Financhill
Sell
5

AGSS Quote, Financials, Valuation and Earnings

Last price:
$0.0900
Seasonality move :
12.64%
Day range:
$0.0821 - $0.0967
52-week range:
$0.0333 - $0.3300
Dividend yield:
0%
P/E ratio:
757.33x
P/S ratio:
0.28x
P/B ratio:
--
Volume:
34K
Avg. volume:
5.1K
1-year change:
-65.79%
Market cap:
$7.8M
Revenue:
$26.4M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $22.4M $24.9M $21M $26.4M
Revenue Growth (YoY) -- -- 11.16% -15.94% 26.07%
 
Cost of Revenues -- $20.6M $21.9M $19.2M $23.4M
Gross Profit -- $1.8M $3M $1.8M $3M
Gross Profit Margin -- 8.08% 12.02% 8.61% 11.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.4K $1.3M $2.4M $3.3M $4M
Other Inc / (Exp) -- -- -$282.2K $2.5M $1.1M
Operating Expenses $21.4K $1.6M $3.3M $4M $4.9M
Operating Income -$21.4K $187.5K -$320.6K -$2.2M -$1.9M
 
Net Interest Expenses -- $59.4K $105.8K $277.2K $1.5M
EBT. Incl. Unusual Items -$21.4K $128K -$426.4K $102.9K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $33.9K $10.4K -$740 $3.6K
Net Income to Company -$21.4K $94.1K -$436.8K $103.6K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4K $94.1K -$436.8K $103.6K -$2.3M
 
Basic EPS (Cont. Ops) -$0.20 $0.00 -$0.00 $0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.20 $0.00 -$0.00 $0.00 -$0.02
Weighted Average Basic Share $3.4M $93.4M $94.9M $94.9M $94.9M
Weighted Average Diluted Share $3.4M $93.4M $94.9M $94.9M $94.9M
 
EBITDA -$21.4K $239.8K -$277.7K $429.9K -$598.9K
EBIT -$21.4K $187.5K -$320.6K $380.1K -$837K
 
Revenue (Reported) -- $22.4M $24.9M $21M $26.4M
Operating Income (Reported) -$21.4K $187.5K -$320.6K -$2.2M -$1.9M
Operating Income (Adjusted) -$21.4K $187.5K -$320.6K $380.1K -$837K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $5.8M $7.1M $5.9M $7.2M
Revenue Growth (YoY) -- -- 22.92% -17.02% 21.85%
 
Cost of Revenues -- $5.2M $6.6M $5.1M $6.6M
Gross Profit -- $557K $516.4K $767.8K $601.4K
Gross Profit Margin -- 9.64% 7.27% 13.03% 8.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2K $505.2K $962.7K $1M $1.4M
Other Inc / (Exp) -- -$62.6K -$63.2K $8K -$113.9K
Operating Expenses $5.2K $626.1K $1.2M $1.2M $1.7M
Operating Income -$5.2K -$69.2K -$647.1K -$451.3K -$1.1M
 
Net Interest Expenses -- $11.7K $40.9K $410.9K $238.8K
EBT. Incl. Unusual Items -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.00 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.20 -$0.00 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $3.4M $93.4M $94.9M $94.9M $94.9M
Weighted Average Diluted Share $3.4M $93.4M $94.9M $94.9M $94.9M
 
EBITDA -$5.2K -$120.7K -$683.8K -$402.2K -$1.1M
EBIT -$5.2K -$131.8K -$710.3K -$443.3K -$1.2M
 
Revenue (Reported) -- $5.8M $7.1M $5.9M $7.2M
Operating Income (Reported) -$5.2K -$69.2K -$647.1K -$451.3K -$1.1M
Operating Income (Adjusted) -$5.2K -$131.8K -$710.3K -$443.3K -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $19.8M $27.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $17.7M $24.9M
Gross Profit -- -- -- $2.1M $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48K $521.3K $1.6M $3.4M $4.3M
Other Inc / (Exp) -- -$62.6K -$63.2K $2.6M $949K
Operating Expenses $48K $642.3K $2.4M $4M $5.4M
Operating Income -$48K -$85.3K -$1.5M -$2M -$2.5M
 
Net Interest Expenses -- $11.7K $86.1K $647.2K $1.3M
EBT. Incl. Unusual Items -$48K -$159.6K -$1.4M -$100 -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.6K -$44.1K -$1M $700 -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48K -$159.6K -$1.4M $700 -$2.9M
 
Basic EPS (Cont. Ops) -$0.41 -$0.20 -$0.02 -- -$0.03
Diluted EPS (Cont. Ops) -$0.41 -$0.20 -$0.02 -- -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48K -$136.8K -$1.2M $774.5K -$1.3M
EBIT -$48K -$147.9K -$1.3M $647.1K -$1.6M
 
Revenue (Reported) -- -- -- $19.8M $27.7M
Operating Income (Reported) -$48K -$85.3K -$1.5M -$2M -$2.5M
Operating Income (Adjusted) -$48K -$147.9K -$1.3M $647.1K -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $5.8M $7.1M $5.9M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.2M $6.6M $5.1M $6.6M
Gross Profit -- $557K $516.4K $767.8K $601.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2K $505.2K $962.7K $1M $1.4M
Other Inc / (Exp) -- -$62.6K -$63.2K $8K -$113.9K
Operating Expenses $5.2K $626.1K $1.2M $1.2M $1.7M
Operating Income -$5.2K -$69.2K -$647.1K -$451.3K -$1.1M
 
Net Interest Expenses -- $11.7K $40.9K $410.9K $238.8K
EBT. Incl. Unusual Items -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.00 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.20 -$0.00 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $3.4M $93.4M $94.9M $94.9M $94.9M
Weighted Average Diluted Share $3.4M $93.4M $94.9M $94.9M $94.9M
 
EBITDA -$5.2K -$120.7K -$683.8K -$402.2K -$1.1M
EBIT -$5.2K -$131.8K -$710.3K -$443.3K -$1.2M
 
Revenue (Reported) -- $5.8M $7.1M $5.9M $7.2M
Operating Income (Reported) -$5.2K -$69.2K -$647.1K -$451.3K -$1.1M
Operating Income (Adjusted) -$5.2K -$131.8K -$710.3K -$443.3K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.1M $1.2M $2.2M $424.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.2M $1.9M $1.6M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $107.9K $110.8K $388.7K $521.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- $4.5M $3.2M $4.1M $3.3M
 
Property Plant And Equipment -- $132.8K $540.6K $1.6M $4.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.8M $1.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $4.6M $3.7M $7.8M $9.8M
 
Accounts Payable -- $418.3K $761.5K $449.9K $1.6M
Accrued Expenses -- $657.7K $786.2K $626.7K $730.1K
Current Portion Of Long-Term Debt -- $127.6K $719.6K $2.2M $2.9M
Current Portion Of Capital Lease Obligations -- -- $88.3K $269.2K $924.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.6K $1.8M $2.8M $5.9M $7.6M
 
Long-Term Debt -- $780.9K $2.8M $2M $3M
Capital Leases -- -- -- -- --
Total Liabilities $25.6K $2.6M $5.7M $8.6M $12.9M
 
Common Stock $78.4K $158.4K $158.4K $159.9K $159.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$35.6K $2M -$2M -$783.8K -$3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$25.6K $2M -$2M -$783.8K -$3.1M
 
Total Liabilities and Equity -- $4.6M $3.7M $7.8M $9.8M
Cash and Short Terms -- $2.1M $1.2M $2.2M $424.6K
Total Debt -- $908.5K $3.5M $4.2M $5.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $444.3K $1.5M $270.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $2M $1.3M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $166.4K $377.4K $687K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $2.6M $3.2M $3.2M
 
Property Plant And Equipment -- -- $571.7K $1.8M $4.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $1.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $3.2M $5.3M $9.4M
 
Accounts Payable $5.2K -- $759K $499K $1.3M
Accrued Expenses -- -- $803.5K $647.1K $726.1K
Current Portion Of Long-Term Debt -- -- $719.6K $2.3M $5M
Current Portion Of Capital Lease Obligations -- -- -- -- $915.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.8K $29.8K $2.6M $4.6M $9.3M
 
Long-Term Debt -- -- $2.8M $2M $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $30.8K $29.8K $5.6M $7.6M $13.9M
 
Common Stock $788.4K $78.4K $158.4K $159.9K $159.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$30.8K -$29.8K -$2.4M -$2.3M -$4.6M
 
Total Liabilities and Equity -- -- $3.2M $5.3M $9.4M
Cash and Short Terms -- -- $444.3K $1.5M $270.5K
Total Debt -- -- $3.5M $4.4M $7.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.4K $94.1K -$436.8K $103.6K -$2.3M
Depreciation & Amoritzation -- -- $42.9K $49.9K $238.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$23.4K $345.9K $501.2K -$752.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.4K $224.5K $258.1K -$87.7K -$2.6M
 
Capital Expenditures -- $24.6K $230.2K $46.2K $839.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $27.7K -$230.2K -$46.2K -$839.5K
 
Dividends Paid (Ex Special Dividend) -- -$473.2K -$62.8K -- --
Special Dividend Paid
Long-Term Debt Issued -- $21.5K $348.8K $766.7K --
Long-Term Debt Repaid -- -$227.1K -$180.3K -$74.2K -$2.6M
Repurchase of Common Stock -- -- -$687K -- -$166.9K
Other Financing Activities $21.4K -$500K -- $379.9K $49.3K
Cash From Financing $21.4K -$1.2M -$930.1K $1.1M $1.7M
 
Beginning Cash (CF) -- $3.1M $2.1M $1.2M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$926.7K -$902.2K $938.5K -$1.7M
Ending Cash (CF) -- $2.1M $1.2M $2.2M $424.6K
 
Levered Free Cash Flow -$21.4K $199.9K $28K -$133.9K -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
Depreciation & Amoritzation -- $11.1K $26.6K $41.1K $78.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$336.6K -$509.4K $256K $108.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$314.8K -$1M -$607.2K -$1.8M
 
Capital Expenditures -- $86.1K $81.2K $263.5K $17K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$306.5K -$81.2K -$263.5K -$17K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18.4K -$419.4K -$3.2M
Repurchase of Common Stock -- -- -- -$44.8K -$17.7K
Other Financing Activities -- -$12.1K -$1.3K $2.3K $96K
Cash From Financing -- -$12.1K -$19.7K $160.6K $1.7M
 
Beginning Cash (CF) -- $2.1M $1.8M $2.2M $424.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$633.4K -$1.1M -$710.1K -$154.1K
Ending Cash (CF) -- $1.5M $604.6K $1.5M $270.5K
 
Levered Free Cash Flow -- -$400.8K -$1.1M -$870.7K -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.6K -$44.1K -$1M $700 -$2.9M
Depreciation & Amoritzation -- -- $58.4K $64.4K $275.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $173.1K $1.3M -$899.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.4K -$90.3K -$473.1K $351.1K -$3.8M
 
Capital Expenditures -- $86.1K $225.3K $228.5K $593K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.9K -$228.5K -$593K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$198.7K -$475.1K -$5.4M
Repurchase of Common Stock -- -- -- -- -$139.8K
Other Financing Activities -- -$512.1K $10.9K $383.4K $143K
Cash From Financing $21.4K -$1.2M -$937.6K $1.3M $3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$1.4M $1.4M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.4K -$90.3K -$698.4K $122.5K -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.2K -$143.4K -$751.3K -$854.2K -$1.4M
Depreciation & Amoritzation -- $11.1K $26.6K $41.1K $78.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$336.6K -$509.4K $256K $108.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$314.8K -$1M -$607.2K -$1.8M
 
Capital Expenditures -- $86.1K $81.2K $263.5K $17K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$306.5K -$81.2K -$263.5K -$17K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18.4K -$419.4K -$3.2M
Repurchase of Common Stock -- -- -- -$44.8K -$17.7K
Other Financing Activities -- -$12.1K -$1.3K $2.3K $96K
Cash From Financing -- -$12.1K -$19.7K $160.6K $1.7M
 
Beginning Cash (CF) -- $2.1M $1.8M $2.2M $424.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$633.4K -$1.1M -$710.1K -$154.1K
Ending Cash (CF) -- $1.5M $604.6K $1.5M $270.5K
 
Levered Free Cash Flow -- -$400.8K -$1.1M -$870.7K -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock