Financhill
Sell
44

CHWY Quote, Financials, Valuation and Earnings

Last price:
$38.06
Seasonality move :
-11.93%
Day range:
$37.38 - $38.55
52-week range:
$19.75 - $48.62
Dividend yield:
0%
P/E ratio:
42.65x
P/S ratio:
1.34x
P/B ratio:
41.96x
Volume:
5.3M
Avg. volume:
8.7M
1-year change:
37.69%
Market cap:
$15.8B
Revenue:
$11.9B
EPS (TTM):
$0.89
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.1B $9B $10.1B $11.1B $11.9B
Revenue Growth (YoY) 47.45% 25.48% 12.84% 10.17% 6.4%
 
Cost of Revenues $5.3B $6.6B $7.3B $8B $8.4B
Gross Profit $1.8B $2.4B $2.8B $3.2B $3.5B
Gross Profit Margin 25.48% 26.6% 28.01% 28.36% 29.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.5B $2.8B $3.2B $3.4B
Other Inc / (Exp) -- -- -$13.2M $13.4M $4M
Operating Expenses $1.9B $2.5B $2.8B $3.2B $3.4B
Operating Income -$90.5M -$73.6M $56.4M -$23.6M $112.6M
 
Net Interest Expenses $2M $1.6M -- -- --
EBT. Incl. Unusual Items -$92.5M -$75.2M $52.5M $48.2M $151.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M $8.7M -$241M
Net Income to Company -$92.5M -$75.2M $49.9M $39.6M $392.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.5M -$75.2M $49.9M $39.6M $392.7M
 
Basic EPS (Cont. Ops) -$0.23 -$0.18 $0.12 $0.09 $0.93
Diluted EPS (Cont. Ops) -$0.23 -$0.18 $0.12 $0.09 $0.91
Weighted Average Basic Share $407.2M $417.2M $422.3M $429.5M $421.4M
Weighted Average Diluted Share $407.2M $417.2M $427.8M $432M $431M
 
EBITDA -$54.8M -$17.7M $138.6M $161.5M $271.8M
EBIT -$90.5M -$73M $55.1M $51.8M $157.2M
 
Revenue (Reported) $7.1B $9B $10.1B $11.1B $11.9B
Operating Income (Reported) -$90.5M -$73.6M $56.4M -$23.6M $112.6M
Operating Income (Adjusted) -$90.5M -$73M $55.1M $51.8M $157.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.1B $2.4B $2.8B $2.9B $3.1B
Revenue Growth (YoY) 31.69% 13.73% 14.92% 3.12% 8.28%
 
Cost of Revenues $1.5B $1.8B $2B $2B $2.2B
Gross Profit $589.8M $667.8M $792.9M $854M $923.8M
Gross Profit Margin 27.62% 27.5% 28.41% 29.68% 29.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $550.7M $649M $768.1M $789.4M $846.9M
Other Inc / (Exp) -- -- -$8.9M -$700K -$2.2M
Operating Expenses $550.7M $649M $768.1M $789.4M $846.9M
Operating Income $39.1M $18.8M $24.7M $64.6M $76.9M
 
Net Interest Expenses $402K $344K -- -- --
EBT. Incl. Unusual Items $38.7M $18.5M $23.9M $78.4M $77.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1M $11.5M $15.5M
Net Income to Company $38.7M $18.5M $22.9M $66.9M $62.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.7M $18.5M $22.9M $66.9M $62.4M
 
Basic EPS (Cont. Ops) $0.09 $0.04 $0.05 $0.15 $0.15
Diluted EPS (Cont. Ops) $0.09 $0.04 $0.05 $0.15 $0.15
Weighted Average Basic Share $415.2M $420.4M $426.9M $434.9M $413.7M
Weighted Average Diluted Share $427.6M $426.7M $430.5M $436.4M $425.3M
 
EBITDA $50.5M $36.4M $53.6M $107.7M $109.2M
EBIT $39.1M $19.1M $24.7M $79.7M $79.2M
 
Revenue (Reported) $2.1B $2.4B $2.8B $2.9B $3.1B
Operating Income (Reported) $39.1M $18.8M $24.7M $64.6M $76.9M
Operating Income (Adjusted) $39.1M $19.1M $24.7M $79.7M $79.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $7.7B $9.3B $10.5B $11.2B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.8B $7.5B $8B $8.6B
Gross Profit $2B $2.5B $3B $3.2B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.6B $2.9B $3.2B $3.4B
Other Inc / (Exp) -- -- -$8.9M $21.5M $2.6M
Operating Expenses $2B $2.6B $2.9B $3.2B $3.4B
Operating Income -$3.9M -$93.9M $62.3M $16.2M $124.9M
 
Net Interest Expenses $2M $1.6M -- -- --
EBT. Incl. Unusual Items -$5.9M -$95.5M $57.9M $102.8M $151.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.6M $19.1M -$237M
Net Income to Company -$5.9M -$95.5M $54.3M $83.6M $388.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M -$95.5M $54.3M $83.6M $388.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.24 $0.13 $0.19 $0.92
Diluted EPS (Cont. Ops) -$0.02 -$0.24 $0.13 $0.19 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36M -$31.9M $155.8M $215.6M $273.3M
EBIT -$3.9M -$93.1M $60.8M $106.8M $156.7M
 
Revenue (Reported) $7.7B $9.3B $10.5B $11.2B $12.1B
Operating Income (Reported) -$3.9M -$93.9M $62.3M $16.2M $124.9M
Operating Income (Adjusted) -$3.9M -$93.1M $60.8M $106.8M $156.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.1B $2.4B $2.8B $2.9B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $2B $2B $2.2B
Gross Profit $589.8M $667.8M $792.9M $854M $923.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $550.7M $649M $768.1M $789.4M $846.9M
Other Inc / (Exp) -- -- -$8.9M -$700K -$2.2M
Operating Expenses $550.7M $649M $768.1M $789.4M $846.9M
Operating Income $39.1M $18.8M $24.7M $64.6M $76.9M
 
Net Interest Expenses $402K $344K -- -- --
EBT. Incl. Unusual Items $38.7M $18.5M $23.9M $78.4M $77.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1M $11.5M $15.5M
Net Income to Company $38.7M $18.5M $22.9M $66.9M $62.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.7M $18.5M $22.9M $66.9M $62.4M
 
Basic EPS (Cont. Ops) $0.09 $0.04 $0.05 $0.15 $0.15
Diluted EPS (Cont. Ops) $0.09 $0.04 $0.05 $0.15 $0.15
Weighted Average Basic Share $415.2M $420.4M $426.9M $434.9M $413.7M
Weighted Average Diluted Share $427.6M $426.7M $430.5M $436.4M $425.3M
 
EBITDA $50.5M $36.4M $53.6M $107.7M $109.2M
EBIT $39.1M $19.1M $24.7M $79.7M $79.2M
 
Revenue (Reported) $2.1B $2.4B $2.8B $2.9B $3.1B
Operating Income (Reported) $39.1M $18.8M $24.7M $64.6M $76.9M
Operating Income (Adjusted) $39.1M $19.1M $24.7M $79.7M $79.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $563.3M $603.1M $331.6M $602.2M $595.8M
Short Term Investments -- -- $346.9M $531.8M $899K
Accounts Receivable, Net $100.7M $123.5M $127M $154M $169M
Inventory $513.3M $560.4M $678M $719.3M $836.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.4M $36.5M $41.2M $97M $60M
Total Current Assets $1.2B $1.3B $1.5B $2.1B $1.7B
 
Property Plant And Equipment $507.2M $739.9M $902.4M $995.9M $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $39.4M $39.4M $39.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $22.9M $53.2M $47.1M $42.7M
Total Assets $1.7B $2.1B $2.5B $3.2B $3B
 
Accounts Payable $778.4M $883.3M $1B $1.1B $1.2B
Accrued Expenses $602.5M $761.6M $794.5M $1B $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.8B $2.1B $2.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.1B $2.4B $2.7B $2.8B
 
Common Stock $4.2M $4.2M $4.3M $4.3M $4.1M
Other Common Equity Adj -- -- -- -$406K $77K
Common Equity -$2M $14.7M $160.3M $510.2M $261.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2M $14.7M $160.3M $510.2M $261.5M
 
Total Liabilities and Equity $1.7B $2.1B $2.5B $3.2B $3B
Cash and Short Terms $563.3M $603.1M $678.6M $1.1B $596.7M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $637.5M $604.8M $408.7M $1.1B $616.4M
Short Term Investments -- -- $394.5M $3.5M --
Accounts Receivable, Net $117.6M $133.2M $151.7M $172.2M $200M
Inventory $490.9M $598.2M $731.4M $752.3M $806.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.2M $53.2M $47.3M $63.5M $88.5M
Total Current Assets $1.3B $1.4B $1.7B $2.1B $1.7B
 
Property Plant And Equipment $572.6M $775.9M $922.3M $991.2M $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $39.4M $39.4M $39.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.7M $24.8M $42.9M $44.3M $41.5M
Total Assets $1.9B $2.2B $2.7B $3.2B $3.1B
 
Accounts Payable $804.5M $957M $1.1B $1.1B $1.2B
Accrued Expenses $620.5M $740.6M $779.6M $852.4M $963.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.7B $1.9B $2B $2.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.1B $2.5B $2.6B $2.7B
 
Common Stock $4.2M $4.2M $4.3M $4.4M $4.2M
Other Common Equity Adj -- -- -- -$4K $500K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69M $58.6M $282.4M $642.9M $375.6M
 
Total Liabilities and Equity $1.9B $2.2B $2.7B $3.2B $3.1B
Cash and Short Terms $637.5M $604.8M $803.2M $1.1B $616.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$92.5M -$75.2M $49.9M $39.6M $392.7M
Depreciation & Amoritzation $35.7M $55.3M $83.4M $109.7M $114.6M
Stock-Based Compensation $121.3M $77.8M $158.1M $239.1M $306.4M
Change in Accounts Receivable -$20.2M -$20.9M -$2.6M -$27.1M -$15.1M
Change in Inventories -$195.5M -$41.7M -$115.3M -$41.3M -$117.8M
Cash From Operations $132.8M $191.7M $349.8M $486.2M $596.3M
 
Capital Expenditures $130.7M $183.2M $230.3M $143.3M $143.8M
Cash Acquisitions -- -- -$40M -$367K --
Cash From Investing -$123.7M -$193.3M -$615.5M -$287.4M $394.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$703K -$869K -$681K -$510K -$866K
Repurchase of Common Stock -- -- -- -- -$942.8M
Other Financing Activities $24.5M $42.1M -$6.1M $72.1M -$53M
Cash From Financing $342.2M $41.3M -$6.7M $71.6M -$996.7M
 
Beginning Cash (CF) $212.1M $564.4M $604.1M $331.6M $602.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $351.3M $39.7M -$272.5M $270.4M -$5.8M
Ending Cash (CF) $563.3M $604.1M $331.6M $602.2M $595.8M
 
Levered Free Cash Flow $2M $8.6M $119.5M $342.9M $452.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $38.7M $18.5M $22.9M $66.9M $62.4M
Depreciation & Amoritzation $11.4M $17.3M $28.9M $28M $30M
Stock-Based Compensation $23.1M $25.8M $48.6M $65.4M $74.5M
Change in Accounts Receivable -$16.9M -$9.7M -$25.8M -$18.2M -$30.9M
Change in Inventories $22.4M -$37.8M -$54.3M -$33.1M $30.1M
Cash From Operations $98.4M $82.4M $148.7M $81.9M $86.4M
 
Capital Expenditures $38.9M $76M $21.6M $29.3M $37.7M
Cash Acquisitions -- -- -$367K -- --
Cash From Investing -$38.9M -$77.4M -$66M $505.7M -$41.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$272K -$187K -$175K -$300K -$100K
Repurchase of Common Stock -- -- -- -- -$23.1M
Other Financing Activities $15M -$3.1M -$3.9M -$54.8M -$1.8M
Cash From Financing $14.7M -$3.3M -$4.1M -$55.1M -$25M
 
Beginning Cash (CF) $563.3M $603.1M $331.6M $602.2M $595.8M
Foreign Exchange Rate Adjustment -- -- -- -$100K $400K
Additions / Reductions $74.2M $1.7M $78.6M $532.5M $20.2M
Ending Cash (CF) $637.5M $604.8M $410.2M $1.1B $616.4M
 
Levered Free Cash Flow $59.5M $6.4M $127.1M $52.6M $48.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$5.9M -$95.5M $54.3M $83.6M $388.2M
Depreciation & Amoritzation $39.8M $61.2M $95M $108.8M $116.6M
Stock-Based Compensation $102.1M $80.5M $180.9M $256M $315.5M
Change in Accounts Receivable -$19.5M -$13.7M -$18.7M -$19.5M -$27.8M
Change in Inventories -$42.1M -$101.9M -$131.8M -$20.1M -$54.6M
Cash From Operations $210.4M $175.8M $416.1M $419.4M $600.8M
 
Capital Expenditures $127M $220.3M $175.9M $151M $152.2M
Cash Acquisitions -- -- -$40.4M -- --
Cash From Investing -$122.1M -$231.8M -$604.1M $284.4M -$152.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$815K -$784K -$669K -$635K -$666K
Repurchase of Common Stock -- -- -- -- -$965.9M
Other Financing Activities $39.2M $24M -$6.8M $21.2M -$28K
Cash From Financing $356.7M $23.2M -$7.5M $20.6M -$966.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $445M -$32.8M -$195.6M $724.4M -$518.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.3M -$44.5M $240.2M $268.4M $448.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $38.7M $18.5M $22.9M $66.9M $62.4M
Depreciation & Amoritzation $11.4M $17.3M $28.9M $28M $30M
Stock-Based Compensation $23.1M $25.8M $48.6M $65.4M $74.5M
Change in Accounts Receivable -$16.9M -$9.7M -$25.8M -$18.2M -$30.9M
Change in Inventories $22.4M -$37.8M -$54.3M -$33.1M $30.1M
Cash From Operations $98.4M $82.4M $148.7M $81.9M $86.4M
 
Capital Expenditures $38.9M $76M $21.6M $29.3M $37.7M
Cash Acquisitions -- -- -$367K -- --
Cash From Investing -$38.9M -$77.4M -$66M $505.7M -$41.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$272K -$187K -$175K -$300K -$100K
Repurchase of Common Stock -- -- -- -- -$23.1M
Other Financing Activities $15M -$3.1M -$3.9M -$54.8M -$1.8M
Cash From Financing $14.7M -$3.3M -$4.1M -$55.1M -$25M
 
Beginning Cash (CF) $563.3M $603.1M $331.6M $602.2M $595.8M
Foreign Exchange Rate Adjustment -- -- -- -$100K $400K
Additions / Reductions $74.2M $1.7M $78.6M $532.5M $20.2M
Ending Cash (CF) $637.5M $604.8M $410.2M $1.1B $616.4M
 
Levered Free Cash Flow $59.5M $6.4M $127.1M $52.6M $48.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock