Financhill
Sell
50

CIX Quote, Financials, Valuation and Earnings

Last price:
$25.86
Seasonality move :
-2.13%
Day range:
$25.36 - $26.59
52-week range:
$17.89 - $36.10
Dividend yield:
4.67%
P/E ratio:
17.61x
P/S ratio:
2.14x
P/B ratio:
2.15x
Volume:
9K
Avg. volume:
6.9K
1-year change:
8.48%
Market cap:
$316.7M
Revenue:
$145.9M
EPS (TTM):
$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $114.5M $140.8M $166.6M $161.3M $145.9M
Revenue Growth (YoY) -7.81% 22.94% 18.28% -3.17% -9.52%
 
Cost of Revenues $81.7M $98.1M $117.8M $112.1M $104.6M
Gross Profit $32.8M $42.7M $48.8M $49.2M $41.4M
Gross Profit Margin 28.68% 30.36% 29.3% 30.52% 28.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $22.2M $23.4M $23.8M $24.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21M $22.2M $23.4M $23.8M $24.3M
Operating Income $11.8M $20.5M $25.4M $25.4M $17M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.5M $21.7M $27.3M $29.6M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $5.2M $6.4M $7M $5.2M
Net Income to Company $10.3M $16.6M $20.9M $22.6M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3M $16.6M $20.9M $22.6M $16.6M
 
Basic EPS (Cont. Ops) $0.83 $1.34 $1.69 $1.84 $1.35
Diluted EPS (Cont. Ops) $0.83 $1.34 $1.69 $1.84 $1.35
Weighted Average Basic Share $12.4M $12.4M $12.3M $12.3M $12.3M
Weighted Average Diluted Share $12.4M $12.4M $12.3M $12.3M $12.3M
 
EBITDA $15.6M $24.4M $29.4M $29.4M $20.7M
EBIT $11.8M $20.5M $25.4M $25.4M $17M
 
Revenue (Reported) $114.5M $140.8M $166.6M $161.3M $145.9M
Operating Income (Reported) $11.8M $20.5M $25.4M $25.4M $17M
Operating Income (Adjusted) $11.8M $20.5M $25.4M $25.4M $17M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $35.9M $42.1M $41.2M $38M $40.3M
Revenue Growth (YoY) 11.18% 17.05% -2.14% -7.73% 6.06%
 
Cost of Revenues $24.9M $30M $28.4M $28.3M $28.1M
Gross Profit $11M $12.1M $12.7M $9.7M $12.2M
Gross Profit Margin 30.72% 28.73% 30.87% 25.46% 30.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.8M $5.7M $6M $6.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2M $5.8M $5.7M $6M $6.3M
Operating Income $5.8M $6.3M $7M $3.7M $5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $6.5M $8M $4.9M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.5M $1.9M $1.2M $1.6M
Net Income to Company $4.7M $5M $6.1M $3.8M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $5M $6.1M $3.8M $5.1M
 
Basic EPS (Cont. Ops) $0.38 $0.40 $0.49 $0.31 $0.42
Diluted EPS (Cont. Ops) $0.38 $0.40 $0.49 $0.31 $0.42
Weighted Average Basic Share $12.4M $12.4M $12.3M $12.3M $12.3M
Weighted Average Diluted Share $12.4M $12.4M $12.3M $12.3M $12.3M
 
EBITDA $6.8M $7.3M $8.1M $4.6M $6.8M
EBIT $5.8M $6.3M $7M $3.7M $5.9M
 
Revenue (Reported) $35.9M $42.1M $41.2M $38M $40.3M
Operating Income (Reported) $5.8M $6.3M $7M $3.7M $5.9M
Operating Income (Adjusted) $5.8M $6.3M $7M $3.7M $5.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $118.2M $146.9M $165.7M $158.1M $148.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.7M $103.1M $116.2M $111.9M $104.4M
Gross Profit $33.5M $43.8M $49.4M $46.2M $43.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $22.8M $23.3M $24.1M $24.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.8M $22.8M $23.3M $24.1M $24.7M
Operating Income $12.6M $21M $26.2M $22.1M $19.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14M $22.1M $28.8M $26.6M $23.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $5.2M $6.8M $6.3M $5.6M
Net Income to Company $10.7M $16.9M $22M $20.3M $18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.7M $16.9M $22M $20.3M $18M
 
Basic EPS (Cont. Ops) $0.87 $1.35 $1.78 $1.66 $1.46
Diluted EPS (Cont. Ops) $0.87 $1.35 $1.78 $1.66 $1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.4M $24.9M $30.2M $26M $22.9M
EBIT $12.6M $21M $26.2M $22.1M $19.2M
 
Revenue (Reported) $118.2M $146.9M $165.7M $158.1M $148.2M
Operating Income (Reported) $12.6M $21M $26.2M $22.1M $19.2M
Operating Income (Adjusted) $12.6M $21M $26.2M $22.1M $19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $35.9M $42.1M $41.2M $38M $40.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.9M $30M $28.4M $28.3M $28.1M
Gross Profit $11M $12.1M $12.7M $9.7M $12.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.8M $5.7M $6M $6.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2M $5.8M $5.7M $6M $6.3M
Operating Income $5.8M $6.3M $7M $3.7M $5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $6.5M $8M $4.9M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.5M $1.9M $1.2M $1.6M
Net Income to Company $4.7M $5M $6.1M $3.8M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $5M $6.1M $3.8M $5.1M
 
Basic EPS (Cont. Ops) $0.38 $0.40 $0.49 $0.31 $0.42
Diluted EPS (Cont. Ops) $0.38 $0.40 $0.49 $0.31 $0.42
Weighted Average Basic Share $12.4M $12.4M $12.3M $12.3M $12.3M
Weighted Average Diluted Share $12.4M $12.4M $12.3M $12.3M $12.3M
 
EBITDA $6.8M $7.3M $8.1M $4.6M $6.8M
EBIT $5.8M $6.3M $7M $3.7M $5.9M
 
Revenue (Reported) $35.9M $42.1M $41.2M $38M $40.3M
Operating Income (Reported) $5.8M $6.3M $7M $3.7M $5.9M
Operating Income (Adjusted) $5.8M $6.3M $7M $3.7M $5.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $70.6M $76.6M $26.7M $41.4M $60.8M
Short Term Investments -- -- $33.1M $35.4M --
Accounts Receivable, Net $10.7M $15.5M $17.8M $17.1M $14.1M
Inventory $18.3M $25.6M $31.3M $30.7M $28.4M
Prepaid Expenses $1.5M -- -- -- --
Other Current Assets -- $2.5M $2.1M $2.1M $2M
Total Current Assets $101.2M $120.2M $111.2M $126.6M $105.3M
 
Property Plant And Equipment $29M $29.2M $28.7M $25.9M $24M
Long-Term Investments -- -- -- -- --
Goodwill $23.7M $23.7M $23.7M $23.7M $23.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $607K $597K $590K $769K $680K
Total Assets $184M $192.5M $177.4M $187.6M $163M
 
Accounts Payable $2.6M $3.4M $3.5M $3.1M $3.7M
Accrued Expenses $834K $1.1M $772K $774K $998K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2M $16.4M $16.7M $17.2M $15.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $19.4M $19M $18.8M $16.9M
 
Common Stock $124K $124K $123K $123K $123K
Other Common Equity Adj -- -- -$17K -$6K --
Common Equity $167.7M $173.1M $158.4M $168.8M $146.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $167.7M $173.1M $158.4M $168.8M $146.1M
 
Total Liabilities and Equity $184M $192.5M $177.4M $187.6M $163M
Cash and Short Terms $70.6M $76.6M $59.9M $76.7M $60.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $64.7M $70.2M $18M $51.9M $56.1M
Short Term Investments -- -- $43M $23.7M --
Accounts Receivable, Net $16.9M $17.8M $18.7M $17.3M $18M
Inventory $18.2M $28.1M $30.2M $27.5M $29.2M
Prepaid Expenses $2M $3.5M -- -- --
Other Current Assets -- -- $2M $1.8M $1.6M
Total Current Assets $101.8M $119.5M $111.8M $122.2M $105M
 
Property Plant And Equipment $28.5M $29.9M $27.9M $25.2M $23.6M
Long-Term Investments -- -- -- -- --
Goodwill $23.7M $23.7M $23.7M $23.7M $23.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $591K $597K $816K $747K $658K
Total Assets $183.8M $191.9M $176.5M $181.7M $162.2M
 
Accounts Payable $3.1M $5.1M $3.9M $3.1M $3.9M
Accrued Expenses $1.2M $1.2M $978K $1.1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.3M $14.2M $13.1M $11.4M $13.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.7M $16.9M $15.1M $12.8M $14.6M
 
Common Stock $124K $124K $123K $123K $123K
Other Common Equity Adj -- -- -$47K -$11K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.1M $175M $161.4M $168.9M $147.6M
 
Total Liabilities and Equity $183.8M $191.9M $176.5M $181.7M $162.2M
Cash and Short Terms $64.7M $70.2M $61M $75.6M $56.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.3M $16.6M $20.9M $22.6M $16.6M
Depreciation & Amoritzation $3.8M $3.8M $4M $4M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1M -$4.8M -$2.3M $764K $2.9M
Change in Inventories -$193K -$7.5M -$5.8M $333K $2.1M
Cash From Operations $15.5M $10.5M $16.9M $25.8M $22.9M
 
Capital Expenditures $1.7M $4.1M $3.7M $1.1M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M $6.7M -$31.1M $1.1M $35.9M
 
Dividends Paid (Ex Special Dividend) -$5M -$9.9M -$33.9M -$12.3M -$39.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.3M -$1.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5M -$11.2M -$35.6M -$12.3M -$39.4M
 
Beginning Cash (CF) $63.3M $70.6M $76.6M $26.7M $41.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $5.9M -$49.8M $14.6M $19.4M
Ending Cash (CF) $70.6M $76.6M $26.7M $41.4M $60.8M
 
Levered Free Cash Flow $13.8M $6.4M $13.2M $24.7M $21.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.6M $6.2M $4.1M $4.8M --
Depreciation & Amoritzation $951K $995K $999K $920K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $217K $180K $3.6M $1.9M --
Change in Inventories -$1.8M -$5.2M -$3.6M $94K --
Cash From Operations $5.9M $3.7M $6.7M $9.8M --
 
Capital Expenditures $1M $498K $208K $425K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M $1M -$3.7M $12.2M --
 
Dividends Paid (Ex Special Dividend) -$2.5M -$3.1M -$3.1M -$3.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M -$4.8M -$3.1M -$3.7M --
 
Beginning Cash (CF) $64.7M $70.2M $18M $51.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$148K -$29K $18.3M --
Ending Cash (CF) $70.4M $70.1M $18M $70.2M --
 
Levered Free Cash Flow $4.9M $3.2M $6.5M $9.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.7M $16.9M $22M $20.3M $18M
Depreciation & Amoritzation $3.8M $3.9M $4M $3.9M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6M -$892K -$938K $1.3M -$751K
Change in Inventories $631K -$10.1M -$2.3M $2.4M -$1.8M
Cash From Operations $13.3M $10.7M $22.1M $24.4M $21.1M
 
Capital Expenditures $1.9M $5.2M $2.2M $1.2M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M $5.9M -$38.7M $22.4M $22.6M
 
Dividends Paid (Ex Special Dividend) -$6.2M -$10.5M -$33.9M -$12.9M -$39.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$755K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7M -$11.1M -$35.6M -$12.9M -$39.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $701K $5.5M -$52.2M $33.9M $4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.4M $5.4M $19.9M $23.3M $19.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $9.3M $11.2M $10.1M $8.6M $5.1M
Depreciation & Amoritzation $1.9M $2M $2M $1.8M $945K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.9M -$2M $2.8M $1.6M -$3.9M
Change in Inventories -$1.7M -$7.7M -$2.6M $3.2M -$863K
Cash From Operations $3.6M $1.5M $9.8M $11.5M -$137K
 
Capital Expenditures $1.6M $2.2M $478K $730K $822K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -$115K -$12.4M $24.7M -$822K
 
Dividends Paid (Ex Special Dividend) -$5M -$6.2M -$6.2M -$7.4M -$3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$755K -$1.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.7M -$7.9M -$6.2M -$7.4M -$3.7M
 
Beginning Cash (CF) $135.4M $146.8M $44.7M $93.3M $60.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$263K -$6.5M -$8.8M $28.8M -$4.7M
Ending Cash (CF) $135.1M $140.3M $35.9M $122M $56.1M
 
Levered Free Cash Flow $2M -$689K $9.3M $10.8M -$959K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock