Financhill
Buy
63

CASY Quote, Financials, Valuation and Earnings

Last price:
$516.45
Seasonality move :
5.68%
Day range:
$515.05 - $521.64
52-week range:
$350.52 - $526.82
Dividend yield:
0.39%
P/E ratio:
35.37x
P/S ratio:
1.21x
P/B ratio:
5.49x
Volume:
222.7K
Avg. volume:
429.5K
1-year change:
35.09%
Market cap:
$19.3B
Revenue:
$15.9B
EPS (TTM):
$14.64
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $8.7B $13B $15.1B $14.9B $15.9B
Revenue Growth (YoY) -5.1% 48.76% 16.54% -1.53% 7.25%
 
Cost of Revenues $6.4B $10.2B $12B $11.5B $12.2B
Gross Profit $2.4B $2.8B $3.1B $3.3B $3.8B
Gross Profit Margin 27.06% 21.33% 20.36% 22.53% 23.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.3B $2.4B $2.6B $3B
Operating Income $454M $497.7M $639.3M $709.6M $796.4M
 
Net Interest Expenses $46.7M $57M $51.8M $53.4M $84M
EBT. Incl. Unusual Items $407.4M $440.7M $587.5M $656.2M $712.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M $100.9M $140.8M $154.2M $165.9M
Net Income to Company $312.9M $339.8M $446.7M $502M $546.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312.9M $339.8M $446.7M $502M $546.5M
 
Basic EPS (Cont. Ops) $8.44 $9.14 $11.99 $13.51 $14.72
Diluted EPS (Cont. Ops) $8.38 $9.10 $11.91 $13.43 $14.64
Weighted Average Basic Share $37.1M $37.2M $37.3M $37.2M $37.1M
Weighted Average Diluted Share $37.4M $37.4M $37.5M $37.4M $37.3M
 
EBITDA $719.2M $801.2M $952.5M $1.1B $1.2B
EBIT $454M $497.7M $639.3M $709.6M $796.4M
 
Revenue (Reported) $8.7B $13B $15.1B $14.9B $15.9B
Operating Income (Reported) $454M $497.7M $639.3M $709.6M $796.4M
Operating Income (Adjusted) $454M $497.7M $639.3M $709.6M $796.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.4B $3.5B $3.3B $3.6B $4B
Revenue Growth (YoY) 31.19% 45.44% -3.77% 8.15% 10.91%
 
Cost of Revenues $1.8B $2.8B $2.6B $2.8B $3.1B
Gross Profit $561M $656.7M $687.8M $798.1M $926M
Gross Profit Margin 23.59% 18.99% 20.66% 22.17% 23.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $496.2M $568.8M $602.4M $671.4M $770.4M
Operating Income $64.8M $88M $85.4M $126.7M $155.6M
 
Net Interest Expenses $11.2M $15.3M $12.8M $14.5M $27.9M
EBT. Incl. Unusual Items $53.6M $72.7M $72.6M $112.2M $127.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $12.9M $16.5M $25.2M $29.4M
Net Income to Company $41.7M $59.8M $56.1M $87M $98.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.7M $59.8M $56.1M $87M $98.3M
 
Basic EPS (Cont. Ops) $1.12 $1.61 $1.50 $2.35 $2.65
Diluted EPS (Cont. Ops) $1.12 $1.60 $1.49 $2.34 $2.63
Weighted Average Basic Share $37.3M $37.2M $37.3M $37M $37.1M
Weighted Average Diluted Share $37.6M $37.4M $37.6M $37.3M $37.4M
 
EBITDA $134.7M $165.8M $166M $219M $263M
EBIT $64.8M $88M $85.4M $126.7M $155.6M
 
Revenue (Reported) $2.4B $3.5B $3.3B $3.6B $4B
Operating Income (Reported) $64.8M $88M $85.4M $126.7M $155.6M
Operating Income (Adjusted) $64.8M $88M $85.4M $126.7M $155.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $8.7B $13B $15.1B $14.9B $15.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $10.2B $12B $11.5B $12.2B
Gross Profit $2.4B $2.8B $3.1B $3.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.3B $2.4B $2.6B $3B
Operating Income $454M $497.7M $639.3M $709.6M $796.4M
 
Net Interest Expenses $46.7M $57M $51.8M $53.4M $84M
EBT. Incl. Unusual Items $407.4M $440.7M $587.5M $656.2M $712.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M $100.9M $140.8M $154.2M $165.9M
Net Income to Company $312.9M $339.8M $446.7M $502M $546.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312.9M $339.8M $446.7M $502M $546.5M
 
Basic EPS (Cont. Ops) $8.44 $9.15 $11.99 $13.50 $14.73
Diluted EPS (Cont. Ops) $8.40 $9.09 $11.92 $13.43 $14.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $719.2M $801.2M $952.5M $1.1B $1.2B
EBIT $454M $497.7M $639.3M $709.6M $796.4M
 
Revenue (Reported) $8.7B $13B $15.1B $14.9B $15.9B
Operating Income (Reported) $454M $497.7M $639.3M $709.6M $796.4M
Operating Income (Adjusted) $454M $497.7M $639.3M $709.6M $796.4M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $13B $15.1B $14.9B $15.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $12B $11.5B $12.2B --
Gross Profit $2.8B $3.1B $3.3B $3.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.4B $2.6B $3B --
Operating Income $497.7M $639.3M $709.6M $796.4M --
 
Net Interest Expenses $57M $51.8M $53.4M $84M --
EBT. Incl. Unusual Items $440.7M $587.5M $656.2M $712.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.9M $140.8M $154.2M $165.9M --
Net Income to Company $339.8M $446.7M $502M $546.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $339.8M $446.7M $502M $546.5M --
 
Basic EPS (Cont. Ops) $9.15 $11.99 $13.50 $14.73 --
Diluted EPS (Cont. Ops) $9.09 $11.92 $13.43 $14.64 --
Weighted Average Basic Share $148.6M $149.1M $148.7M $148.5M --
Weighted Average Diluted Share $149.4M $150.1M $149.5M $149.3M --
 
EBITDA $801.2M $952.5M $1.1B $1.2B --
EBIT $497.7M $639.3M $709.6M $796.4M --
 
Revenue (Reported) $13B $15.1B $14.9B $15.9B --
Operating Income (Reported) $497.7M $639.3M $709.6M $796.4M --
Operating Income (Adjusted) $497.7M $639.3M $709.6M $796.4M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $336.5M $158.9M $378.9M $206.5M $326.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $79.7M $108M $120.5M $151.8M $180.7M
Inventory $286.6M $396.2M $376.1M $428.7M $480M
Prepaid Expenses $11.2M $17.9M $22.1M $25.8M --
Other Current Assets -- -- -- $25.8M $24.6M
Total Current Assets $723.6M $725M $921M $829.9M $1B
 
Property Plant And Equipment $3.5B $4B $4.2B $4.8B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill $161.1M $612.9M $615.3M $652.7M $1.2B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $82.1M $187.2M $192.2M $79.7M $120.1M
Total Assets $4.5B $5.5B $5.9B $6.3B $8.2B
 
Accounts Payable $355.5M $588.8M $560.5M $569.5M $620.4M
Accrued Expenses $215.5M $243.9M $262.6M $272.7M $311.8M
Current Portion Of Long-Term Debt -- -- -- $53.2M $94.9M
Current Portion Of Capital Lease Obligations -- -- -- $4.1M $14.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $612.7M $904.7M $927.1M $953.5M $1.1B
 
Long-Term Debt $1.4B $1.7B $1.6B $1.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3.3B $3.3B $3.3B $4.7B
 
Common Stock $59M $79.4M $110M $27.5M $49.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.9B $2.2B $2.7B $3B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.2B $2.7B $3B $3.5B
 
Total Liabilities and Equity $4.5B $5.5B $5.9B $6.3B $8.2B
Cash and Short Terms $336.5M $158.9M $378.9M $206.5M $326.7M
Total Debt $1.4B $1.7B $1.7B $1.6B $2.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $336.5M $158.9M $378.9M $206.5M $326.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $79.7M $108M $120.5M $151.8M $180.7M
Inventory $286.6M $396.2M $376.1M $428.7M $480M
Prepaid Expenses $11.2M $17.9M $22.1M $25.8M --
Other Current Assets -- -- -- $25.8M $24.6M
Total Current Assets $723.6M $725M $921M $829.9M $1B
 
Property Plant And Equipment $3.5B $4B $4.2B $4.8B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill $161.1M $612.9M $615.3M $652.7M $1.2B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $82.1M $187.2M $192.2M $79.7M $120.1M
Total Assets $4.5B $5.5B $5.9B $6.3B $8.2B
 
Accounts Payable $355.5M $588.8M $560.5M $569.5M $620.4M
Accrued Expenses $215.5M $243.9M $262.6M $272.7M $311.8M
Current Portion Of Long-Term Debt -- -- -- $53.2M $94.9M
Current Portion Of Capital Lease Obligations -- -- -- $4.1M $14.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $612.7M $904.7M $927.1M $953.5M $1.1B
 
Long-Term Debt $1.4B $1.7B $1.6B $1.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3.3B $3.3B $3.3B $4.7B
 
Common Stock $59M $79.4M $110M $27.5M $49.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.2B $2.7B $3B $3.5B
 
Total Liabilities and Equity $4.5B $5.5B $5.9B $6.3B $8.2B
Cash and Short Terms $336.5M $158.9M $378.9M $206.5M $326.7M
Total Debt $1.4B $1.7B $1.7B $1.6B $2.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $312.9M $339.8M $446.7M $502M $546.5M
Depreciation & Amoritzation $265.2M $303.5M $313.1M $349.8M $403.6M
Stock-Based Compensation $32M $38M $47M $41.4M $47.7M
Change in Accounts Receivable -$26.3M -$33M -$12.5M -$31.2M -$1.3M
Change in Inventories -$50.3M -$98.3M -$141K -$51.8M -$7.8M
Cash From Operations $804.1M $788.7M $882M $893M $1.1B
 
Capital Expenditures $441.3M $326.5M $476.6M $522M $506.2M
Cash Acquisitions -$9.4M -$901.6M -$85.6M -$330M -$1.2B
Cash From Investing -$444.3M -$1.2B -$545M -$825.4M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$48M -$51.2M -$55.6M -$62.9M -$72.3M
Special Dividend Paid
Long-Term Debt Issued $650M $450M -- -- $1.1B
Long-Term Debt Repaid -$691.7M -$188.5M -$41M -$53.7M -$239.5M
Repurchase of Common Stock -- -- -- -$104.9M -$734K
Other Financing Activities -$13.6M -$18.8M -$20.3M -$18.5M -$31.5M
Cash From Financing -$101.5M $191.6M -$116.9M -$240M $756M
 
Beginning Cash (CF) $78.3M $336.5M $158.9M $378.9M $206.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.3M -$177.7M $220M -$172.4M $120.2M
Ending Cash (CF) $336.5M $158.9M $378.9M $206.5M $326.7M
 
Levered Free Cash Flow $362.8M $462.3M $405.4M $370.9M $584.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $41.7M $59.8M $56.1M $87M $98.3M
Depreciation & Amoritzation $69.9M $77.9M $80.6M $92.3M $107.4M
Stock-Based Compensation $10M $8.6M $12.3M $12M $12.2M
Change in Accounts Receivable -$8.2M -$23M $6.8M -$16.1M -$13.4M
Change in Inventories -$15.1M -$64.7M $10.3M -$18M $373K
Cash From Operations $141M $252.2M $245.4M $288.4M $333.9M
 
Capital Expenditures $178.2M $98.3M $175.3M $196.3M $180.7M
Cash Acquisitions -$3.6M -$38.3M -$72.4M -$33.2M -$27.7M
Cash From Investing -$180.3M -$92.9M -$244.1M -$223.2M -$204.1M
 
Dividends Paid (Ex Special Dividend) -$12.6M -$13M -$14.2M -$15.9M -$18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$662K -$174.3M -$17.4M -$5.3M -$178.5M
Repurchase of Common Stock -- -- -- -$15.1M --
Other Financing Activities -- -$23K -$4M -$215K -$805K
Cash From Financing -$13.1M -$187.3M -$35.6M -$36.6M -$197.9M
 
Beginning Cash (CF) $388.9M $186.9M $413.2M $177.9M $394.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.4M -$28M -$34.3M $28.6M -$68.2M
Ending Cash (CF) $336.5M $158.9M $378.9M $206.5M $326.7M
 
Levered Free Cash Flow -$37.2M $153.9M $70.1M $92.1M $153.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $312.9M $339.8M $446.7M $502M $546.5M
Depreciation & Amoritzation $265.2M $303.5M $313.1M $349.8M $403.6M
Stock-Based Compensation $32M $38M $47M $41.4M $47.7M
Change in Accounts Receivable -$26.3M -$33M -$12.5M -$31.2M -$1.3M
Change in Inventories -$50.3M -$98.3M -$141K -$51.8M -$7.8M
Cash From Operations $804.1M $788.7M $882M $893M $1.1B
 
Capital Expenditures $441.3M $326.5M $476.6M $522M $506.2M
Cash Acquisitions -$9.4M -$901.6M -$85.6M -$330M -$1.2B
Cash From Investing -$444.3M -$1.2B -$545M -$825.4M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$48M -$51.2M -$55.6M -$62.9M -$72.3M
Special Dividend Paid
Long-Term Debt Issued $650M $450M -- -- --
Long-Term Debt Repaid -$691.7M -$188.5M -$41M -$53.7M -$239.5M
Repurchase of Common Stock -- -- -- -$104.9M -$734K
Other Financing Activities -$13.6M -$18.8M -$20.3M -$18.5M -$31.5M
Cash From Financing -$101.5M $191.6M -$116.9M -$240M $756M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.3M -$177.7M $220M -$172.4M $120.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $362.8M $462.3M $405.4M $370.9M $584.6M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders $339.8M $446.7M $502M $546.5M --
Depreciation & Amoritzation $303.5M $313.1M $349.8M $403.6M --
Stock-Based Compensation $38M $47M $41.4M $47.7M --
Change in Accounts Receivable -$33M -$12.5M -$31.2M -$1.3M --
Change in Inventories -$98.3M -$141K -$51.8M -$7.8M --
Cash From Operations $788.7M $882M $893M $1.1B --
 
Capital Expenditures $326.5M $476.6M $522M $506.2M --
Cash Acquisitions -$901.6M -$85.6M -$330M -$1.2B --
Cash From Investing -$1.2B -$545M -$825.4M -$1.7B --
 
Dividends Paid (Ex Special Dividend) -$51.2M -$55.6M -$62.9M -$72.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $450M -- -- $1.1B --
Long-Term Debt Repaid -$188.5M -$41M -$53.7M -$239.5M --
Repurchase of Common Stock -- -- -$104.9M -$734K --
Other Financing Activities -$18.8M -$20.3M -$18.5M -$31.5M --
Cash From Financing $191.6M -$116.9M -$240M $756M --
 
Beginning Cash (CF) $1B $1.3B $1.4B $2.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$177.7M $220M -$172.4M $120.2M --
Ending Cash (CF) $856.4M $1.5B $1.2B $2.5B --
 
Levered Free Cash Flow $462.3M $405.4M $370.9M $584.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock