Financhill
Sell
41

HYLN Quote, Financials, Valuation and Earnings

Last price:
$1.58
Seasonality move :
15.97%
Day range:
$1.45 - $1.54
52-week range:
$1.11 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
124.74x
P/B ratio:
1.17x
Volume:
801.6K
Avg. volume:
950.9K
1-year change:
-36.93%
Market cap:
$266.4M
Revenue:
$1.5M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $200K $2.1M $672K $1.5M
Revenue Growth (YoY) -- -- 953% -68.09% 124.55%
 
Cost of Revenues -- $2.7M $8.8M $1.7M $1.4M
Gross Profit -- -$2.5M -$6.7M -$1M $94K
Gross Profit Margin -- -1268.5% -316.81% -155.36% 6.23%
 
R&D Expenses $12.6M $58.3M $110.4M $82.2M $37M
Selling, General & Admin $9.6M $35.3M $42M $42.6M $24.4M
Other Inc / (Exp) $351.8M -$730K -$51K -$11.4M -$3M
Operating Expenses $22.2M $93.6M $152.4M $124.9M $61.4M
Operating Income -$22.2M -$96.1M -$159M -$125.9M -$61.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $324.1M -$96M -$153.4M -$123.5M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $324.1M -$96M -$153.4M -$123.5M -$52M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.1M -$96M -$153.4M -$123.5M -$52M
 
Basic EPS (Cont. Ops) $3.11 -$0.56 -$0.87 -$0.68 -$0.30
Diluted EPS (Cont. Ops) -$0.35 -$0.56 -$0.87 -$0.68 -$0.30
Weighted Average Basic Share $104.3M $172.2M $175.4M $181.4M $174.9M
Weighted Average Diluted Share $112.6M $172.2M $175.4M $181.4M $174.9M
 
EBITDA $330.4M -$95.2M -$157.8M -$122.4M -$58.1M
EBIT $329.6M -$96M -$159M -$125.9M -$61.3M
 
Revenue (Reported) -- $200K $2.1M $672K $1.5M
Operating Income (Reported) -$22.2M -$96.1M -$159M -$125.9M -$61.3M
Operating Income (Adjusted) $329.6M -$96M -$159M -$125.9M -$61.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $340K $310K -- $489K
Revenue Growth (YoY) -- -- -8.82% -- 409.38%
 
Cost of Revenues -- $2.1M $691K -- $477K
Gross Profit -- -$1.8M -$381K -- $12K
Gross Profit Margin -- -517.35% -122.9% -- 2.45%
 
R&D Expenses $9.3M $15.8M $20.9M $8M $12.2M
Selling, General & Admin $7.4M $9.8M $11M $6.6M $6.1M
Other Inc / (Exp) -- -$2K -$13K -$4.4M -$1.4M
Operating Expenses $16.7M $25.6M $31.9M $14.6M $18.3M
Operating Income -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
 
Basic EPS (Cont. Ops) -$0.10 -$0.16 -$0.16 -$0.09 -$0.10
Diluted EPS (Cont. Ops) -$0.10 -$0.16 -$0.16 -$0.09 -$0.10
Weighted Average Basic Share $170.2M $173.6M $180.1M $178.5M $174.3M
Weighted Average Diluted Share $170.2M $173.6M $180.1M $178.5M $174.3M
 
EBITDA -$16.5M -$27.1M -$31.8M -$14M -$17.2M
EBIT -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
 
Revenue (Reported) -- $340K $310K -- $489K
Operating Income (Reported) -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
Operating Income (Adjusted) -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $2.1M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $7.4M -- --
Gross Profit -- -$1.8M -$5.3M -$663K $106K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.3M $56.7M $115.5M $69.3M $41.3M
Selling, General & Admin $16.3M $35.9M $43.1M $38.2M $23.9M
Other Inc / (Exp) -$10.9M -$2K -$62K -$15.8M $33K
Operating Expenses $35.6M $92.6M $158.6M $107.5M $65.1M
Operating Income -$35.6M -$94.4M -$163.9M -$108.2M -$65M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$50.2M -$93.5M -$155.1M -$110.3M -$53.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $313.1M -$93.5M -$155.1M -$110.3M -$53.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.2M -$93.5M -$155.1M -$110.3M -$53.7M
 
Basic EPS (Cont. Ops) -$0.31 -$0.54 -$0.87 -$0.61 -$0.30
Diluted EPS (Cont. Ops) -$0.31 -$0.54 -$0.87 -$0.61 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$45.7M -$93.4M -$162.4M -$104.6M -$61.3M
EBIT -$46.5M -$94.4M -$163.9M -$108.2M -$65M
 
Revenue (Reported) -- -- $2.1M -- --
Operating Income (Reported) -$35.6M -$94.4M -$163.9M -$108.2M -$65M
Operating Income (Adjusted) -$46.5M -$94.4M -$163.9M -$108.2M -$65M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $340K $310K -- $489K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.1M $691K -- $477K
Gross Profit -- -$1.8M -$381K -- $12K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.3M $15.8M $20.9M $8M $12.2M
Selling, General & Admin $7.4M $9.8M $11M $6.6M $6.1M
Other Inc / (Exp) -- -$2K -$13K -$4.4M -$1.4M
Operating Expenses $16.7M $25.6M $31.9M $14.6M $18.3M
Operating Income -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
 
Basic EPS (Cont. Ops) -$0.10 -$0.16 -$0.16 -$0.09 -$0.10
Diluted EPS (Cont. Ops) -$0.10 -$0.16 -$0.16 -$0.09 -$0.10
Weighted Average Basic Share $170.2M $173.6M $180.1M $178.5M $174.3M
Weighted Average Diluted Share $170.2M $173.6M $180.1M $178.5M $174.3M
 
EBITDA -$16.5M -$27.1M -$31.8M -$14M -$17.2M
EBIT -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
 
Revenue (Reported) -- $340K $310K -- $489K
Operating Income (Reported) -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
Operating Income (Adjusted) -$16.7M -$27.4M -$32.3M -$14.6M -$18.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $389.7M $258.4M $119.5M $12.9M $9.2M
Short Term Investments $201.9M $118.8M $193.7M $150.3M $110.9M
Accounts Receivable, Net $92K $70K $1.1M $40K $1.9M
Inventory $132K $114K $74K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.6M $9.1M $9.8M $18.5M $6.4M
Total Current Assets $612.4M $386.5M $324.2M $181.7M $131M
 
Property Plant And Equipment $6.2M $10M $12.1M $17.1M $31.4M
Long-Term Investments $36M $180.2M $108.6M $128.2M $99.6M
Goodwill -- -- -- -- --
Other Intangibles $332K $235K -- -- --
Other Long-Term Assets $193K $1.5M $1.7M $1.4M $1.1M
Total Assets $655.1M $578.4M $446.7M $328.4M $263M
 
Accounts Payable $1.9M $7.5M $2.8M $4.2M $5.2M
Accrued Expenses $5.5M $4.3M $6.8M $4.5M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $734K $21K $347K $847K $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $15.2M $14.7M $15.1M $14.3M
 
Long-Term Debt $908K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.9M $24.5M $23.2M $22.1M $18.7M
 
Common Stock $19K $17K $18K $18K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity $640.2M $553.9M $423.6M $306.3M $244.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $640.2M $553.9M $423.6M $306.3M $244.4M
 
Total Liabilities and Equity $655.1M $578.4M $446.7M $328.4M $263M
Cash and Short Terms $591.6M $377.2M $313.2M $163.2M $120.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $334.7M $227.1M $85.2M $14.7M $12.3M
Short Term Investments $144.8M $134.2M $196.8M $126.7M $108.8M
Accounts Receivable, Net $80K $765K $837K $122K $2M
Inventory -- $186K $869K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $8.9M $15.3M $6.6M $4.9M
Total Current Assets $483.2M $371.1M $299M $154.1M $128M
 
Property Plant And Equipment $6.2M $9.9M $14.5M $19.7M $34.4M
Long-Term Investments $152.5M $166M $103.4M $122.5M $77.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $193K $1.7M $1.7M $1.4M $985K
Total Assets $642.4M $548.8M $418.8M $297.7M $241M
 
Accounts Payable $2M $3.3M $3M $2.1M $1.5M
Accrued Expenses $5.1M $7.9M $7.4M $2.6M $3.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $790K $190K $454K $1.4M $2.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9M $11.3M $14M $10.5M $9.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $20.5M $22.2M $17.2M $13M
 
Common Stock $19K $17K $18K $18K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $629.7M $528.3M $396.6M $280.4M $228M
 
Total Liabilities and Equity $642.4M $548.8M $418.8M $297.7M $241M
Cash and Short Terms $479.5M $361.3M $282M $141.4M $121.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $324.1M -$96M -$153.4M -$123.5M -$52M
Depreciation & Amoritzation $850K $884K $1.2M $3.5M $3.1M
Stock-Based Compensation $294K $4.9M $7M $6.2M $4.6M
Change in Accounts Receivable $53K $22K -$1.2M $1.1M -$1.9M
Change in Inventories -$132K -$2.3M -$5.6M -$1.1M --
Cash From Operations -$22.9M -$80.5M -$116.9M -$117M -$56.7M
 
Capital Expenditures -- $2.4M $17.3M $7.4M $16.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.1M -$66M -$22M $18.3M $59.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.1M -- -- -- --
Long-Term Debt Repaid -$247K -$950K -- -- --
Repurchase of Common Stock -- -- -- -$33K -$14M
Other Financing Activities $516M -- -$157K -$239K -$412K
Cash From Financing $644.5M $15.9M -$78K -$15K -$14.3M
 
Beginning Cash (CF) $6.3M $389.7M $259.1M $120.1M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.4M -$130.6M -$139M -$98.7M -$11.6M
Ending Cash (CF) $389.7M $259.1M $120.1M $21.5M $9.9M
 
Levered Free Cash Flow -$23.3M -$82.9M -$134.2M -$124.4M -$73.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
Depreciation & Amoritzation $203K $270K $524K $572K $1.1M
Stock-Based Compensation $1.5M $1.6M $2M $1.3M $1.3M
Change in Accounts Receivable $12K -$695K $299K -$82K -$5K
Change in Inventories -- -$1.4M -$1M -- --
Cash From Operations -$10.8M -$29.3M -$33.2M -$22.7M -$14M
 
Capital Expenditures -- $209K $3M $2.8M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.8M -$1.9M -$847K $27.9M $17.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$957K -- -- -- --
Repurchase of Common Stock -- -- -- -$11M --
Other Financing Activities -- -$120K -$195K -$295K -$444K
Cash From Financing $15.6M -$92K -$176K -$11.3M -$444K
 
Beginning Cash (CF) $389.7M $259.1M $120.1M $21.5M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55M -$31.3M -$34.3M -$6.1M $3.1M
Ending Cash (CF) $334.7M $227.8M $85.9M $15.4M $13M
 
Levered Free Cash Flow -$11.1M -$29.5M -$36.2M -$25.5M -$21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $313.1M -$93.5M -$155.1M -$110.3M -$53.7M
Depreciation & Amoritzation $802K $927K $1.5M $3.6M $3.7M
Stock-Based Compensation $1.7M $5.5M $7.5M $5.5M $4.6M
Change in Accounts Receivable -$42K -$962K -$186K $715K -$1.8M
Change in Inventories -- -$1.4M -$5.2M -$1M --
Cash From Operations -$30.4M -$79.1M -$120.8M -$106.4M -$48M
 
Capital Expenditures -- $209K $20.1M $7.2M $21M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$297.9M -$67.5M -$20.9M $47.1M $49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -- -- -- --
Repurchase of Common Stock -- -- -- -$11.1M -$2.9M
Other Financing Activities -- -- -$232K -$339K -$561K
Cash From Financing $656.9M $15.8M -$162K -$11.1M -$3.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $328.7M -$130.9M -$141.9M -$70.5M -$2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31M -$101.3M -$140.9M -$113.7M -$69.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.6M -$27.1M -$28.8M -$15.6M -$17.3M
Depreciation & Amoritzation $203K $270K $524K $572K $1.1M
Stock-Based Compensation $1.5M $1.6M $2M $1.3M $1.3M
Change in Accounts Receivable $12K -$695K $299K -$82K -$5K
Change in Inventories -- -$1.4M -$1M -- --
Cash From Operations -$10.8M -$29.3M -$33.2M -$22.7M -$14M
 
Capital Expenditures -- $209K $3M $2.8M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.8M -$1.9M -$847K $27.9M $17.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$957K -- -- -- --
Repurchase of Common Stock -- -- -- -$11M --
Other Financing Activities -- -$120K -$195K -$295K -$444K
Cash From Financing $15.6M -$92K -$176K -$11.3M -$444K
 
Beginning Cash (CF) $389.7M $259.1M $120.1M $21.5M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55M -$31.3M -$34.3M -$6.1M $3.1M
Ending Cash (CF) $334.7M $227.8M $85.9M $15.4M $13M
 
Levered Free Cash Flow -$11.1M -$29.5M -$36.2M -$25.5M -$21.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock