Financhill
Buy
74

BKKT Quote, Financials, Valuation and Earnings

Last price:
$24.07
Seasonality move :
-18.38%
Day range:
$18.34 - $21.98
52-week range:
$6.81 - $37.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
3.27x
Volume:
1M
Avg. volume:
587.1K
1-year change:
-6.18%
Market cap:
$144M
Revenue:
$3.5B
EPS (TTM):
-$4.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.5M $37.3M $56.2M $780.1M $3.5B
Revenue Growth (YoY) -- 30.74% 50.92% 1287.55% 347.39%
 
Cost of Revenues -- -- $1.7M $718.5M $3.4B
Gross Profit -- -- $54.6M $61.6M $87M
Gross Profit Margin -- -- 97.05% 7.9% 2.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.9M $168.5M $203M $166.6M $144.2M
Other Inc / (Exp) -$28.9M -$92.9M -$1.8B -$101.5M -$23.9M
Operating Expenses $79M $186.5M $231.9M $189.8M $170.7M
Operating Income -$50.5M -$149.3M -$177.3M -$128.2M -$83.7M
 
Net Interest Expenses -- $228K -- -- --
EBT. Incl. Unusual Items -$79.2M -$242.4M -$2B -$225.4M -$103.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $391K $11.9M -$11.3M $444K $170K
Net Income to Company -$79.6M -$254.4M -$2B -$225.8M -$103.4M
 
Minority Interest in Earnings -- -- $1.4B $151M $56.8M
Net Income to Common Excl Extra Items -$79.6M -$133.6M -$578.1M -$74.9M -$46.7M
 
Basic EPS (Cont. Ops) -$39.83 -$58.41 -$203.08 -$21.01 -$7.97
Diluted EPS (Cont. Ops) -$39.83 -$58.41 -$203.08 -$21.01 -$7.97
Weighted Average Basic Share $2M $2.3M $2.8M $3.6M $5.9M
Weighted Average Diluted Share $2M $2.3M $2.8M $3.6M $5.9M
 
EBITDA -$42.3M -$134.7M -$152M -$114.3M -$83.4M
EBIT -$50.5M -$149.3M -$177.3M -$128.2M -$83.7M
 
Revenue (Reported) $28.5M $37.3M $56.2M $780.1M $3.5B
Operating Income (Reported) -$50.5M -$149.3M -$177.3M -$128.2M -$83.7M
Operating Income (Adjusted) -$50.5M -$149.3M -$177.3M -$128.2M -$83.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.1M $12.5M $13.2M $854.6M $1.1B
Revenue Growth (YoY) -- 53.86% 5.48% 6364.8% 25.78%
 
Cost of Revenues -- -- $363K $832M $1.1B
Gross Profit -- -- $12.9M $22.6M $20.3M
Gross Profit Margin -- -- 97.25% 2.65% 1.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25M $53.6M $48.9M $41.9M $30.4M
Other Inc / (Exp) -$8.2M $1.5M -$6M $3.3M $34M
Operating Expenses $28.7M $60.5M $53.3M $48M $38.6M
Operating Income -$20.6M -$48M -$40.4M -$25.4M -$18.3M
 
Net Interest Expenses $49K -- -- -- --
EBT. Incl. Unusual Items -$28.8M -$46.5M -$44.8M -$21.1M $16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K -$3.1M $18K $156K $49K
Net Income to Company -$28.8M -$43.3M -$44.9M -$21.3M $16.2M
 
Minority Interest in Earnings -- $36.2M $30.9M $13.1M -$8.5M
Net Income to Common Excl Extra Items -$28.8M -$7.1M -$14M -$8.2M $7.7M
 
Basic EPS (Cont. Ops) -$14.42 -$3.00 -$4.27 -$1.86 $1.18
Diluted EPS (Cont. Ops) -$14.42 -$3.50 -$4.27 -$1.86 $1.13
Weighted Average Basic Share $2M $2.3M $3.3M $4.4M $6.5M
Weighted Average Diluted Share $2M $10.3M $3.3M $4.4M $7.2M
 
EBITDA -$17.8M -$42.1M -$37.4M -$25.4M -$18.1M
EBIT -$20.6M -$48M -$40.4M -$25.4M -$18.3M
 
Revenue (Reported) $8.1M $12.5M $13.2M $854.6M $1.1B
Operating Income (Reported) -$20.6M -$48M -$40.4M -$25.4M -$18.3M
Operating Income (Adjusted) -$20.6M -$48M -$40.4M -$25.4M -$18.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $41.6M $56.4M $1.6B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.5M $1.6B $3.6B
Gross Profit -- -- $54.9M $71.4M $84.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $197.1M $198.4M $159.6M $132.9M
Other Inc / (Exp) -$8.2M -$83.3M -$1.8B -$92.1M $6.7M
Operating Expenses -- $218.3M $224.7M $184.6M $161.3M
Operating Income -- -$176.6M -$169.8M -$113.2M -$76.6M
 
Net Interest Expenses $49K $118K -- -- --
EBT. Incl. Unusual Items -- -$260.1M -$2B -$201.6M -$65.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $8.8M -$8.2M $582K $63K
Net Income to Company -- -$268.9M -$2B -$202.2M -$65.9M
 
Minority Interest in Earnings -- $157M $1.4B $133.2M $35.1M
Net Income to Common Excl Extra Items -- -$111.9M -$585M -$69M -$30.8M
 
Basic EPS (Cont. Ops) -- -$53.64 -$186.35 -$18.58 -$4.89
Diluted EPS (Cont. Ops) -- -$54.14 -$186.35 -$18.58 -$4.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$159.1M -$147.2M -$102.3M -$76.1M
EBIT -- -$176.6M -$169.8M -$113.2M -$76.6M
 
Revenue (Reported) -- $41.6M $56.4M $1.6B $3.7B
Operating Income (Reported) -- -$176.6M -$169.8M -$113.2M -$76.6M
Operating Income (Adjusted) -- -$176.6M -$169.8M -$113.2M -$76.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.1M $12.5M $13.2M $854.6M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $363K $832M $1.1B
Gross Profit -- -- $12.9M $22.6M $20.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25M $53.6M $48.9M $41.9M $30.4M
Other Inc / (Exp) -$8.2M $1.5M -$6M $3.3M $34M
Operating Expenses $28.7M $60.5M $53.3M $48M $38.6M
Operating Income -$20.6M -$48M -$40.4M -$25.4M -$18.3M
 
Net Interest Expenses $49K -- -- -- --
EBT. Incl. Unusual Items -$28.8M -$46.5M -$44.8M -$21.1M $16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K -$3.1M $18K $156K $49K
Net Income to Company -$28.8M -$43.3M -$44.9M -$21.3M $16.2M
 
Minority Interest in Earnings -- $36.2M $30.9M $13.1M -$8.5M
Net Income to Common Excl Extra Items -$28.8M -$7.1M -$14M -$8.2M $7.7M
 
Basic EPS (Cont. Ops) -$14.42 -$3.00 -$4.27 -$1.86 $1.18
Diluted EPS (Cont. Ops) -$14.42 -$3.50 -$4.27 -$1.86 $1.13
Weighted Average Basic Share $2M $2.3M $3.3M $4.4M $6.5M
Weighted Average Diluted Share $2M $10.3M $3.3M $4.4M $7.2M
 
EBITDA -$17.8M -$42.1M -$37.4M -$25.4M -$18.1M
EBIT -$20.6M -$48M -$40.4M -$25.4M -$18.3M
 
Revenue (Reported) $8.1M $12.5M $13.2M $854.6M $1.1B
Operating Income (Reported) -$20.6M -$48M -$40.4M -$25.4M -$18.3M
Operating Income (Adjusted) -$20.6M -$48M -$40.4M -$25.4M -$18.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $75.4M $391.4M $98.3M $52.9M $39M
Short Term Investments $1.8M -- $141.1M $17.4M --
Accounts Receivable, Net $5.7M $11.4M $25.3M $29.7M $24.6M
Inventory -- -- -- -- --
Prepaid Expenses $25.6M $32.2M $28.9M $16.4M $6.5M
Other Current Assets $2.3M $4.8M $15.8M $25K $152K
Total Current Assets $132.1M $463.5M $326.5M $181.1M $183.8M
 
Property Plant And Equipment $22.2M $17.4M $39.4M $11.5M $11.8M
Long-Term Investments -- -- -- -- --
Goodwill $233.4M $1.5B $15.9M $68M $68M
Other Intangibles $62.2M $388.5M $55.8M $2.9M $2.9M
Other Long-Term Assets $3.3M $2.6M $2.8M $1.8M $2.8M
Total Assets $468.4M $2.4B $455.5M $265.3M $269.4M
 
Accounts Payable $7.2M $10.6M $26M $19.8M $12.8M
Accrued Expenses $17M $22.4M $16.2M $16.6M $17.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $615K $3M $3.6M $4.3M
Other Current Liabilities $861K $1.1M $16.3M $1.1M $998K
Total Current Liabilities $51.1M $73.6M $92.1M $100.5M $137.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $58.6M $120.1M $119.4M $129.6M $206.5M
 
Common Stock $495.2M $27K $27K $1K $2K
Other Common Equity Adj $191K -$55K -$290K -$101K -$841K
Common Equity $409.8M $468.4M $96.3M $48.3M $33.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.8B $239.8M $87.4M $29M
Total Equity $409.8M $2.3B $336.1M $135.7M $62.9M
 
Total Liabilities and Equity $468.4M $2.4B $455.5M $265.3M $269.4M
Cash and Short Terms $77.2M $391.4M $239.4M $70.3M $39M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $355.2M $50.8M $56.6M $23M
Short Term Investments -- -- $66.8M $18M --
Accounts Receivable, Net -- $14.2M $19.1M $37.2M $18.9M
Inventory -- -- -- -- --
Prepaid Expenses -- $36.3M $26.1M $12.8M $7.1M
Other Current Assets -- -- $26.1M $1.2B $152K
Total Current Assets -- $428M $282.3M $1.5B $92.5M
 
Property Plant And Equipment -- $27.2M $42.7M $12.3M $9.3M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.5B $15.9M $68M $68M
Other Intangibles -- $383.1M $54.4M $2.9M $2.9M
Other Long-Term Assets -- $3.4M $2.8M $1.8M $3.6M
Total Assets -- $2.4B $413.3M $1.6B $176.3M
 
Accounts Payable -- $12.3M $8.9M $22.2M $10.3M
Accrued Expenses -- $25.2M $19.8M $18M $17.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $331K $3.3M $3.7M $3.6M
Other Current Liabilities -- $1.3M $26.7M $1.2B $1.6M
Total Current Liabilities -- $72.9M $84.3M $1.4B $58.4M
 
Long-Term Debt -- -- -- -- $5M
Capital Leases -- -- -- -- --
Total Liabilities -- $118.7M $115.1M $1.4B $94.8M
 
Common Stock -- $27K $27K $2K $2K
Other Common Equity Adj -- -$14K -$355K -$321K -$827K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.8B $209M $73.9M $37.5M
Total Equity -- $2.3B $298.3M $130.9M $81.6M
 
Total Liabilities and Equity -- $2.4B $413.3M $1.6B $176.3M
Cash and Short Terms -- $355.2M $117.6M $74.6M $23M
Total Debt -- -- -- -- $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$79.6M -$254.4M -$2B -$225.8M -$103.4M
Depreciation & Amoritzation $8M $14.4M $25.4M $13.9M $343K
Stock-Based Compensation $11.6M $49M $32.1M $16.8M $15.8M
Change in Accounts Receivable -$149K -$4M -$7.2M -$10M $5.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.9M -$127.2M -$117.6M -$60.7M -$21.2M
 
Capital Expenditures $20.6M $14.5M $30.5M $9.4M $3.1M
Cash Acquisitions $10.7M $32.6M -- -$48.5M --
Cash From Investing -$7.9M $18.2M -$172M $66M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$313K -$501K -- -- --
Repurchase of Common Stock -- -- -$2.6M -$2.6M --
Other Financing Activities -- -- -$2.6M -$2.6M -$2.7M
Cash From Financing $37.5M $256.8M -$2.6M -$2.6M $43.8M
 
Beginning Cash (CF) $93.1M $91.9M $408.4M $115.4M $118.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $147.8M -$292.1M $2.6M $36.7M
Ending Cash (CF) $91.9M $408.4M $115.4M $118.5M $153.7M
 
Levered Free Cash Flow -$51.5M -$141.6M -$148.1M -$70.1M -$24.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$28.8M -$43.3M -$44.9M -$21.3M $16.2M
Depreciation & Amoritzation $2.8M $5.9M $3.1M $57K $220K
Stock-Based Compensation $1.3M $13.3M $7.9M $8M $3.3M
Change in Accounts Receivable $99K -$1.3M -$88K -$6.3M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$974K -$33.2M -$47.2M $38.4M -$101.3M
 
Capital Expenditures $4.1M $3.1M $3.7M $1.8M $130K
Cash Acquisitions -- -- -$631K -- --
Cash From Investing -$4.1M -$3.1M $69.7M -$2.3M -$130K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5M
Long-Term Debt Repaid -$31K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.3M -$906K
Cash From Financing -$31K $1K -- $36.7M $4.1M
 
Beginning Cash (CF) $91.9M $408.4M $115.4M $118.5M $153.7M
Foreign Exchange Rate Adjustment $79K $188K $22K -$421K $29K
Additions / Reductions -$5.1M -$36.3M $22.5M $72.8M -$97.3M
Ending Cash (CF) $87M $372.3M $137.9M $190.8M $56.5M
 
Levered Free Cash Flow -$5M -$36.3M -$51M $36.6M -$101.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$268.9M -$2B -$202.2M -$65.9M
Depreciation & Amoritzation -- $17.5M $22.6M $10.9M $506K
Stock-Based Compensation $1.3M $61.1M $26.7M $16.9M $11.2M
Change in Accounts Receivable -- -$5.4M -$5.9M -$16.2M $8.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$159.3M -$131.7M $24.9M -$160.8M
 
Capital Expenditures $4.1M $13.5M $31.1M $7.5M $1.4M
Cash Acquisitions -- $32.6M -$631K -$47.9M --
Cash From Investing -- $19.1M -$99.1M -$6M $16.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $256.9M -$2.6M $34.1M $11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $116.6M -$233.4M $52.9M -$133.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$172.9M -$162.8M $17.4M -$162.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$28.8M -$43.3M -$44.9M -$21.3M $16.2M
Depreciation & Amoritzation $2.8M $5.9M $3.1M $57K $220K
Stock-Based Compensation $1.3M $13.3M $7.9M $8M $3.3M
Change in Accounts Receivable $99K -$1.3M -$88K -$6.3M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$974K -$33.2M -$47.2M $38.4M -$101.3M
 
Capital Expenditures $4.1M $3.1M $3.7M $1.8M $130K
Cash Acquisitions -- -- -$631K -- --
Cash From Investing -$4.1M -$3.1M $69.7M -$2.3M -$130K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5M
Long-Term Debt Repaid -$31K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.3M -$906K
Cash From Financing -$31K $1K -- $36.7M $4.1M
 
Beginning Cash (CF) $91.9M $408.4M $115.4M $118.5M $153.7M
Foreign Exchange Rate Adjustment $79K $188K $22K -$421K $29K
Additions / Reductions -$5.1M -$36.3M $22.5M $72.8M -$97.3M
Ending Cash (CF) $87M $372.3M $137.9M $190.8M $56.5M
 
Levered Free Cash Flow -$5M -$36.3M -$51M $36.6M -$101.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock