Financhill
Buy
76

BNT Quote, Financials, Valuation and Earnings

Last price:
$67.98
Seasonality move :
4.33%
Day range:
$63.37 - $65.63
52-week range:
$42.31 - $65.63
Dividend yield:
0%
P/E ratio:
29.88x
P/S ratio:
0.86x
P/B ratio:
1.30x
Volume:
22.4K
Avg. volume:
10.3K
1-year change:
39.22%
Market cap:
$15.9B
Revenue:
$14.3B
EPS (TTM):
$2.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $514M $1B $4.4B $7B $14.3B
Revenue Growth (YoY) 34.56% 100.97% 323.04% 59.11% 106.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M -- -- -- --
Other Inc / (Exp) -- -- $224M $413M $781M
Operating Expenses $6M $35M $411M $777M $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $1M $104M $249M $362M
EBT. Incl. Unusual Items $2M -$113M $532M $814M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$1M $31M $17M -$34M
Net Income to Company $1M -$112M $501M $797M $1.2B
 
Minority Interest in Earnings -- -- -$2M -$1M -$33M
Net Income to Common Excl Extra Items $1M -$112M $499M $796M $1.2B
 
Basic EPS (Cont. Ops) $0.04 -$4.92 $13.75 $10.51 $8.69
Diluted EPS (Cont. Ops) $0.04 -$4.92 $13.75 $10.51 $8.69
Weighted Average Basic Share $27.8M $19.9M $30.9M $64.2M $126M
Weighted Average Diluted Share $27.8M $19.9M $30.9M $64.2M $126M
 
EBITDA -- -- -- -- --
EBIT $2M -$112M $636M $1.1B $1.6B
 
Revenue (Reported) $514M $1B $4.4B $7B $14.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2M -$112M $636M $1.1B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -$60M $278M $1.2B $2.5B $2.4B
Revenue Growth (YoY) -- -- 332.73% 110.22% -4.39%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $112M $179M
Operating Expenses $3M $17M $176M $233M $382M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $5M $60M $72M $73M
EBT. Incl. Unusual Items $4M $161M -$104M $362M -$369M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $5M -$11M $25M -$87M
Net Income to Company $3M $156M -$93M $337M -$282M
 
Minority Interest in Earnings -- -- -$5M -$2M -$44M
Net Income to Common Excl Extra Items $3M $156M -$98M $335M -$326M
 
Basic EPS (Cont. Ops) $0.11 $4.53 -$1.89 $2.98 -$1.64
Diluted EPS (Cont. Ops) $0.11 $4.53 -$1.89 $2.98 -$1.64
Weighted Average Basic Share $27.8M $34.4M $51.8M $102.1M $201.1M
Weighted Average Diluted Share $27.8M $34.4M $51.8M $102.1M $201.1M
 
EBITDA -- -- -- -- --
EBIT $4M $166M -$44M $434M -$296M
 
Revenue (Reported) -$60M $278M $1.2B $2.5B $2.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4M $166M -$44M $434M -$296M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $464M $1.4B $5.3B $8.3B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $224M $428M $848M
Operating Expenses -- $49M $570M $836M $1.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $6M $159M $261M $363M
EBT. Incl. Unusual Items $6M $45M $267M $1.3B $482M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $4M $15M $53M -$146M
Net Income to Company $4.1M $41M $252M $1.2B $628M
 
Minority Interest in Earnings -- -- -$7M $2M -$75M
Net Income to Common Excl Extra Items $4M $41M $245M $1.2B $553M
 
Basic EPS (Cont. Ops) $0.14 $2.93 $4.48 $13.23 $2.20
Diluted EPS (Cont. Ops) $0.14 $2.93 $4.48 $13.23 $2.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6M $51M $426M $1.5B $845M
 
Revenue (Reported) $464M $1.4B $5.3B $8.3B $14.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6M $51M $426M $1.5B $845M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -$60M $278M $1.2B $2.5B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $112M $179M
Operating Expenses $3M $17M $176M $233M $382M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $5M $60M $72M $73M
EBT. Incl. Unusual Items $4M $161M -$104M $362M -$369M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $5M -$11M $25M -$87M
Net Income to Company $3M $156M -$93M $337M -$282M
 
Minority Interest in Earnings -- -- -$5M -$2M -$44M
Net Income to Common Excl Extra Items $3M $156M -$98M $335M -$326M
 
Basic EPS (Cont. Ops) $0.11 $4.53 -$1.89 $2.98 -$1.64
Diluted EPS (Cont. Ops) $0.11 $4.53 -$1.89 $2.98 -$1.64
Weighted Average Basic Share $27.8M $34.4M $51.8M $102.1M $201.1M
Weighted Average Diluted Share $27.8M $34.4M $51.8M $102.1M $201.1M
 
EBITDA -- -- -- -- --
EBIT $4M $166M -$44M $434M -$296M
 
Revenue (Reported) -$60M $278M $1.2B $2.5B $2.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4M $166M -$44M $434M -$296M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35M $393M $2.1B $4.3B $12.2B
Short Term Investments -- -- -- $21.9B $16.8B
Accounts Receivable, Net -- -- $483M $1.1B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $44M $549M $2.6B $27.3B $30.2B
 
Property Plant And Equipment $2M $2M $194M $294M $272M
Long-Term Investments $1.2B $4.5B $30.3B $25.6B $62.1B
Goodwill -- -- $121M $121M $783M
Other Intangibles -- $3M $52M $235M $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $11.5B $43.5B $61.6B $140B
 
Accounts Payable $4M $132M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6M $681M $241M $564M $684M
 
Long-Term Debt -- $693M $3.8B $3.7B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $10.1B $39.2B $52.8B $126.9B
 
Common Stock -- $1.4B $4.5B $7.9B $10B
Other Common Equity Adj -- -- -$523M -$120M $204M
Common Equity $83M $1.4B $1.7B $6B $12.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $8M $146M $850M
Total Equity $83M $1.4B $4.3B $8.8B $13.1B
 
Total Liabilities and Equity $1.4B $11.5B $43.5B $61.6B $140B
Cash and Short Terms $35M $393M $2.1B $26.2B $29B
Total Debt -- $693M $3.8B $3.7B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $80.1M $323M $2.4B $2.8B $8.3B
Short Term Investments -- -- $19.2B -- $22.8B
Accounts Receivable, Net $2.3M $69M $1.1B $4.2B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $92.5M $465M $22.6B $7B $32.2B
 
Property Plant And Equipment $2.1M $2M $193M -- $269M
Long-Term Investments $1.1B $5.4B $20.4B -- $67.7B
Goodwill -- -- -- -- $783M
Other Intangibles -- $1M -- -- $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $11.6B $45B $63.1B $141.6B
 
Accounts Payable $4.9M $104M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5M $602M $247M $555M $692M
 
Long-Term Debt -- $751M $3.7B $3.7B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $10.1B $40.5B $53.9B $128.6B
 
Common Stock $102.6M $1.4B $4.4B $9B $10B
Other Common Equity Adj $4.5M -- -- -- $548M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $9M $145M $771M
Total Equity $111.9M $1.4B $4.4B $9.2B $13B
 
Total Liabilities and Equity $1.4B $11.6B $45B $63.1B $141.6B
Cash and Short Terms $80.1M $323M $21.6B $2.8B $31B
Total Debt -- $751M $3.7B $3.7B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1M -$112M $501M $797M $1.2B
Depreciation & Amoritzation -- -- $13M $50M $206M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $22M $50M $186M $1.2B
Change in Inventories -- -- -- -- --
Cash From Operations $399M $1.7B $644M $1.5B $4.6B
 
Capital Expenditures $1M $1M $24M $135M $40M
Cash Acquisitions -- -- -$4.3B -$274M $10.8B
Cash From Investing -$385M -$4B -$4.9B -$1.8B $1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.8B $5.5B $2.9B $6.8B
Long-Term Debt Repaid -- -$582M -$3B -$3B -$6.9B
Repurchase of Common Stock -- -$8M -$6M -$5M -$14M
Other Financing Activities -- -- $496M $2.6B $2.1B
Cash From Financing $13M $2.6B $6B $2.5B $1.9B
 
Beginning Cash (CF) $13M $35M $393M $2.1B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M $357M $1.8B $2.2B $7.9B
Ending Cash (CF) $35M $393M $2.1B $4.3B $12.2B
 
Levered Free Cash Flow $398M $1.7B $620M $1.4B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3M $156M -$93M $337M -$282M
Depreciation & Amoritzation -- $3M -$15M $36M $64M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $16M $16M -$32M $350M
Change in Inventories -- -- -- -- --
Cash From Operations -$23M $77M $198M $232M $529M
 
Capital Expenditures -- -- $26M $16M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $40M -$269M -$74M -$2.3B -$5.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $203M $338M $533M $527M
Long-Term Debt Repaid -- -$79M -$450M -$557M -$556M
Repurchase of Common Stock -- -$2M -- -$3M -$4M
Other Financing Activities -- -- $182M $327M $1.1B
Cash From Financing $25M $122M $86M $333M $1.1B
 
Beginning Cash (CF) $35M $393M $2.1B $4.3B $12.2B
Foreign Exchange Rate Adjustment $3M -- -$1M -$6M $4M
Additions / Reductions $42M -$70M $210M -$1.7B -$4B
Ending Cash (CF) $80M $323M $2.4B $2.6B $8.3B
 
Levered Free Cash Flow -$23M $77M $172M $216M $522M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.1M $41M $252M $1.2B $628M
Depreciation & Amoritzation -- $3M -$5M $101M $234M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $38M $50M $138M $1.6B
Change in Inventories -- -- -- -- --
Cash From Operations $354.8M $1.8B $765M $1.5B $4.9B
 
Capital Expenditures $987K $1M $50M $125M $31M
Cash Acquisitions -- -- -$4.3B -$274M $10.8B
Cash From Investing -$329.2M -$4.3B -$4.7B -$4B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2B $5.6B $3.1B $6.8B
Long-Term Debt Repaid $62K -$661M -$3.3B -$3.1B -$6.9B
Repurchase of Common Stock -- -- -$4M -$8M -$15M
Other Financing Activities -- -- $678M $2.8B $2.8B
Cash From Financing $38.1M $2.7B $6B $2.7B $2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.7M $245M $2B $225M $5.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $353.9M $1.8B $715M $1.4B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3M $156M -$93M $337M -$282M
Depreciation & Amoritzation -- $3M -$15M $36M $64M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $16M $16M -$32M $350M
Change in Inventories -- -- -- -- --
Cash From Operations -$23M $77M $198M $232M $529M
 
Capital Expenditures -- -- $26M $16M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $40M -$269M -$74M -$2.3B -$5.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $203M $338M $533M $527M
Long-Term Debt Repaid -- -$79M -$450M -$557M -$556M
Repurchase of Common Stock -- -$2M -- -$3M -$4M
Other Financing Activities -- -- $182M $327M $1.1B
Cash From Financing $25M $122M $86M $333M $1.1B
 
Beginning Cash (CF) $35M $393M $2.1B $4.3B $12.2B
Foreign Exchange Rate Adjustment $3M -- -$1M -$6M $4M
Additions / Reductions $42M -$70M $210M -$1.7B -$4B
Ending Cash (CF) $80M $323M $2.4B $2.6B $8.3B
 
Levered Free Cash Flow -$23M $77M $172M $216M $522M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock