Financhill
Buy
52

GEF Quote, Financials, Valuation and Earnings

Last price:
$65.88
Seasonality move :
0.6%
Day range:
$65.20 - $66.55
52-week range:
$48.23 - $73.16
Dividend yield:
3.28%
P/E ratio:
18.56x
P/S ratio:
0.69x
P/B ratio:
1.79x
Volume:
146.2K
Avg. volume:
275.5K
1-year change:
2.19%
Market cap:
$3.8B
Revenue:
$5.4B
EPS (TTM):
$3.55
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.5B $5.6B $6.3B $5.2B $5.4B
Revenue Growth (YoY) -1.74% 23.06% 14.28% -17.81% 4.4%
 
Cost of Revenues $3.6B $4.5B $5.1B $4.1B $4.4B
Gross Profit $914.7M $1.1B $1.3B $1.1B $1.1B
Gross Profit Margin 20.26% 19.67% 20.24% 21.96% 19.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $516M $565.9M $581M $549.1M $634.5M
Other Inc / (Exp) -$96.8M $44.2M -$117.5M -$6M $18.2M
Operating Expenses $516M $565.9M $581M $549.1M $634.5M
Operating Income $398.7M $527.1M $704.4M $597M $436.3M
 
Net Interest Expenses $115.8M $92.7M $61.2M $96.3M $134.9M
EBT. Incl. Unusual Items $186.1M $478.6M $525.7M $494.7M $319.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.3M $69.6M $137.1M $117.8M $27.2M
Net Income to Company $124.3M $413.2M $394M $379.1M $295.5M
 
Minority Interest in Earnings -$15.5M -$22.5M -$17.3M -$19.9M -$26.7M
Net Income to Common Excl Extra Items $108.8M $390.7M $376.7M $359.2M $268.8M
 
Basic EPS (Cont. Ops) $1.83 $6.57 $6.36 $6.22 $4.66
Diluted EPS (Cont. Ops) $1.83 $6.54 $6.30 $6.15 $4.64
Weighted Average Basic Share $59.4M $59.5M $48.2M $47.1M $47.1M
Weighted Average Diluted Share $59.4M $59.7M $48.6M $47.5M $47.3M
 
EBITDA $544.4M $805.7M $803.5M $821.6M $715.8M
EBIT $301.9M $571.3M $586.9M $591M $454.5M
 
Revenue (Reported) $4.5B $5.6B $6.3B $5.2B $5.4B
Operating Income (Reported) $398.7M $527.1M $704.4M $597M $436.3M
Operating Income (Adjusted) $301.9M $571.3M $586.9M $591M $454.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.3B $1.7B $1.3B $1.4B $1.4B
Revenue Growth (YoY) 15.74% 24.37% -21.5% 4.74% 1.07%
 
Cost of Revenues $1.1B $1.3B $997.1M $1.1B $1.1B
Gross Profit $265.9M $338.7M $311.8M $270.1M $319.5M
Gross Profit Margin 19.83% 20.31% 23.82% 19.7% 23.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.8M $147.4M $137.2M $167.2M $172.6M
Other Inc / (Exp) $78.6M -$22.2M $3.6M -$4.4M -$28.1M
Operating Expenses $146.8M $147.4M $137.2M $167.2M $172.6M
Operating Income $119.1M $191.3M $174.6M $102.9M $146.9M
 
Net Interest Expenses $26.7M $13.2M $23.4M $30.2M $34.9M
EBT. Incl. Unusual Items $171M $155.9M $154.8M $68.3M $83.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $29.9M $39.1M $17M $29.8M
Net Income to Company $154M $126.7M $116M $52M $54.5M
 
Minority Interest in Earnings -$4.2M -$1.6M -$4.8M -$7.6M -$7.2M
Net Income to Common Excl Extra Items $149.8M $125.1M $111.2M $44.4M $47.3M
 
Basic EPS (Cont. Ops) $2.51 $2.11 $1.91 $0.77 $0.82
Diluted EPS (Cont. Ops) $2.51 $2.09 $1.90 $0.77 $0.82
Weighted Average Basic Share $59.6M $59.6M $58M $57.8M $58.1M
Weighted Average Diluted Share $59.7M $59.8M $58.4M $57.9M $58.2M
 
EBITDA $256.5M $223.7M $234.8M $164.4M $185.2M
EBIT $197.7M $169.1M $178.2M $98.5M $118.8M
 
Revenue (Reported) $1.3B $1.7B $1.3B $1.4B $1.4B
Operating Income (Reported) $119.1M $191.3M $174.6M $102.9M $146.9M
Operating Income (Adjusted) $197.7M $169.1M $178.2M $98.5M $118.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.7B $6.3B $5.7B $5.2B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $5.1B $4.5B $4.1B $4.4B
Gross Profit $929.5M $1.2B $1.2B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $540.6M $583.8M $558.6M $585.5M $661.8M
Other Inc / (Exp) $23.3M -$108.3M $17.3M -$70.9M -$7.8M
Operating Expenses $540.6M $583.8M $558.6M $585.5M $661.8M
Operating Income $388.9M $659.5M $661.8M $488.9M $482.3M
 
Net Interest Expenses $107.7M $71.1M $77.1M $104.5M $153.1M
EBT. Incl. Unusual Items $304.5M $480.1M $602M $313.5M $321.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.8M $111.7M $148.4M $19.8M $86M
Net Income to Company $257.3M $373.6M $457.8M $296.3M $238.1M
 
Minority Interest in Earnings -$19M -$20.7M -$15.4M -$26.6M -$25M
Net Income to Common Excl Extra Items $238.3M $352.9M $442.4M $269.7M $213.1M
 
Basic EPS (Cont. Ops) $4.00 $5.94 $7.54 $4.70 $3.57
Diluted EPS (Cont. Ops) $4.00 $5.89 $7.47 $4.65 $3.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $650.3M $781.5M $893.4M $663.2M $742.5M
EBIT $412.2M $551.2M $679.1M $418M $474.5M
 
Revenue (Reported) $4.7B $6.3B $5.7B $5.2B $5.5B
Operating Income (Reported) $388.9M $659.5M $661.8M $488.9M $482.3M
Operating Income (Adjusted) $412.2M $551.2M $679.1M $418M $474.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.5B $3.2B $2.6B $2.6B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.6B $2B $2.1B $2.1B
Gross Profit $478.1M $628.4M $563.4M $491.7M $565M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $281.1M $299M $276.6M $313M $340.3M
Other Inc / (Exp) $62.2M -$90.3M $44.5M -$20.4M -$46.4M
Operating Expenses $281.1M $299M $276.6M $313M $340.3M
Operating Income $197M $329.4M $286.8M $178.7M $224.7M
 
Net Interest Expenses $51.9M $30.3M $46.2M $54.4M $72.6M
EBT. Incl. Unusual Items $207.3M $208.8M $285.1M $103.9M $105.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $65.5M $76.8M -$21.2M $37.6M
Net Income to Company $184.9M $145.3M $209.1M $126.3M $68.9M
 
Minority Interest in Earnings -$11.7M -$9.9M -$8M -$14.7M -$13M
Net Income to Common Excl Extra Items $173.2M $135.4M $201.1M $111.6M $55.9M
 
Basic EPS (Cont. Ops) $2.91 $2.28 $3.46 $1.94 $0.97
Diluted EPS (Cont. Ops) $2.91 $2.26 $3.44 $1.94 $0.97
Weighted Average Basic Share $119M $119.2M $116.3M $115.3M $116M
Weighted Average Diluted Share $119.2M $119.6M $116.8M $115.5M $116.2M
 
EBITDA $377.3M $353.1M $443M $284.6M $311.3M
EBIT $259.2M $239.1M $331.3M $158.3M $178.3M
 
Revenue (Reported) $2.5B $3.2B $2.6B $2.6B $2.7B
Operating Income (Reported) $197M $329.4M $286.8M $178.7M $224.7M
Operating Income (Adjusted) $259.2M $239.1M $331.3M $158.3M $178.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $105.9M $124.6M $147.1M $180.9M $197.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $636.6M $889.5M $749.1M $659.4M $746.9M
Inventory $293.6M $499.2M $403.3M $338.6M $399.5M
Prepaid Expenses $43M $54M $57.3M $46M $55.8M
Other Current Assets $166.7M $89.9M $141.3M $139.2M $146.4M
Total Current Assets $1.3B $1.7B $1.5B $1.4B $1.5B
 
Property Plant And Equipment $1.6B $1.6B $1.5B $1.7B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.7B $2B
Other Intangibles $715.3M $648.4M $576.2M $792.2M $937.1M
Other Long-Term Assets $323.7M $345.7M $404.8M $393.6M $380.7M
Total Assets $5.5B $5.8B $5.5B $6B $6.6B
 
Accounts Payable $450.7M $704.5M $561.3M $497.8M $521.9M
Accrued Expenses $122.3M $160.3M $174.4M $137.7M $156.9M
Current Portion Of Long-Term Debt $151.5M $170.8M $76.8M $93.7M $114.4M
Current Portion Of Capital Lease Obligations $52.3M $54M $49.8M $57.2M $62.1M
Other Current Liabilities $201.7M $204.2M $173.3M $136.1M $154.2M
Total Current Liabilities $1B $1.3B $1B $939.3M $1B
 
Long-Term Debt $2.3B $2.1B $1.8B $2.1B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.2B $3.7B $3.8B $4.4B
 
Common Stock $170.2M $179.3M $173.5M $208.4M $230.3M
Other Common Equity Adj -$24.7M -$3.6M $72.8M $71.7M $33.9M
Common Equity $1.2B $1.5B $1.8B $1.9B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68.5M $85.4M $48.8M $163.7M $165M
Total Equity $1.2B $1.6B $1.8B $2.1B $2.2B
 
Total Liabilities and Equity $5.5B $5.8B $5.5B $6B $6.6B
Cash and Short Terms $105.9M $124.6M $147.1M $180.9M $197.7M
Total Debt $2.5B $2.2B $1.9B $2.2B $2.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $110.4M $108.7M $158.5M $196M $252.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $751.1M $880.3M $727M $772M $803.7M
Inventory $371.9M $474.8M $400.2M $411.7M $430.7M
Prepaid Expenses $58.7M $55M $58.1M $63M $74.7M
Other Current Assets $81.4M $96.3M $136.1M $165M $187.2M
Total Current Assets $1.4B $1.6B $1.5B $1.6B $1.8B
 
Property Plant And Equipment $1.6B $1.5B $1.6B $1.8B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.6B $2B $2B
Other Intangibles $683.2M $611.5M $762.8M $980.1M $881.7M
Other Long-Term Assets $344.1M $373.7M $364.9M $392.3M $353.1M
Total Assets $5.6B $5.6B $5.9B $6.8B $6.8B
 
Accounts Payable $579.6M $619.8M $502.4M $549.5M $531.6M
Accrued Expenses $118.3M $130.4M $121.5M $135.1M $110.1M
Current Portion Of Long-Term Debt $158.8M $108.6M $83.1M $133.2M $484.3M
Current Portion Of Capital Lease Obligations $52.7M $50.1M $54.2M $63.6M $60M
Other Current Liabilities $178.9M $198.9M $164M $138.8M $188.1M
Total Current Liabilities $1.1B $1.1B $937.4M $1B $1.4B
 
Long-Term Debt $2.2B $2B $2.2B $2.8B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $3.9B $3.9B $4.7B $4.4B
 
Common Stock $177.6M $186M $205.8M $225M $243.2M
Other Common Equity Adj -$13.3M $32.3M $42M $63.2M $5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $74.8M $49.8M $87.8M $163.7M $172.1M
Total Equity $1.4B $1.7B $2B $2.2B $2.3B
 
Total Liabilities and Equity $5.6B $5.6B $5.9B $6.8B $6.8B
Cash and Short Terms $110.4M $108.7M $158.5M $196M $252.7M
Total Debt $2.3B $2.1B $2.3B $2.9B $2.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $124.3M $413.2M $394M $379.1M $295.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.1M -$247.5M $25.1M $130.3M -$43.4M
Change in Inventories $27.1M -$205.6M $6.1M $101M -$26.4M
Cash From Operations $454.7M $396M $657.5M $649.5M $356M
 
Capital Expenditures $136.8M $147.3M $183M $219.6M $191.7M
Cash Acquisitions $80.9M -$1M $134.5M -$459.2M -$481.5M
Cash From Investing -$25.2M $46.8M -$28.2M -$670.2M -$658.3M
 
Dividends Paid (Ex Special Dividend) -$104.3M -$105.8M -$111.3M -$116.5M -$121M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.9B $4.2B $2.5B $2.8B
Long-Term Debt Repaid -$1.7B -$2.2B -$4.5B -$2.2B -$2.4B
Repurchase of Common Stock -- -- -$71.1M -$63.9M --
Other Financing Activities -$13.4M -$51.1M -$59.5M -$40.6M -$44.1M
Cash From Financing -$405.3M -$422.9M -$531M $69.7M $324.3M
 
Beginning Cash (CF) $77.3M $105.9M $124.6M $147.1M $180.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.2M $20.4M $98.3M $49M $22M
Ending Cash (CF) $105.9M $124.6M $147.1M $180.9M $197.7M
 
Levered Free Cash Flow $317.9M $248.7M $474.5M $429.9M $164.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $257.3M $373.6M $457.8M $296.3M $238.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78.8M -$236.5M $178.5M -$1.6M -$20.2M
Change in Inventories -$21.3M -$190.4M $100.9M $24.9M -$12.5M
Cash From Operations $499.2M $393.8M $739.6M $497.8M $369.6M
 
Capital Expenditures $128.8M $167.2M $197.2M $225M $160M
Cash Acquisitions -$700K $133.5M -$363.6M -$664.4M $80.6M
Cash From Investing $80.3M -$8.8M -$541.9M -$881.8M -$27.4M
 
Dividends Paid (Ex Special Dividend) -$104.5M -$108.2M -$114.6M -$118.3M -$123.7M
Special Dividend Paid
Long-Term Debt Issued $1.4B $4.1B $2.5B $2.7B $2.5B
Long-Term Debt Repaid -$1.8B -$4.3B -$2.3B -$2.2B -$2.6B
Repurchase of Common Stock -- -- -$130.7M -$4.3M --
Other Financing Activities -$53.1M -$33.1M -$57.4M -$38.2M -$35.1M
Cash From Financing -$570.3M -$332.6M -$118.3M $439M -$314.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $52.9M $79.4M $55M $27.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $370.4M $226.6M $542.4M $272.8M $209.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $184.9M $145.3M $209.1M $126.3M $68.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$98.4M -$87.4M $66M -$65.9M -$42.7M
Change in Inventories -$71.4M -$56.2M $38.6M -$37.5M -$23.6M
Cash From Operations $163.8M $161.6M $243.7M $92M $105.6M
 
Capital Expenditures $60.2M $80.1M $94.3M $99.7M $68M
Cash Acquisitions -- $134.5M -$363.6M -$568.8M -$6.7M
Cash From Investing $118.3M $62.7M -$451M -$662.6M -$31.7M
 
Dividends Paid (Ex Special Dividend) -$52.2M -$54.6M -$57.9M -$59.7M -$62.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $821.4M $3B $1.3B $1.6B $1.2B
Long-Term Debt Repaid -$1B -$3.1B -$973.4M -$951.8M -$1.2B
Repurchase of Common Stock -- -- -$59.6M -- --
Other Financing Activities -$48.2M -$30.2M -$28.1M -$25.7M -$16.7M
Cash From Financing -$287.4M -$197.1M $215.6M $584.9M -$53.7M
 
Beginning Cash (CF) $207.3M $261.2M $308.1M $360.2M $398.8M
Foreign Exchange Rate Adjustment $9.8M -$43.1M $3.1M $800K $34.8M
Additions / Reductions -$5.3M $27.2M $8.3M $14.3M $20.2M
Ending Cash (CF) $211.8M $245.3M $319.5M $375.3M $453.8M
 
Levered Free Cash Flow $103.6M $81.5M $149.4M -$7.7M $37.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock