
Earnings of Discontinued Ops. -$97M -$181M $50M -- --
Income Tax Expense $25M $260M $1.2B $287M $157M
Net Income to Company -$156M $562M $2.2B $675M $474M
 
Minority Interest in Earnings -$17M -$474M -$1.3B -$402M -$284M
Net Income to Common Excl Extra Items -$173M $88M $953M $273M $190M
 
Basic EPS (Cont. Ops) -$22.69 $11.54 $124.96 $35.80 $25.30
Diluted EPS (Cont. Ops) -$22.69 $11.53 $124.93 $35.79 $25.30
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.6M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.6M $7.5M
 
EBITDA $711M $1.9B $4.1B $1.7B $1.4B
EBIT $127M $1.2B $3.5B $1.2B $813M
 
Revenue (Reported) $5B $7B $10B $7.5B $6.8B
Operating Income (Reported) $265M $1.2B $3.5B $1.2B $765M
Operating Income (Adjusted) $127M $1.2B $3.5B $1.2B $813M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2.5B $2.1B $1.7B $1.8B
Revenue Growth (YoY) 14.48% 67.22% -16.2% -18.01% 1.84%
 
Cost of Revenues $1B $1.3B $1.3B $1.2B $1.2B
Gross Profit $494M $1.2B $845M $556M $559M
Gross Profit Margin 32.72% 49.27% 39.93% 32.05% 31.64%
 
R&D Expenses $15M $18M $18M $17M $18M
Selling, General & Admin $293M $351M $335M $339M $348M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $308M $369M $353M $356M $366M
Operating Income $186M $875M $492M $200M $193M
 
Net Interest Expenses $40M $66M $46M $34M $39M
EBT. Incl. Unusual Items $158M $833M $415M $166M $142M
Earnings of Discontinued Ops. -- $39M -- -- --
Income Tax Expense $23M $181M $127M $26M $40M
Net Income to Company $135M $691M $288M $140M $102M
 
Minority Interest in Earnings -$80M -$371M -$171M -$78M -$67M
Net Income to Common Excl Extra Items $55M $320M $117M $62M $35M
 
Basic EPS (Cont. Ops) $7.21 $41.96 $15.33 $8.22 $4.67
Diluted EPS (Cont. Ops) $7.21 $41.93 $15.33 $8.22 $4.67
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.5M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.5M $7.5M
 
EBITDA $381M $1.1B $662M $392M $376M
EBIT $263M $944M $531M $244M $224M
 
Revenue (Reported) $1.5B $2.5B $2.1B $1.7B $1.8B
Operating Income (Reported) $186M $875M $492M $200M $193M
Operating Income (Adjusted) $263M $944M $531M $244M $224M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $8B $9.6B $7.2B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.6B $5B $4.8B $4.6B
Gross Profit $1.6B $3.4B $4.6B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55M $67M $68M $70M $70M
Selling, General & Admin $770M $1.1B $1.1B $1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.5B $1.5B $1.5B $1.5B
Operating Income $320M $1.9B $3.1B $894M $758M
 
Net Interest Expenses $163M $209M $99M $101M $113M
EBT. Incl. Unusual Items $112M $1.7B $2.9B $713M $607M
Earnings of Discontinued Ops. -- -$179M $11M -- --
Income Tax Expense $27M $418M $1.1B $186M $171M
Net Income to Company -$12M $1.1B $1.8B $527M $436M
 
Minority Interest in Earnings -$64M -$765M -$1.1B -$309M -$273M
Net Income to Common Excl Extra Items -$76M $353M $750M $218M $163M
 
Basic EPS (Cont. Ops) -$9.36 $46.28 $98.33 $28.68 $21.65
Diluted EPS (Cont. Ops) -$9.36 $46.24 $98.28 $28.68 $21.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $909M $2.7B $3.7B $1.4B $1.4B
EBIT $326M $2B $3.1B $878M $793M
 
Revenue (Reported) $5.2B $8B $9.6B $7.2B $6.9B
Operating Income (Reported) $320M $1.9B $3.1B $894M $758M
Operating Income (Adjusted) $326M $2B $3.1B $878M $793M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2.5B $2.1B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.3B $1.2B $1.2B
Gross Profit $494M $1.2B $845M $556M $559M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15M $18M $18M $17M $18M
Selling, General & Admin $293M $351M $335M $339M $348M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $308M $369M $353M $356M $366M
Operating Income $186M $875M $492M $200M $193M
 
Net Interest Expenses $40M $66M $46M $34M $39M
EBT. Incl. Unusual Items $158M $833M $415M $166M $142M
Earnings of Discontinued Ops. -- $39M -- -- --
Income Tax Expense $23M $181M $127M $26M $40M
Net Income to Company $135M $691M $288M $140M $102M
 
Minority Interest in Earnings -$80M -$371M -$171M -$78M -$67M
Net Income to Common Excl Extra Items $55M $320M $117M $62M $35M
 
Basic EPS (Cont. Ops) $7.21 $41.96 $15.33 $8.22 $4.67
Diluted EPS (Cont. Ops) $7.21 $41.93 $15.33 $8.22 $4.67
Weighted Average Basic Share $7.6M $7.6M $7.6M $7.5M $7.5M
Weighted Average Diluted Share $7.6M $7.6M $7.6M $7.5M $7.5M
 
EBITDA $381M $1.1B $662M $392M $376M
EBIT $263M $944M $531M $244M $224M
 
Revenue (Reported) $1.5B $2.5B $2.1B $1.7B $1.8B
Operating Income (Reported) $186M $875M $492M $200M $193M
Operating Income (Adjusted) $263M $944M $531M $244M $224M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $618M $508M $762M $537M $618M
Short Term Investments $438M $630M $810M $1B $706M
Accounts Receivable, Net $883M $1.4B $1.6B $1.4B $1.3B
Inventory $1.3B $1.6B $2.1B $1.7B $1.6B
Prepaid Expenses $50M $51M $70M $35M $41M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.6B $5B $4.5B
 
Property Plant And Equipment $5.6B $5.8B $6B $6.4B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $501M $683M $688M $711M $724M
Other Intangibles $364M $378M $357M $354M $335M
Other Long-Term Assets $162M $170M $82M $104M $110M
Total Assets $11.1B $12.3B $13.1B $12.9B $12.5B
 
Accounts Payable $740M $1.1B $1B $912M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64M $63M $68M $72M $78M
Other Current Liabilities $160M $204M $281M $192M $189M
Total Current Liabilities $2.5B $2.9B $2.9B $2.9B $2.6B
 
Long-Term Debt $3.2B -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $8B $7.2B $6.5B $6.1B
 
Common Stock $326M $326M $326M $326M $326M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $2.5B $2.8B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.7B $3.4B $3.6B $3.6B
Total Equity $3.8B $4.3B $5.9B $6.4B $6.4B
 
Total Liabilities and Equity $11.1B $12.3B $13.1B $12.9B $12.5B
Cash and Short Terms $1.1B $1.1B $1.6B $1.6B $1.3B
Total Debt $4.1B $4.5B $3.9B $3.5B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $244M $842M $673M $550M $417M
Short Term Investments $463M $561M $1B $912M $797M
Accounts Receivable, Net $1.1B $1.9B $1.6B $1.5B $1.5B
Inventory $1.2B $1.7B $2.1B $1.6B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $5.3B $5.8B $4.9B $4.6B
 
Property Plant And Equipment $5.6B $5.8B $6.1B $6.3B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $264M $319M $210M $242M $266M
Total Assets $10.9B $13.2B $13.3B $12.8B $12.9B
 
Accounts Payable $752M $1.1B $967M $914M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $754M $1.1B $1B $866M $959M
Total Current Liabilities $2.3B $3B $3B $2.7B $2.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $8B $7.2B $6.4B $6.4B
 
Common Stock $326M $326M $326M $326M $326M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $3.2B $3.5B $3.6B $3.6B
Total Equity $3.9B $5.2B $6.1B $6.4B $6.5B
 
Total Liabilities and Equity $10.9B $13.2B $13.3B $12.8B $12.9B
Cash and Short Terms $707M $1.4B $1.7B $1.5B $1.2B
Total Debt $4.2B $4.5B $4B $3.4B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$156M $562M $2.2B $675M $474M
Depreciation & Amoritzation $584M $750M $539M $540M $614M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$82M -$417M -$262M $278M $65M
Change in Inventories $54M -$267M -$527M $465M -$7M
Cash From Operations $917M $1.1B $2.2B $1.8B $1.4B
 
Capital Expenditures $627M $611M $747M $780M $713M
Cash Acquisitions -$1M -$326M $15M $6M -$55M
Cash From Investing -$398M -$830M -$748M -$1.1B -$343M
 
Dividends Paid (Ex Special Dividend) -- -- -$78M -- -$37M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.5B $1.1B $633M $889M
Long-Term Debt Repaid -$1.4B -$1.5B -$1.6B -$1.1B -$1.4B
Repurchase of Common Stock -- -- -- -$13M -$20M
Other Financing Activities $12M $18M $241M -$8M -$12M
Cash From Financing -$192M -$403M -$1.2B -$931M -$979M
 
Beginning Cash (CF) $274M $618M $508M $762M $537M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327M -$125M $300M -$205M $101M
Ending Cash (CF) $618M $508M $762M $537M $618M
 
Levered Free Cash Flow $290M $497M $1.5B $1B $710M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $135M $691M $288M $140M $102M
Depreciation & Amoritzation $118M $123M $131M $148M $152M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$156M -$470M -$41M -$123M -$217M
Change in Inventories $30M -$87M $51M $51M $28M
Cash From Operations $224M $358M $432M $275M $155M
 
Capital Expenditures $147M $131M $164M $145M $190M
Cash Acquisitions -$64M $20M $2M -$7M -$119M
Cash From Investing -$336M -$53M -$435M -$3M -$381M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $310M $393M $258M $198M $361M
Long-Term Debt Repaid -$496M -$386M -$255M -$386M -$397M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16M $237M $7M -- -$2M
Cash From Financing -$263M $23M -$87M -$254M $18M
 
Beginning Cash (CF) $618M $508M $762M $537M $618M
Foreign Exchange Rate Adjustment $1M $6M $1M -$5M $7M
Additions / Reductions -$375M $328M -$90M $18M -$208M
Ending Cash (CF) $244M $842M $673M $550M $417M
 
Levered Free Cash Flow $77M $227M $268M $130M -$35M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12M $1.1B $1.8B $527M $436M
Depreciation & Amoritzation $583M $755M $547M $557M $618M
Stock-Based Compensation -$3M -- -- -- --
Change in Accounts Receivable -$46M -$731M $167M $196M -$29M
Change in Inventories $56M -$384M -$389M $465M -$30M
Cash From Operations $966M $1.2B $2.3B $1.7B $1.3B
 
Capital Expenditures $635M $595M $780M $761M $758M
Cash Acquisitions -$38M -$242M -$3M -$3M -$167M
Cash From Investing -$739M -$547M -$1.1B -$664M -$721M
 
Dividends Paid (Ex Special Dividend) -- -- -$78M -- -$37M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.5B $960M $573M $1.1B
Long-Term Debt Repaid -$1.5B -$1.4B -$1.5B -$1.2B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $42M $239M $11M -- -$14M
Cash From Financing -$691M -$117M -$1.3B -$1.1B -$707M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$464M $578M -$118M -$97M -$125M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $331M $647M $1.5B $904M $545M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $135M $691M $288M $140M $102M
Depreciation & Amoritzation $118M $123M $131M $148M $152M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$156M -$470M -$41M -$123M -$217M
Change in Inventories $30M -$87M $51M $51M $28M
Cash From Operations $224M $358M $432M $275M $155M
 
Capital Expenditures $147M $131M $164M $145M $190M
Cash Acquisitions -$64M $20M $2M -$7M -$119M
Cash From Investing -$336M -$53M -$435M -$3M -$381M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $310M $393M $258M $198M $361M
Long-Term Debt Repaid -$496M -$386M -$255M -$386M -$397M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16M $237M $7M -- -$2M
Cash From Financing -$263M $23M -$87M -$254M $18M
 
Beginning Cash (CF) $618M $508M $762M $537M $618M
Foreign Exchange Rate Adjustment $1M $6M $1M -$5M $7M
Additions / Reductions -$375M $328M -$90M $18M -$208M
Ending Cash (CF) $244M $842M $673M $550M $417M
 
Levered Free Cash Flow $77M $227M $268M $130M -$35M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock