Financhill
Sell
34

SVV Quote, Financials, Valuation and Earnings

Last price:
$10.17
Seasonality move :
-17.1%
Day range:
$9.66 - $9.94
52-week range:
$6.48 - $12.57
Dividend yield:
0%
P/E ratio:
66.00x
P/S ratio:
1.05x
P/B ratio:
3.71x
Volume:
571.7K
Avg. volume:
530.3K
1-year change:
-18.38%
Market cap:
$1.5B
Revenue:
$1.5B
EPS (TTM):
$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $834M $1.2B $1.4B $1.5B $1.5B
Revenue Growth (YoY) -- 44.38% 19.36% 4.39% 2.49%
 
Cost of Revenues $353.5M $474.5M $599.9M $619.7M $669.7M
Gross Profit $480.6M $729.7M $837.3M $880.6M $867.9M
Gross Profit Margin 57.62% 60.6% 58.26% 58.7% 56.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $394.8M $470.2M $575.3M $677.6M $668.2M
Other Inc / (Exp) -$48K -$51M -$17.2M $4.8M -$7.3M
Operating Expenses $473.7M $547.4M $631.1M $738.7M $737.7M
Operating Income $6.8M $182.2M $206.2M $141.9M $130.2M
 
Net Interest Expenses $66.2M $53.4M $64.7M $99.6M $73.4M
EBT. Incl. Unusual Items -$59.4M $77.9M $124.3M $47.1M $49.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M -$5.5M $39.6M -$6M $20.4M
Net Income to Company -$63.5M $83.4M $84.7M $53.1M $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.5M $83.4M $84.7M $53.1M $29M
 
Basic EPS (Cont. Ops) -$0.40 $0.52 $0.53 $0.35 $0.18
Diluted EPS (Cont. Ops) -$0.40 $0.52 $0.53 $0.34 $0.17
Weighted Average Basic Share $160.5M $160.5M $160.5M $151M $160.9M
Weighted Average Diluted Share $160.5M $160.5M $160.5M $156.2M $166.7M
 
EBITDA $60.5M $174.2M $244.8M $201.8M $186.8M
EBIT $1.1M $126.8M $189M $140.6M $117.2M
 
Revenue (Reported) $834M $1.2B $1.4B $1.5B $1.5B
Operating Income (Reported) $6.8M $182.2M $206.2M $141.9M $130.2M
Operating Income (Adjusted) $1.1M $126.8M $189M $140.6M $117.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $252.8M $327.5M $345.7M $354.2M $370.1M
Revenue Growth (YoY) -- 29.52% 5.56% 2.46% 4.51%
 
Cost of Revenues $96.4M $144M $145.8M $158.2M $168.5M
Gross Profit $156.5M $183.5M $199.9M $196M $201.6M
Gross Profit Margin 61.89% 56.04% 57.84% 55.34% 54.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.3M $128.8M $159.9M $161.4M $171.9M
Other Inc / (Exp) $2.5M -$3.3M -$2.5M -$2.1M $1.4M
Operating Expenses $119.8M $150.6M $184.2M $179.7M $191.2M
Operating Income $36.7M $33M $15.8M $16.3M $10.4M
 
Net Interest Expenses $17.3M $14.4M $26.9M $19.1M $17.5M
EBT. Incl. Unusual Items $21.9M $15.2M -$13.6M -$5M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.3M -$3.4M -$4.5M -$941K
Net Income to Company $19M $11.9M -$10.2M -$467K -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $11.9M -$10.2M -$467K -$4.7M
 
Basic EPS (Cont. Ops) $0.12 $0.07 -$0.06 -- -$0.03
Diluted EPS (Cont. Ops) $0.12 $0.07 -$0.06 -- -$0.03
Weighted Average Basic Share $160.5M $160.5M $160.5M $161.2M $158.6M
Weighted Average Diluted Share $160.5M $160.5M $160.5M $161.2M $158.6M
 
EBITDA $49.6M $41.3M $26.3M $31M $29.7M
EBIT $37.4M $28.7M $11.8M $12.7M $10.4M
 
Revenue (Reported) $252.8M $327.5M $345.7M $354.2M $370.1M
Operating Income (Reported) $36.7M $33M $15.8M $16.3M $10.4M
Operating Income (Adjusted) $37.4M $28.7M $11.8M $12.7M $10.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $1.3B $1.5B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $522.1M $601.7M $632.1M $680.1M
Gross Profit -- $756.7M $853.7M $876.7M $873.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $505.7M $606.4M $679.1M $685.9M
Other Inc / (Exp) $293.7M -$56.9M -$16.4M $5.2M -$3.8M
Operating Expenses -- $578.2M $664.7M $734.3M $749.2M
Operating Income -- $178.5M $189M $142.4M $124.3M
 
Net Interest Expenses $56.4M $50.4M $77.2M $91.8M $71.8M
EBT. Incl. Unusual Items -- $71.2M $95.4M $55.8M $48.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$5.1M $32.8M -$7.1M $24M
Net Income to Company -- $76.3M $62.6M $62.8M $24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $76.3M $62.6M $62.8M $24.8M
 
Basic EPS (Cont. Ops) -- $0.48 $0.39 $0.42 $0.15
Diluted EPS (Cont. Ops) -- $0.48 $0.39 $0.41 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $165.8M $229.7M $206.6M $185.5M
EBIT -- $118.1M $172.2M $141.6M $114.9M
 
Revenue (Reported) -- $1.3B $1.5B $1.5B $1.6B
Operating Income (Reported) -- $178.5M $189M $142.4M $124.3M
Operating Income (Adjusted) -- $118.1M $172.2M $141.6M $114.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $252.8M $327.5M $345.7M $354.2M $370.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.4M $144M $145.8M $158.2M $168.5M
Gross Profit $156.5M $183.5M $199.9M $196M $201.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.3M $128.8M $159.9M $161.4M $171.9M
Other Inc / (Exp) $2.5M -$3.3M -$2.5M -$2.1M $1.4M
Operating Expenses $119.8M $150.6M $184.2M $179.7M $191.2M
Operating Income $36.7M $33M $15.8M $16.3M $10.4M
 
Net Interest Expenses $17.3M $14.4M $26.9M $19.1M $17.5M
EBT. Incl. Unusual Items $21.9M $15.2M -$13.6M -$5M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.3M -$3.4M -$4.5M -$941K
Net Income to Company $19M $11.9M -$10.2M -$467K -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $11.9M -$10.2M -$467K -$4.7M
 
Basic EPS (Cont. Ops) $0.12 $0.07 -$0.06 -- -$0.03
Diluted EPS (Cont. Ops) $0.12 $0.07 -$0.06 -- -$0.03
Weighted Average Basic Share $160.5M $160.5M $160.5M $161.2M $158.6M
Weighted Average Diluted Share $160.5M $160.5M $160.5M $161.2M $158.6M
 
EBITDA $49.6M $41.3M $26.3M $31M $29.7M
EBIT $37.4M $28.7M $11.8M $12.7M $10.4M
 
Revenue (Reported) $252.8M $327.5M $345.7M $354.2M $370.1M
Operating Income (Reported) $36.7M $33M $15.8M $16.3M $10.4M
Operating Income (Adjusted) $37.4M $28.7M $11.8M $12.7M $10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $137.2M $97.9M $112.1M $180M $150M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.9M $6.6M $14.1M $11.8M $16.8M
Inventory $21.6M $24.4M $21.8M $32.8M $34.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.3M $28.8M $35.6M $25.7M $24.6M
Total Current Assets $178.6M $157.7M $192.3M $257.9M $230.2M
 
Property Plant And Equipment $120M $133.9M $628.4M $728.8M $822.9M
Long-Term Investments -- -- -- -- --
Goodwill $485.8M $703.8M $681.4M $687.4M $665.5M
Other Intangibles $179.4M $208.8M $170.7M $166.7M $159.3M
Other Long-Term Assets $1.8M $3.5M $4M $3.1M $3.8M
Total Assets $965.6M $1.2B $1.7B $1.9B $1.9B
 
Accounts Payable $66.7M $73M $80.7M $92.6M $83M
Accrued Expenses $53.7M $76M $62M $65.1M $52.3M
Current Portion Of Long-Term Debt $5.5M $8.4M $50.3M $4.5M $6M
Current Portion Of Capital Lease Obligations -- -- $79.8M $79.3M $89.8M
Other Current Liabilities $3.5M $3.8M -- -- --
Total Current Liabilities $129.4M $161.2M $272.9M $241.5M $231.1M
 
Long-Term Debt $598.3M $790.7M $783.3M $784.6M $735.1M
Capital Leases -- -- -- -- --
Total Liabilities $791.7M $1B $1.5B $1.5B $1.5B
 
Common Stock $223.9M $224.7M -- -- --
Other Common Equity Adj $12.1M $14.5M $39.5M $30.5M $14.2M
Common Equity $173.9M $185.4M $227.3M $376.1M $421.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $173.9M $185.4M $227.3M $376.1M $421.7M
 
Total Liabilities and Equity $965.6M $1.2B $1.7B $1.9B $1.9B
Cash and Short Terms $137.2M $97.9M $112.1M $180M $150M
Total Debt $603.8M $799.1M $833.6M $789.1M $741.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $91.8M $93M $102.2M $73M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $9.3M $13.4M $12.6M $17.8M
Inventory -- $23.7M $25.2M $35.3M $39.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $16.7M $38.4M $31.9M $31.3M
Total Current Assets -- $143.2M $178M $218.1M $164.3M
 
Property Plant And Equipment -- $606.1M $642.4M $751.3M $858.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $708.7M $682.1M $681.5M $667.1M
Other Intangibles -- $177.9M $169.5M $164M $158.4M
Other Long-Term Assets -- $3M $3.9M $3.1M $3.7M
Total Assets -- $1.7B $1.7B $1.8B $1.9B
 
Accounts Payable -- $75.3M $79.5M $93.4M $78.6M
Accrued Expenses -- $47.3M $47.8M $44M $49M
Current Portion Of Long-Term Debt -- $33.3M $38.3M $6M --
Current Portion Of Capital Lease Obligations -- $78.5M $72.1M $77.8M $93.7M
Other Current Liabilities -- $1.9M -- -- --
Total Current Liabilities -- $236.3M $237.6M $221.3M $221.3M
 
Long-Term Debt -- $786.8M $1.1B $735.9M $699.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $1.4B $1.8B $1.4B $1.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $23.5M $35.5M $27.8M $12.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $206.6M -$48.4M $395M $413.8M
 
Total Liabilities and Equity -- $1.7B $1.7B $1.8B $1.9B
Cash and Short Terms -- $91.8M $93M $102.2M $73M
Total Debt -- $820M $1.1B $741.9M $699.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.5M $83.4M $84.7M $53.1M $29M
Depreciation & Amoritzation $59.4M $47.4M $55.8M $61.1M $69.5M
Stock-Based Compensation $354K $732K $1.9M $72.6M $61.6M
Change in Accounts Receivable $4.2M $3.9M -$8.1M $740K -$5.7M
Change in Inventories $2.6M $6.1M $2.2M -$10.9M -$1.9M
Cash From Operations $29.9M $175.8M $169.4M $175.2M $134.3M
 
Capital Expenditures $19.2M $40.5M $110.2M $92.4M $105.9M
Cash Acquisitions -- -$220.3M -- -- -$3.2M
Cash From Investing -$19.2M -$263.2M -$110.5M -$92.4M -$80.5M
 
Dividends Paid (Ex Special Dividend) -- -$75M -$69.4M -$262.2M --
Special Dividend Paid
Long-Term Debt Issued $42.1M $817.1M $102M $571.2M --
Long-Term Debt Repaid -$48.8M -$645.7M -$71M -$633.5M -$57.1M
Repurchase of Common Stock -- -- -$292K -$849K -$560K
Other Financing Activities -$1.5M -$43.5M -$1.5M -$6.5M $9M
Cash From Financing $36.8M $53M -$40.2M -$17M -$76.6M
 
Beginning Cash (CF) $86.3M $137.9M $97.9M $112.1M $180M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.5M -$34.4M $18.7M $65.8M -$22.9M
Ending Cash (CF) $137.9M $97.9M $112.1M $180M $150M
 
Levered Free Cash Flow $10.7M $135.2M $59.3M $82.8M $28.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19M $11.9M -$10.2M -$467K -$4.7M
Depreciation & Amoritzation $12.3M $12.6M $14.5M $18.3M $19.4M
Stock-Based Compensation $178K $162K $917K $19.1M $11.5M
Change in Accounts Receivable $1.6M -$2.6M -$1M -$683K -$988K
Change in Inventories $614K $713K -$3.3M -$2.6M -$4.7M
Cash From Operations $23.5M $1.6M -$14.8M -$5.8M $419K
 
Capital Expenditures $5M $25.8M $20.8M $22.5M $20.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$26.9M -$20.9M -$22.6M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$262.2M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53M $564.2M -- --
Long-Term Debt Repaid -$1.4M -$32.8M -$282.5M -$51.3M -$45.2M
Repurchase of Common Stock -- -- -$345K -- -$170K
Other Financing Activities -- -$1.2M -$2.6M $766K -$1.3M
Cash From Financing -$1.4M $19M $16.6M -$47.6M -$58.5M
 
Beginning Cash (CF) $137.9M $97.9M $112.1M $180M $150M
Foreign Exchange Rate Adjustment $1.3M $1.3M -$124K -$1.8M $526K
Additions / Reductions $17.1M -$6.3M -$19.1M -$76M -$77.5M
Ending Cash (CF) $156.3M $93M $93M $102.2M $73M
 
Levered Free Cash Flow $18.5M -$24.2M -$35.6M -$28.3M -$20.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $76.3M $62.6M $62.8M $24.8M
Depreciation & Amoritzation -- $47.8M $57.6M $65M $70.6M
Stock-Based Compensation $493K $716K $2.7M $90.8M $54M
Change in Accounts Receivable -- -$338K -$6.5M $1.1M -$6.1M
Change in Inventories -- $6.2M -$1.8M -$10.2M -$4M
Cash From Operations -- $153.8M $153M $184.2M $140.5M
 
Capital Expenditures $10.2M $61.4M $105.2M $94.1M $104M
Cash Acquisitions -- -- -- -- -$3.2M
Cash From Investing -- -$285.1M -$104.5M -$94.1M -$77.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$331.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- $870.1M $613.2M $7M --
Long-Term Debt Repaid -- -$677.1M -$320.7M -$402.3M -$51M
Repurchase of Common Stock -- -- -$637K -$504K -$730K
Other Financing Activities -- -$44.7M -$2.9M -$3.1M $6.9M
Cash From Financing -- $73.4M -$42.6M -$81.3M -$87.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$57.8M $5.9M $8.8M -$24.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $92.5M $47.9M $90.1M $36.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19M $11.9M -$10.2M -$467K -$4.7M
Depreciation & Amoritzation $12.3M $12.6M $14.5M $18.3M $19.4M
Stock-Based Compensation $178K $162K $917K $19.1M $11.5M
Change in Accounts Receivable $1.6M -$2.6M -$1M -$683K -$988K
Change in Inventories $614K $713K -$3.3M -$2.6M -$4.7M
Cash From Operations $23.5M $1.6M -$14.8M -$5.8M $419K
 
Capital Expenditures $5M $25.8M $20.8M $22.5M $20.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$26.9M -$20.9M -$22.6M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$262.2M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53M $564.2M -- --
Long-Term Debt Repaid -$1.4M -$32.8M -$282.5M -$51.3M -$45.2M
Repurchase of Common Stock -- -- -$345K -- -$170K
Other Financing Activities -- -$1.2M -$2.6M $766K -$1.3M
Cash From Financing -$1.4M $19M $16.6M -$47.6M -$58.5M
 
Beginning Cash (CF) $137.9M $97.9M $112.1M $180M $150M
Foreign Exchange Rate Adjustment $1.3M $1.3M -$124K -$1.8M $526K
Additions / Reductions $17.1M -$6.3M -$19.1M -$76M -$77.5M
Ending Cash (CF) $156.3M $93M $93M $102.2M $73M
 
Levered Free Cash Flow $18.5M -$24.2M -$35.6M -$28.3M -$20.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock