Financhill
Sell
39

NITO Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
1.94%
Day range:
$0.23 - $0.25
52-week range:
$0.16 - $3.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.31x
P/B ratio:
1.62x
Volume:
654K
Avg. volume:
955.9K
1-year change:
-50.82%
Market cap:
$6.4M
Revenue:
$210K
EPS (TTM):
-$1.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $232.3K $438.1K $394K $263K $210K
Revenue Growth (YoY) 32.11% 88.63% -10.07% -33.25% -20.15%
 
Cost of Revenues $43.4K $135.9K $158.3K $55K $165K
Gross Profit $188.9K $302.2K $235.7K $208K $45K
Gross Profit Margin 81.31% 68.97% 59.82% 79.09% 21.43%
 
R&D Expenses $417K $538.7K $770.8K $1.9M $369K
Selling, General & Admin $1.1M $4.2M $5.3M $5.8M $4M
Other Inc / (Exp) -$20.9K -$9.7K $14.9K $216K -$901K
Operating Expenses $1.5M $5M $6.1M $7.7M $4.4M
Operating Income -$1.3M -$4.7M -$5.8M -$7.5M -$4.3M
 
Net Interest Expenses $236.4K $152.1K -- -- $118K
EBT. Incl. Unusual Items -$1.6M -$4.9M -$5.8M -$7.3M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$4.9M -$5.8M -$7.3M -$5.3M
 
Minority Interest in Earnings $13.4K $44.8K $40.2K $738K $154K
Net Income to Common Excl Extra Items -$1.6M -$4.8M -$5.7M -$6.5M -$5.2M
 
Basic EPS (Cont. Ops) -$7.35 -$14.42 -$10.85 -$5.43 -$0.89
Diluted EPS (Cont. Ops) -$7.35 -$14.42 -$10.85 -$5.43 -$0.89
Weighted Average Basic Share $217K $334.7K $528.8K $1.2M $5.8M
Weighted Average Diluted Share $217K $334.7K $528.8K $1.2M $5.8M
 
EBITDA -$1.4M -$4.8M -$5.8M -$7.2M -$5.2M
EBIT -$1.4M -$4.9M -$5.8M -$7.3M -$5.3M
 
Revenue (Reported) $232.3K $438.1K $394K $263K $210K
Operating Income (Reported) -$1.3M -$4.7M -$5.8M -$7.5M -$4.3M
Operating Income (Adjusted) -$1.4M -$4.9M -$5.8M -$7.3M -$5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $123.1K $87.6K $121K $44K $66K
Revenue Growth (YoY) 93.62% -28.8% 38.09% -63.64% 50%
 
Cost of Revenues $2.9K $41.9K $42.8K $28K $14K
Gross Profit $120.1K $45.8K $78.3K $16K $52K
Gross Profit Margin 97.62% 52.24% 64.68% 36.36% 78.79%
 
R&D Expenses $69.8K $209.4K $118.9K $116K $20K
Selling, General & Admin $297.2K $1.2M $1.7M $799K $651K
Other Inc / (Exp) -- -- -- $72K $175K
Operating Expenses $367K $1.4M $1.8M $915K $671K
Operating Income -$246.9K -$1.3M -$1.7M -$899K -$619K
 
Net Interest Expenses $247.4K -- -- -- $813K
EBT. Incl. Unusual Items -$494.3K -$1.3M -$1.7M -$822K -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$494.3K -$1.3M -$1.7M -$822K -$1.3M
 
Minority Interest in Earnings $1.9K $10K $7.9K $53K $64K
Net Income to Common Excl Extra Items -$492.4K -$1.3M -$1.7M -$769K -$1.2M
 
Basic EPS (Cont. Ops) -$2.17 -$3.29 -$2.46 -$0.26 -$0.07
Diluted EPS (Cont. Ops) -$2.17 -$3.30 -$2.46 -$0.26 -$0.39
Weighted Average Basic Share $229.5K $402.8K $695.9K $3M $16.2M
Weighted Average Diluted Share $229.5K $402.8K $695.9K $3M $22.3M
 
EBITDA -$242.1K -$1.3M -$1.7M -$894K -$616K
EBIT -$246.9K -$1.3M -$1.7M -$899K -$619K
 
Revenue (Reported) $123.1K $87.6K $121K $44K $66K
Operating Income (Reported) -$246.9K -$1.3M -$1.7M -$899K -$619K
Operating Income (Adjusted) -$246.9K -$1.3M -$1.7M -$899K -$619K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $402.7K $427.4K -- $232.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $174.9K $159.2K -- $151K
Gross Profit $266.2K $227.8K $268.2K $146.2K $81.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $329.2K $678.3K $680.4K $1.9M $273.1K
Selling, General & Admin $1.1M $5.1M $5.8M $4.9M $3.8M
Other Inc / (Exp) -$20.9K -- -- $288K -$797.8K
Operating Expenses $1.5M $6.1M $6.5M $6.8M $4.1M
Operating Income -$1.2M -$5.8M -$6.2M -$6.7M -$4M
 
Net Interest Expenses $476.6K -- -- -- $935.9K
EBT. Incl. Unusual Items -$1.7M -$5.7M -$6.2M -$6.4M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$5.7M -$6.2M -$6.4M -$5.8M
 
Minority Interest in Earnings $11.9K $52.9K $38.1K $783.1K $165.2K
Net Income to Common Excl Extra Items -$1.7M -$5.7M -$6.1M -$5.6M -$5.6M
 
Basic EPS (Cont. Ops) -$7.84 -$15.33 -$10.42 -$3.47 -$0.80
Diluted EPS (Cont. Ops) -$7.84 -$15.34 -$10.42 -$3.47 -$1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3M -$5.9M -$6.2M -$6.4M -$5M
EBIT -$1.3M -$6M -$6.2M -$6.4M -$5M
 
Revenue (Reported) -- $402.7K $427.4K -- $232.2K
Operating Income (Reported) -$1.2M -$5.8M -$6.2M -$6.7M -$4M
Operating Income (Adjusted) -$1.3M -$6M -$6.2M -$6.4M -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $123.1K $87.6K $121K $44K $66K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9K $41.9K $42.8K $28K $14K
Gross Profit $120.1K $45.8K $78.3K $16K $52K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.8K $209.4K $118.9K $116K $20K
Selling, General & Admin $297.2K $1.2M $1.7M $799K $651K
Other Inc / (Exp) -- -- -- $72K $175K
Operating Expenses $367K $1.4M $1.8M $915K $671K
Operating Income -$246.9K -$1.3M -$1.7M -$899K -$619K
 
Net Interest Expenses $247.4K -- -- -- $813K
EBT. Incl. Unusual Items -$494.3K -$1.3M -$1.7M -$822K -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$494.3K -$1.3M -$1.7M -$822K -$1.3M
 
Minority Interest in Earnings $1.9K $10K $7.9K $53K $64K
Net Income to Common Excl Extra Items -$492.4K -$1.3M -$1.7M -$769K -$1.2M
 
Basic EPS (Cont. Ops) -$2.17 -$3.29 -$2.46 -$0.26 -$0.07
Diluted EPS (Cont. Ops) -$2.17 -$3.30 -$2.46 -$0.26 -$0.39
Weighted Average Basic Share $229.5K $402.8K $695.9K $3M $16.2M
Weighted Average Diluted Share $229.5K $402.8K $695.9K $3M $22.3M
 
EBITDA -$242.1K -$1.3M -$1.7M -$894K -$616K
EBIT -$246.9K -$1.3M -$1.7M -$899K -$619K
 
Revenue (Reported) $123.1K $87.6K $121K $44K $66K
Operating Income (Reported) -$246.9K -$1.3M -$1.7M -$899K -$619K
Operating Income (Adjusted) -$246.9K -$1.3M -$1.7M -$899K -$619K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $242.9K $6.8M $5.7M $4.4M $2.2M
Short Term Investments -- -- -- -- $307K
Accounts Receivable, Net $147.9K $172.6K $192.6K $107K $143K
Inventory $16.4K $22.6K $81.7K $122K $21K
Prepaid Expenses $51K $173.8K $223.2K $719K $464K
Other Current Assets $11.9K $52.4K $24.1K $38K $25K
Total Current Assets $495.2K $7.2M $6.3M $5.5M $3.4M
 
Property Plant And Equipment $69.9K $230.6K $219.8K $123K $56K
Long-Term Investments -- -- -- $1.7M $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $687.7K $7.6M $6.5M $7.2M $5.5M
 
Accounts Payable $203.3K $539.4K $127.5K $44K $48K
Accrued Expenses $392.4K $141.8K $424.5K $634K $486K
Current Portion Of Long-Term Debt $56.3K -- -- -- --
Current Portion Of Capital Lease Obligations $15.1K $42.8K $66.3K $41K $7K
Other Current Liabilities -- -- -- -- $312K
Total Current Liabilities $785.2K $931.3K $714.9K $779K $892K
 
Long-Term Debt $210K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $1.2M $754.9K $786K $892K
 
Common Stock $160 $280 $70 -- $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$436.2K $6.5M $5.8M $6.5M $4.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$29.3K -$70.7K -$109K -$22K -$176K
Total Equity -$465.5K $6.4M $5.7M $6.5M $4.6M
 
Total Liabilities and Equity $687.7K $7.6M $6.5M $7.2M $5.5M
Cash and Short Terms $242.9K $6.8M $5.7M $4.4M $2.5M
Total Debt $274.2K $8.4K -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $370.1K $5.6M $4.6M $3.5M $2.7M
Short Term Investments -- -- -- -- $230K
Accounts Receivable, Net $158.5K $201.9K $282.3K $146.1K $195K
Inventory $16K $26.6K $90.1K $104K $15K
Prepaid Expenses -- -- -- $601.5K $408K
Other Current Assets $135.4K $276K $263.4K $57.4K $263K
Total Current Assets $701.6K $6.2M $5.3M $4.4M $4.3M
 
Property Plant And Equipment $61K $279.4K $191.2K $104.2K $74K
Long-Term Investments -- -- -- $1.7M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $380K
Other Long-Term Assets -- -- -- -- --
Total Assets $880.8K $6.6M $5.5M $6.3M $7.4M
 
Accounts Payable $240.6K $586.7K $398.5K $161.4K $30K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $89.6K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $566.1K $395.8K $273.6K $399.2K $946K
Total Current Liabilities $904K $988.7K $672.1K $560.6K $976K
 
Long-Term Debt $699.8K -- -- -- $764K
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $1.3M $696.9K $565.8K $3.7M
 
Common Stock $160 $290 $470 $300 $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$30.3K -$79.9K -$116.7K -$74.2K -$242K
Total Equity -$875.3K $5.4M $4.8M $5.7M $3.7M
 
Total Liabilities and Equity $880.8K $6.6M $5.5M $6.3M $7.4M
Cash and Short Terms $370.1K $5.6M $4.6M $3.5M $3M
Total Debt $797.1K $6.2K -- -- $764K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$4.9M -$5.8M -$7.3M -$5.3M
Depreciation & Amoritzation $45.2K $57.2K $54.7K $21K $18K
Stock-Based Compensation $492.6K $637.2K $940.2K $2.5M $747K
Change in Accounts Receivable -$83.9K -$24.7K -$20K $85K -$36K
Change in Inventories -$50 -$6.3K -$59.1K -$40K $101K
Cash From Operations -$798.7K -$4.1M -$5.1M -$3.2M -$3.4M
 
Capital Expenditures -- $67.7K $51.7K -- --
Cash Acquisitions $4.9K -- -- -$1.5M -$1M
Cash From Investing -$6.7K -$67.8K -$51.7K -$1.5M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $360K $274K -- $700K $1.5M
Long-Term Debt Repaid -$48.2K -$46.9K -$8.4K -$700K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $3.5M $3.1M
Cash From Financing $741.8K $10.7M $4.1M $3.5M $3M
 
Beginning Cash (CF) $329K $265.3K $6.8M $5.8M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.7K $6.5M -$1.1M -$1.3M -$2.3M
Ending Cash (CF) $265.3K $6.8M $5.8M $4.5M $2.2M
 
Levered Free Cash Flow -$798.7K -$4.2M -$5.1M -$3.2M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$494.3K -$1.3M -$1.7M -$822K -$1.3M
Depreciation & Amoritzation $4.8K $7.6K $12.4K $5K $3K
Stock-Based Compensation $84.5K $193.9K $758.8K $24K --
Change in Accounts Receivable -$10.6K -$29.2K -$89.7K -$39K -$52K
Change in Inventories $380 -$4K -$8.4K $17K $6K
Cash From Operations -$84.6K -$1.1M -$1.1M -$1M -$809K
 
Capital Expenditures -- $17.9K -- -- --
Cash Acquisitions -- -- -- -- -$362K
Cash From Investing $4.4K -$17.9K -- -- -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $274K -- -- -- $1.1M
Long-Term Debt Repaid -$2K -$2K -- -- -$248K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$64.7K -- -- $40K --
Cash From Financing $207.4K -$2K -- $40K $2.5M
 
Beginning Cash (CF) $242.9K $6.8M $5.8M $4.5M $2.2M
Foreign Exchange Rate Adjustment -- -$1.9K -$380 $3K -$9K
Additions / Reductions $127.2K -$1.1M -$1.1M -$968K $547K
Ending Cash (CF) $370.1K $5.7M $4.6M $3.5M $2.7M
 
Levered Free Cash Flow -$84.5K -$1.1M -$1.1M -$1M -$809K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$5.7M -$6.2M -$6.4M -$5.8M
Depreciation & Amoritzation $30.9K $60K $59.5K $13.6K $16K
Stock-Based Compensation $541.7K $746.6K $1.5M $1.8M $723K
Change in Accounts Receivable -$158.5K -$43.4K -$80.4K $135.7K -$49K
Change in Inventories -$4.7K -$10.6K -$63.5K -$14.6K $90K
Cash From Operations -$649.7K -$5.1M -$5.1M -$3.1M -$3.2M
 
Capital Expenditures -- $85.6K $33.8K -- --
Cash Acquisitions $4.9K -- -- -$1.5M -$1.4M
Cash From Investing -$2.4K -$90K -- -$1.5M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $499K -- -- $700K $2.6M
Long-Term Debt Repaid -$38K -$46.9K -- -$700K -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $826.4K $10.5M $4.1M $3.5M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.3K $5.3M -$1.1M -$1.1M -$746K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$649.7K -$5.2M -$5.1M -$3.1M -$3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$494.3K -$1.3M -$1.7M -$822K -$1.3M
Depreciation & Amoritzation $4.8K $7.6K $12.4K $5K $3K
Stock-Based Compensation $84.5K $193.9K $758.8K $24K --
Change in Accounts Receivable -$10.6K -$29.2K -$89.7K -$39K -$52K
Change in Inventories $380 -$4K -$8.4K $17K $6K
Cash From Operations -$84.6K -$1.1M -$1.1M -$1M -$809K
 
Capital Expenditures -- $17.9K -- -- --
Cash Acquisitions -- -- -- -- -$362K
Cash From Investing $4.4K -$17.9K -- -- -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $274K -- -- -- $1.1M
Long-Term Debt Repaid -$2K -$2K -- -- -$248K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$64.7K -- -- $40K --
Cash From Financing $207.4K -$2K -- $40K $2.5M
 
Beginning Cash (CF) $242.9K $6.8M $5.8M $4.5M $2.2M
Foreign Exchange Rate Adjustment -- -$1.9K -$380 $3K -$9K
Additions / Reductions $127.2K -$1.1M -$1.1M -$968K $547K
Ending Cash (CF) $370.1K $5.7M $4.6M $3.5M $2.7M
 
Levered Free Cash Flow -$84.5K -$1.1M -$1.1M -$1M -$809K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock