Financhill
Sell
36

GNZUF Quote, Financials, Valuation and Earnings

Last price:
$0.39
Seasonality move :
-3.22%
Day range:
$0.39 - $0.39
52-week range:
$0.27 - $0.48
Dividend yield:
1.8%
P/E ratio:
32.77x
P/S ratio:
0.32x
P/B ratio:
0.25x
Volume:
300
Avg. volume:
2.9K
1-year change:
19.26%
Market cap:
$4B
Revenue:
$15B
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2B $11.7B $16.4B $18.3B $15B
Revenue Growth (YoY) 5.88% 28.07% 40.07% 11.7% -18.08%
 
Cost of Revenues $8.5B $10.7B $15.3B $17.1B $14B
Gross Profit $633.9M $1B $1.1B $1.2B $1B
Gross Profit Margin 6.93% 8.61% 6.91% 6.73% 6.67%
 
R&D Expenses $141.5M $153.1M $254.1M $245.1M $252.5M
Selling, General & Admin $537.2M $659.6M $679M $878.3M $762.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.6B $1.6B $1.8B $1.6B
Operating Income -$538.1M -$553.3M -$444.3M -$531.1M -$641.8M
 
Net Interest Expenses $3M $21.4M -- -- --
EBT. Incl. Unusual Items $825.2M $1.1B $1.1B $498.3M -$101.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.6M -$23.9M -$79.7M -$30.5M -$32.5M
Net Income to Company $876.8M $1.1B $1.2B $528.8M -$68.9M
 
Minority Interest in Earnings -$12.4M -$8.7M $11M $97.4M $183.6M
Net Income to Common Excl Extra Items $864.5M $1.1B $1.2B $626.1M $114.8M
 
Basic EPS (Cont. Ops) $0.08 $0.11 $0.12 $0.06 $0.01
Diluted EPS (Cont. Ops) $0.08 $0.11 $0.11 $0.06 $0.01
Weighted Average Basic Share $10.3B $10.2B $10.3B $10.5B $10.3B
Weighted Average Diluted Share $10.3B $10.3B $10.5B $10.5B $10.3B
 
EBITDA $1.6B $2.1B $2.1B $1.5B $1.2B
EBIT $886.7M $1.2B $1.2B $560.7M -$28.4M
 
Revenue (Reported) $9.2B $11.7B $16.4B $18.3B $15B
Operating Income (Reported) -$538.1M -$553.3M -$444.3M -$531.1M -$641.8M
Operating Income (Adjusted) $886.7M $1.2B $1.2B $560.7M -$28.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $3.7B $3.9B $3B $2.7B
Revenue Growth (YoY) 58.51% 48.22% 6% -22.32% -9.34%
 
Cost of Revenues $2.3B $3.4B $3.7B $2.8B $2.7B
Gross Profit $152.1M $242.1M $178.5M $223.8M $37.3M
Gross Profit Margin 6.16% 6.61% 4.6% 7.42% 1.36%
 
R&D Expenses $40.1M $37.9M $58M $52.5M $51.8M
Selling, General & Admin $233.9M $331.9M $275.1M $301.5M $325.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $309.8M $427.2M $401.8M $340.8M $411.5M
Operating Income -$157.7M -$185.1M -$223.3M -$117M -$374.2M
 
Net Interest Expenses $8.4M $505.3K -- -- --
EBT. Incl. Unusual Items $351.9M $449.4M $168.4M $135.5M -$175.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.2M -$21.7M -$22.4M -$17.1M -$24.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.6M $2.2M $33.8M $17.9M $50.8M
Net Income to Common Excl Extra Items $364.6M $473.3M $224.7M $170.6M -$100.6M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.02 $0.02 -$0.01
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.02 $0.02 -$0.01
Weighted Average Basic Share $10.3B $10.4B $10.3B $10.2B $10.5B
Weighted Average Diluted Share $10.3B $10.4B $10.3B $10.2B $10.5B
 
EBITDA $370.1M $461.6M $183.3M $154.3M -$151.8M
EBIT $370.1M $461.6M $183.3M $154.3M -$151.8M
 
Revenue (Reported) $2.5B $3.7B $3.9B $3B $2.7B
Operating Income (Reported) -$157.7M -$185.1M -$223.3M -$117M -$374.2M
Operating Income (Adjusted) $370.1M $461.6M $183.3M $154.3M -$151.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.1B $12.9B $16.6B $17.5B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4B $11.8B $15.5B $16.2B $13.9B
Gross Profit $718.5M $1.1B $1.1B $1.3B $814.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.6M $150.9M $269.6M $239.6M $251.7M
Selling, General & Admin $382.5M $752.5M $647.6M $902.5M $790.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.7B $1.6B $1.7B $1.7B
Operating Income -$576.5M -$585M -$496.3M -$431.7M -$899.2M
 
Net Interest Expenses $11.5M $13.4M -- -- --
EBT. Incl. Unusual Items $1.2B $1.2B $857M $468.5M -$412.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.5M -$35.5M -$78.3M -$26.1M -$39.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$10.8M -$9.1M $41.9M $81.8M $216.3M
Net Income to Common Excl Extra Items $1.2B $1.2B $977.1M $576.4M -$156.6M
 
Basic EPS (Cont. Ops) $0.12 $0.12 $0.09 $0.05 -$0.02
Diluted EPS (Cont. Ops) $0.12 $0.12 $0.09 $0.05 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.3B $908M $534.6M -$334.9M
EBIT $1.2B $1.3B $908M $534.6M -$334.9M
 
Revenue (Reported) $10.1B $12.9B $16.6B $17.5B $14.7B
Operating Income (Reported) -$576.5M -$585M -$496.3M -$431.7M -$899.2M
Operating Income (Adjusted) $1.2B $1.3B $908M $534.6M -$334.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $3.7B $3.9B $3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $3.4B $3.7B $2.8B $2.7B
Gross Profit $152.1M $242.1M $178.5M $223.8M $37.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.1M $37.9M $58M $52.5M $51.8M
Selling, General & Admin $233.9M $331.9M $275.1M $301.5M $325.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $309.8M $427.2M $401.8M $340.8M $411.5M
Operating Income -$157.7M -$185.1M -$223.3M -$117M -$374.2M
 
Net Interest Expenses $8.4M $505.3K -- -- --
EBT. Incl. Unusual Items $351.9M $449.4M $168.4M $135.5M -$175.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.2M -$21.7M -$22.4M -$17.1M -$24.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.6M $2.2M $33.8M $17.9M $50.8M
Net Income to Common Excl Extra Items $364.6M $473.3M $224.7M $170.6M -$100.6M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.02 $0.02 -$0.01
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.02 $0.02 -$0.01
Weighted Average Basic Share $10.3B $10.4B $10.3B $10.2B $10.5B
Weighted Average Diluted Share $10.3B $10.4B $10.3B $10.2B $10.5B
 
EBITDA $370.1M $461.6M $183.3M $154.3M -$151.8M
EBIT $370.1M $461.6M $183.3M $154.3M -$151.8M
 
Revenue (Reported) $2.5B $3.7B $3.9B $3B $2.7B
Operating Income (Reported) -$157.7M -$185.1M -$223.3M -$117M -$374.2M
Operating Income (Adjusted) $370.1M $461.6M $183.3M $154.3M -$151.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.4B $3.8B $5.7B $6.9B $7.1B
Short Term Investments $244.1M $506.1M $611.6M $393.7M $350.5M
Accounts Receivable, Net $660.8M $1.1B $1.2B $748.2M $459.3M
Inventory $1B $1.3B $1.8B $2.4B $2.1B
Prepaid Expenses $177.3M $119.2M $179.5M $297.4M $206.5M
Other Current Assets $1.1B $1.6B $2.9B $3B $4.5B
Total Current Assets $8.7B $9.6B $13.3B $14.3B $15.3B
 
Property Plant And Equipment $3.3B $3.2B $3.2B $3.7B $4.1B
Long-Term Investments -- -- -- -- --
Goodwill $16M $16.4M $15M $8M $9.7M
Other Intangibles $2.7B $3B $2.9B $3.2B $3.3B
Other Long-Term Assets $164.3M $116.8M $592.3M $913.8M $959.8M
Total Assets $21.9B $24.2B $27.5B $30.8B $31.8B
 
Accounts Payable $2B $2.5B $2.6B $3.9B $4.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $233.5M $299.9M $312.6M $372.1M $495.2M
Total Current Liabilities $6.5B $7.7B $8.2B $10.9B $12.4B
 
Long-Term Debt $1.3B $893.8M $703.5M $1.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $9.7B $9.8B $13.3B $15.2B
 
Common Stock $1.6B $1.6B $1.5B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $12.9B $14.2B $16.4B $16.3B $15.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $358M $366.4M $1.3B $1.2B $1B
Total Equity $13.3B $14.5B $17.7B $17.5B $16.7B
 
Total Liabilities and Equity $21.9B $24.2B $27.5B $30.8B $31.8B
Cash and Short Terms $4.6B $4.3B $6.3B $7.3B $7.4B
Total Debt $2.3B $2.5B $2.8B $3.9B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1B $3.2B $5B $5.6B $5.3B
Short Term Investments $265M $501.9M $601.9M $372.7M $282.1M
Accounts Receivable, Net $720.2M $1.3B $1.1B $780.2M $560M
Inventory $1.1B $1.4B $2.1B $2.5B $2.6B
Prepaid Expenses $260M $118.4M $297.4M $239.3M $218.9M
Other Current Assets $1.1B $1.7B $3B $3B $3.6B
Total Current Assets $7.5B $9.2B $13B $12.9B $13.1B
 
Property Plant And Equipment $3.2B $3.2B $3.2B $3.8B $4.2B
Long-Term Investments -- -- -- -- --
Goodwill $15.9M $16.4M $15M $8M $9.8M
Other Intangibles $2.7B $3B $2.9B $3.2B $3.4B
Other Long-Term Assets $135.6M $128.6M $886.8M $959.4M $941.1M
Total Assets $21.4B $24.6B $28.6B $29.9B $29.3B
 
Accounts Payable $1.9B $2.5B $3.3B $2.8B $4.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $170.4M $316.1M $288.1M $550.1M $722M
Total Current Liabilities $5.6B $7.3B $8.7B $9.6B $10.5B
 
Long-Term Debt $1.4B $352.3M $994.7M $1.4B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.9B $8.7B $10.7B $12.2B $12.8B
 
Common Stock $1.6B $1.6B $1.5B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $352.8M $548.4M $1.3B $1.2B $971.1M
Total Equity $13.5B $15.8B $18B $17.6B $16.6B
 
Total Liabilities and Equity $21.4B $24.6B $28.6B $29.9B $29.3B
Cash and Short Terms $3.4B $3.7B $5.6B $5.9B $5.6B
Total Debt $2.3B $2B $2.9B $4.4B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $876.8M $1.1B $1.2B $528.8M -$68.9M
Depreciation & Amoritzation $727.7M $871M $982.1M $911.8M $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$600.7M -$1B -$1B -$943M $396.2M
Change in Inventories $42.3M -$211.6M -$632.8M -$616.2M $143.8M
Cash From Operations -$418.4M -$865.7M -$796.3M $951.1M $1.5B
 
Capital Expenditures $954.3M $966.9M $1.2B $1.6B $1.5B
Cash Acquisitions -- -- -$1.6M -$6.9M $78.1M
Cash From Investing $67.9M $255.4M -$570.8M -$349.3M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$359.2M -$429.7M -$492.8M -$495.1M -$329.5M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.3B $3.6B $5B $6.1B
Long-Term Debt Repaid -$1.2B -$1.4B -$3.1B -$4B -$4.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.7M $552.7M $3.6B $133.5M -$547.8M
Cash From Financing -$260M $11.3M $3.6B $575.9M $307.5M
 
Beginning Cash (CF) $4.4B $4.1B $3.3B $5.3B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$610.4M -$599M $2.2B $1.2B $191.6M
Ending Cash (CF) $3.8B $3.5B $5.6B $6.5B $6.6B
 
Levered Free Cash Flow -$1.4B -$1.8B -$2B -$685.5M $8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $259M $271M $372.6M $412.6M $344.2M
Cash Acquisitions -- -$5.7M -- -- --
Cash From Investing -$389.8M -$322M -$677.9M -$613M -$278.1M
 
Dividends Paid (Ex Special Dividend) -$43.5M -$55.2M -$47.2M -$32.9M -$20.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $389.7M $323.1M $1.3B $1.5B $1.6B
Long-Term Debt Repaid -$290.3M -$528M -$965.7M -$972.3M -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11M $574.2M -$156.5M -$173.3M $15.9M
Cash From Financing $66.9M $313.7M $128.9M $291.8M $18.5M
 
Beginning Cash (CF) $4.1B $3.5B $5.5B $6.4B $6.5B
Foreign Exchange Rate Adjustment -$4.2M -$436.5K -$2.2M $7.8M $8.6M
Additions / Reductions -$1.1B -$512.1M -$656.8M -$1.2B -$1.8B
Ending Cash (CF) $2.9B $3B $4.8B $5.2B $4.7B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $932.1M $978.9M $1.3B $1.7B $1.4B
Cash Acquisitions -- -$5.7M $4.1M -$6.9M $78.1M
Cash From Investing $68.5M $323.3M -$926.7M -$284.4M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$353.2M -$441.5M -$484.8M -$480.8M -$317M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.2B $4.6B $5.2B $6.3B
Long-Term Debt Repaid -$1.1B -$1.6B -$3.5B -$4B -$5.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $49.8M $1.1B $2.9B $116.7M -$358.6M
Cash From Financing $130.8M $258M $3.4B $738.8M $34.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.2M $21.1M $2.1B $655.3M -$429.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $259M $271M $372.6M $412.6M $344.2M
Cash Acquisitions -- -$5.7M -- -- --
Cash From Investing -$389.8M -$322M -$677.9M -$613M -$278.1M
 
Dividends Paid (Ex Special Dividend) -$43.5M -$55.2M -$47.2M -$32.9M -$20.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $389.7M $323.1M $1.3B $1.5B $1.6B
Long-Term Debt Repaid -$290.3M -$528M -$965.7M -$972.3M -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11M $574.2M -$156.5M -$173.3M $15.9M
Cash From Financing $66.9M $313.7M $128.9M $291.8M $18.5M
 
Beginning Cash (CF) $4.1B $3.5B $5.5B $6.4B $6.5B
Foreign Exchange Rate Adjustment -$4.2M -$436.5K -$2.2M $7.8M $8.6M
Additions / Reductions -$1.1B -$512.1M -$656.8M -$1.2B -$1.8B
Ending Cash (CF) $2.9B $3B $4.8B $5.2B $4.7B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock