Financhill
Buy
84

OLO Quote, Financials, Valuation and Earnings

Last price:
$10.14
Seasonality move :
-11.29%
Day range:
$10.12 - $10.15
52-week range:
$4.56 - $10.15
Dividend yield:
0%
P/E ratio:
507.50x
P/S ratio:
5.74x
P/B ratio:
2.44x
Volume:
3.8M
Avg. volume:
3.7M
1-year change:
107.99%
Market cap:
$1.7B
Revenue:
$284.9M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $98.4M $149.4M $185.4M $228.3M $284.9M
Revenue Growth (YoY) 94.17% 51.76% 24.13% 23.13% 24.82%
 
Cost of Revenues $18.7M $31.4M $58.5M $89.3M $128.5M
Gross Profit $79.8M $118M $126.9M $139M $156.4M
Gross Profit Margin 81.03% 79% 68.47% 60.87% 54.9%
 
R&D Expenses $32.9M $59.7M $74.2M $73.9M $68.5M
Selling, General & Admin $30.8M $86.2M $104.4M $133.3M $104.7M
Other Inc / (Exp) -$12.7M -$18.9M $7K -$6.9M -$2.4M
Operating Expenses $63.7M $146M $178.6M $207.2M $173.2M
Operating Income $16.1M -$28M -$51.7M -$68.2M -$16.7M
 
Net Interest Expenses $157K -- -- -- --
EBT. Incl. Unusual Items $3.3M -$46.8M -$47.3M -$58.1M $61K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189K -$4.6M -$1.3M $229K $958K
Net Income to Company $3.1M -$42.3M -$46M -$58.3M -$897K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M -$42.3M -$46M -$58.3M -$897K
 
Basic EPS (Cont. Ops) -- -$0.34 -$0.28 -$0.36 -$0.01
Diluted EPS (Cont. Ops) -- -$0.34 -$0.28 -$0.36 -$0.01
Weighted Average Basic Share $142M $123.8M $161.3M $163M $162.6M
Weighted Average Diluted Share $142M $123.8M $161.3M $163M $162.6M
 
EBITDA $4.1M -$45.2M -$41M -$47.6M $14.6M
EBIT $3.4M -$46.8M -$47.1M -$57.9M $174K
 
Revenue (Reported) $98.4M $149.4M $185.4M $228.3M $284.9M
Operating Income (Reported) $16.1M -$28M -$51.7M -$68.2M -$16.7M
Operating Income (Adjusted) $3.4M -$46.8M -$47.1M -$57.9M $174K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36.1M $42.8M $52.2M $66.5M $80.7M
Revenue Growth (YoY) 124.81% 18.36% 22.18% 27.32% 21.3%
 
Cost of Revenues $6.9M $13.1M $18.7M $29.3M $36.4M
Gross Profit $29.3M $29.7M $33.5M $37.2M $44.3M
Gross Profit Margin 81.04% 69.46% 64.11% 55.94% 54.93%
 
R&D Expenses $14.5M $17.2M $20.5M $17M $17.1M
Selling, General & Admin $22.3M $25.4M $30.1M $27.4M $29.6M
Other Inc / (Exp) -$18.9M $6K -- $3K $122K
Operating Expenses $36.7M $42.6M $50.6M $44.4M $46.7M
Operating Income -$7.5M -$12.9M -$17.1M -$7.2M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.4M -$12.8M -$13.7M -$2.3M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36K -$1.3M $18K $37K $82K
Net Income to Company -$26.5M -$11.5M -$13.7M -$2.4M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$11.5M -$13.7M -$2.4M $1.8M
 
Basic EPS (Cont. Ops) -$0.63 -$0.07 -$0.08 -$0.01 $0.01
Diluted EPS (Cont. Ops) -$0.63 -$0.07 -$0.08 -$0.01 $0.01
Weighted Average Basic Share $41.9M $159.2M $161.7M $162.3M $166.3M
Weighted Average Diluted Share $41.9M $159.2M $161.7M $162.3M $178.7M
 
EBITDA -$7.2M -$11.7M -$11.5M $853K $6.1M
EBIT -$7.5M -$12.8M -$13.6M -$2.3M $1.9M
 
Revenue (Reported) $36.1M $42.8M $52.2M $66.5M $80.7M
Operating Income (Reported) -$7.5M -$12.9M -$17.1M -$7.2M -$2.4M
Operating Income (Adjusted) -$7.5M -$12.8M -$13.6M -$2.3M $1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $118.5M $156M $194.9M $242.6M $299.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.2M $37.6M $64.2M $99.9M $135.6M
Gross Profit $97.3M $118.4M $130.7M $142.7M $163.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.1M $62.4M $77.5M $70.4M $68.6M
Selling, General & Admin $45.9M $89.4M $109M $130.6M $106.9M
Other Inc / (Exp) -$31.3M $101K $1K -$6.8M -$2.2M
Operating Expenses $86.1M $151.8M $186.6M $201M $175.5M
Operating Income $11.2M -$33.4M -$55.8M -$58.3M -$12M
 
Net Interest Expenses $111K -- -- -- --
EBT. Incl. Unusual Items -$20.2M -$33.3M -$48.1M -$46.7M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $178K -$5.9M $71K $248K $1M
Net Income to Company -$20.4M -$27.3M -$48.2M -$46.9M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.4M -$27.3M -$48.2M -$46.9M $3.3M
 
Basic EPS (Cont. Ops) -$0.63 -$0.18 -$0.29 -$0.29 $0.03
Diluted EPS (Cont. Ops) -$0.63 -$0.18 -$0.29 -$0.29 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$350K -$30.8M -$40.8M -$35.2M $19.9M
EBIT -$1.1M -$33.3M -$47.8M -$46.5M $4.3M
 
Revenue (Reported) $118.5M $156M $194.9M $242.6M $299.1M
Operating Income (Reported) $11.2M -$33.4M -$55.8M -$58.3M -$12M
Operating Income (Adjusted) -$1.1M -$33.3M -$47.8M -$46.5M $4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36.1M $42.8M $52.2M $66.5M $80.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $13.1M $18.7M $29.3M $36.4M
Gross Profit $29.3M $29.7M $33.5M $37.2M $44.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.5M $17.2M $20.5M $17M $17.1M
Selling, General & Admin $22.3M $25.4M $30.1M $27.4M $29.6M
Other Inc / (Exp) -$18.9M $6K -- $3K $122K
Operating Expenses $36.7M $42.6M $50.6M $44.4M $46.7M
Operating Income -$7.5M -$12.9M -$17.1M -$7.2M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.4M -$12.8M -$13.7M -$2.3M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36K -$1.3M $18K $37K $82K
Net Income to Company -$26.5M -$11.5M -$13.7M -$2.4M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$11.5M -$13.7M -$2.4M $1.8M
 
Basic EPS (Cont. Ops) -$0.63 -$0.07 -$0.08 -$0.01 $0.01
Diluted EPS (Cont. Ops) -$0.63 -$0.07 -$0.08 -$0.01 $0.01
Weighted Average Basic Share $41.9M $159.2M $161.7M $162.3M $166.3M
Weighted Average Diluted Share $41.9M $159.2M $161.7M $162.3M $178.7M
 
EBITDA -$7.2M -$11.7M -$11.5M $853K $6.1M
EBIT -$7.5M -$12.8M -$13.6M -$2.3M $1.9M
 
Revenue (Reported) $36.1M $42.8M $52.2M $66.5M $80.7M
Operating Income (Reported) -$7.5M -$12.9M -$17.1M -$7.2M -$2.4M
Operating Income (Adjusted) -$7.5M -$12.8M -$13.6M -$2.3M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $75.8M $514.4M $350.1M $278.2M $286.8M
Short Term Investments -- -- $98.7M $84.3M $74M
Accounts Receivable, Net $45.6M $42.3M $48.1M $70.3M $61.6M
Inventory -- -- -- -- --
Prepaid Expenses $855K $3.2M $6.9M $7M --
Other Current Assets $806K $2.5M $4.8M $12.8M $19.5M
Total Current Assets $125.2M $565.6M $511.8M $450.7M $448.3M
 
Property Plant And Equipment $2.2M $3.3M $27.3M $34.6M $36M
Long-Term Investments -- -- $2.4M $25.7M $42.4M
Goodwill -- $163M $207.8M $207.8M $207.8M
Other Intangibles -- $19.6M $21.7M $17.7M $13.8M
Other Long-Term Assets $298K $361K $186K $73K $27K
Total Assets $134.4M $755.9M $775.6M $742.8M $754.8M
 
Accounts Payable $9.1M $2.2M $2.3M $4.6M $1.4M
Accrued Expenses $35M $37.2M $42.1M $52.8M $37.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.2M $4.9M $2.4M
Other Current Liabilities $22.2M $2.4M $2.6M $3.2M $5.2M
Total Current Liabilities $72M $48.8M $60.4M $77.2M $59.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $186.9M $54.1M $77.9M $91.3M $71.6M
 
Common Stock $22K $158K $162K $163K $166K
Other Common Equity Adj -- -- -$253K -$15K $29K
Common Equity -$52.5M $701.8M $697.6M $651.5M $683.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$52.5M $701.8M $697.6M $651.5M $683.2M
 
Total Liabilities and Equity $134.4M $755.9M $775.6M $742.8M $754.8M
Cash and Short Terms $75.8M $514.4M $448.8M $362.5M $360.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $586.6M $463.7M $331.5M $259.1M $287.5M
Short Term Investments -- -- $90.7M $93.1M $71M
Accounts Receivable, Net $47.9M $47.4M $50.4M $72.4M $72.9M
Inventory -- -- -- -- --
Prepaid Expenses $1.8M $6.3M -- -- --
Other Current Assets $844K $3.5M $11.8M $12.9M $21M
Total Current Assets $639.9M $523.9M $488.4M $442.5M $459.2M
 
Property Plant And Equipment $2.2M $23.8M $29.4M $35.8M $35.1M
Long-Term Investments -- -- $16.1M $25.2M $43.4M
Goodwill -- $207.6M $207.8M $207.8M $207.8M
Other Intangibles -- $24.7M $20.7M $16.7M $12.8M
Other Long-Term Assets -- $356K $106K $61K $90K
Total Assets $646.4M $784.3M $767.5M $734.6M $764.6M
 
Accounts Payable $6.2M $3.4M $1M $2.1M $540K
Accrued Expenses $68.6M $42.2M $50M $56.8M $39.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.6M $2.8M $2.9M $2.3M
Other Current Liabilities $2.4M $2.4M $4.8M $4.4M $3.5M
Total Current Liabilities $78.1M $59.5M $67.8M $74.8M $57.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $81.1M $79.3M $86M $88.2M $69.3M
 
Common Stock $147K $160K $162K $162K $167K
Other Common Equity Adj -- -- -$56K -$144K $138K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $565.2M $705M $681.5M $646.4M $695.3M
 
Total Liabilities and Equity $646.4M $784.3M $767.5M $734.6M $764.6M
Cash and Short Terms $586.6M $463.7M $422.2M $352.2M $358.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.1M -$42.3M -$46M -$58.3M -$897K
Depreciation & Amoritzation $673K $1.6M $6M $10.3M $14.4M
Stock-Based Compensation $5.4M $32.7M $46M $52.9M $43.4M
Change in Accounts Receivable -$31.7M $3.6M -$5.3M -$25.2M $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $20.8M $16.3M $2.3M -$6.6M $39.7M
 
Capital Expenditures $1.3M $1.8M $9M $13.1M $12.7M
Cash Acquisitions -- -$75.2M -$49.2M -- --
Cash From Investing -$1.3M -$77.1M -$158.5M -$19.5M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$18.5M -- -- -- --
Repurchase of Common Stock -$1.4M -- -$20.1M -$58.1M -$22.2M
Other Financing Activities -$2.4M -$4.3M -$423K $1K $37K
Cash From Financing $45.3M $499.5M -$8.2M -$45.8M -$14.3M
 
Beginning Cash (CF) $10.9M $75.8M $514.4M $350.1M $278.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.8M $438.7M -$164.4M -$71.9M $8.5M
Ending Cash (CF) $75.8M $514.4M $350.1M $278.2M $286.8M
 
Levered Free Cash Flow $19.5M $14.4M -$6.7M -$19.7M $27M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.5M -$11.5M -$13.7M -$2.4M $1.8M
Depreciation & Amoritzation $260K $1.1M $2.1M $3.1M $4.2M
Stock-Based Compensation $8.2M $11.7M $14M $10.8M $9.4M
Change in Accounts Receivable -$2.8M -$4.9M -$3.2M -$3.6M -$12.3M
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M -$889K $7.2M $6M $548K
 
Capital Expenditures $178K $2.5M $3.4M $3.2M $2.4M
Cash Acquisitions -- -$49.3M -- -- --
Cash From Investing -$178K -$51.8M -$8.1M -$11M -$146K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$20.1M -$15.3M --
Other Financing Activities $18.7M -$226K $418K $13K $9K
Cash From Financing $506.8M $2M -$17.7M -$14.1M $329K
 
Beginning Cash (CF) $75.8M $514.4M $350.1M $278.2M $286.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $510.8M -$50.7M -$18.6M -$19.1M $731K
Ending Cash (CF) $586.6M $463.7M $331.5M $259.1M $287.5M
 
Levered Free Cash Flow $4M -$3.4M $3.9M $2.8M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.4M -$27.3M -$48.2M -$46.9M $3.3M
Depreciation & Amoritzation $781K $2.5M $7.1M $11.2M $15.6M
Stock-Based Compensation $12.7M $36.2M $48.4M $49.7M $42M
Change in Accounts Receivable -$23.2M $1.5M -$3.5M -$25.6M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $21.3M $11.2M $10.5M -$7.8M $34.2M
 
Capital Expenditures $1.4M $4.2M $9.8M $12.9M $11.9M
Cash Acquisitions -- -$124.5M $67K -- --
Cash From Investing -$1.4M -$128.7M -$114.7M -$22.4M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$40.1M -$53.3M -$6.9M
Other Financing Activities $16.9M -$23.2M $221K -$404K $33K
Cash From Financing $537.2M -$5.2M -$28M -$42.2M $196K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $557.1M -$122.8M -$132.3M -$72.4M $28.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.9M $7M $639K -$20.7M $22.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.5M -$11.5M -$13.7M -$2.4M $1.8M
Depreciation & Amoritzation $260K $1.1M $2.1M $3.1M $4.2M
Stock-Based Compensation $8.2M $11.7M $14M $10.8M $9.4M
Change in Accounts Receivable -$2.8M -$4.9M -$3.2M -$3.6M -$12.3M
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M -$889K $7.2M $6M $548K
 
Capital Expenditures $178K $2.5M $3.4M $3.2M $2.4M
Cash Acquisitions -- -$49.3M -- -- --
Cash From Investing -$178K -$51.8M -$8.1M -$11M -$146K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$20.1M -$15.3M --
Other Financing Activities $18.7M -$226K $418K $13K $9K
Cash From Financing $506.8M $2M -$17.7M -$14.1M $329K
 
Beginning Cash (CF) $75.8M $514.4M $350.1M $278.2M $286.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $510.8M -$50.7M -$18.6M -$19.1M $731K
Ending Cash (CF) $586.6M $463.7M $331.5M $259.1M $287.5M
 
Levered Free Cash Flow $4M -$3.4M $3.9M $2.8M -$1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock