
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $591.8K | $439.6K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -25.71% | |
Cost of Revenues | -- | -- | -- | $148.6K | $86.9K | |
Gross Profit | -- | -- | -- | $443.2K | $352.8K | |
Gross Profit Margin | -- | -- | -- | 74.9% | 80.24% | |
R&D Expenses | -- | -- | -- | $712.6K | $837.5K | |
Selling, General & Admin | -- | -- | -- | $571.8K | $1.2M | |
Other Inc / (Exp) | -- | -- | -- | -$118.3K | -$263.2K | |
Operating Expenses | -- | -- | -- | $1.3M | $2M | |
Operating Income | -- | -- | -- | -$841.2K | -$1.7M | |
Net Interest Expenses | -- | -- | -- | $8.8K | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$968.2K | -$1.9M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$968.2K | -$1.9M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$968.2K | -$1.9M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.04 | -$0.07 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.04 | -$0.07 | |
Weighted Average Basic Share | -- | -- | -- | $27.6M | $27.6M | |
Weighted Average Diluted Share | -- | -- | -- | $27.6M | $27.6M | |
EBITDA | -- | -- | -- | -$959.4K | -$1.9M | |
EBIT | -- | -- | -- | -$959.4K | -$1.9M | |
Revenue (Reported) | -- | -- | -- | $591.8K | $439.6K | |
Operating Income (Reported) | -- | -- | -- | -$841.2K | -$1.7M | |
Operating Income (Adjusted) | -- | -- | -- | -$959.4K | -$1.9M |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $160.4K | $81.6K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | $12.5K | $145.2K | |
Gross Profit | -- | -- | -- | $147.9K | -$63.6K | |
Gross Profit Margin | -- | -- | -- | 92.18% | -77.86% | |
R&D Expenses | -- | -- | -- | $218.5K | $157.7K | |
Selling, General & Admin | -- | -- | -- | $246.2K | $1.7M | |
Other Inc / (Exp) | -- | -- | -- | -$73K | -$13.8M | |
Operating Expenses | -- | -- | -- | $464.7K | $1.8M | |
Operating Income | -- | -- | -- | -$316.8K | -$1.9M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$389.8K | -$15.7M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$1.4M | -$18.9M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$389.8K | -$15.7M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.01 | -$0.57 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.01 | -$0.57 | |
Weighted Average Basic Share | -- | -- | -- | $27.6M | $27.6M | |
Weighted Average Diluted Share | -- | -- | -- | $27.6M | $27.6M | |
EBITDA | -- | -- | -- | -$316.8K | -$1.9M | |
EBIT | -- | -- | -- | -$316.8K | -$1.9M | |
Revenue (Reported) | -- | -- | -- | $160.4K | $81.6K | |
Operating Income (Reported) | -- | -- | -- | -$316.8K | -$1.9M | |
Operating Income (Adjusted) | -- | -- | -- | -$316.8K | -$1.9M |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | -$73K | -$14M | |
Operating Expenses | -- | -- | -- | -- | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -- | -- | -- | -- | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $160.4K | $81.6K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | $12.5K | $145.2K | |
Gross Profit | -- | -- | -- | $147.9K | -$63.6K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | $218.5K | $157.7K | |
Selling, General & Admin | -- | -- | -- | $246.2K | $1.7M | |
Other Inc / (Exp) | -- | -- | -- | -$73K | -$13.8M | |
Operating Expenses | -- | -- | -- | $464.7K | $1.8M | |
Operating Income | -- | -- | -- | -$316.8K | -$1.9M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -$389.8K | -$15.7M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$1.4M | -$18.9M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$389.8K | -$15.7M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.01 | -$0.57 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.01 | -$0.57 | |
Weighted Average Basic Share | -- | -- | -- | $27.6M | $27.6M | |
Weighted Average Diluted Share | -- | -- | -- | $27.6M | $27.6M | |
EBITDA | -- | -- | -- | -$316.8K | -$1.9M | |
EBIT | -- | -- | -- | -$316.8K | -$1.9M | |
Revenue (Reported) | -- | -- | -- | $160.4K | $81.6K | |
Operating Income (Reported) | -- | -- | -- | -$316.8K | -$1.9M | |
Operating Income (Adjusted) | -- | -- | -- | -$316.8K | -$1.9M |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | $826.6K | $605.8K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | $112.8K | $4.8K | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | $520 | $155.9K | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | -- | $939.9K | $766.4K | |
Property Plant And Equipment | -- | -- | -- | -- | -- | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | $254.9K | $927.2K | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | -- | -- | $1.2M | $1.7M | |
Accounts Payable | -- | -- | -- | $12.4K | $1.7K | |
Accrued Expenses | -- | -- | -- | $38K | $42.4K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | -- | $50.4K | $44.1K | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | $2.3M | $4.6M | |
Common Stock | -- | -- | -- | $109K | $109K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -$1.1M | -$3M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -$1.1M | -$3M | |
Total Liabilities and Equity | -- | -- | -- | $1.2M | $1.7M | |
Cash and Short Terms | -- | -- | -- | $826.6K | $605.8K | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | -- | $761.7K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | $97K | |
Inventory | -- | -- | -- | -- | $134.5K | |
Prepaid Expenses | -- | -- | -- | -- | $48.6K | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | -- | -- | $1M | |
Property Plant And Equipment | -- | -- | -- | -- | $319.6K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | $1.5M | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | -- | -- | -- | $2.9M | |
Accounts Payable | -- | -- | -- | -- | $695K | |
Accrued Expenses | -- | -- | -- | -- | $41.1K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $44.5K | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | -- | -- | $1.5M | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | -- | $24.5M | |
Common Stock | -- | -- | -- | -- | $109K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -- | -$21.6M | |
Total Liabilities and Equity | -- | -- | -- | -- | $2.9M | |
Cash and Short Terms | -- | -- | -- | -- | $761.7K | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$968.2K | -$1.9M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | $35.5K | $61.8K | |
Change in Accounts Receivable | -- | -- | -- | -$112.8K | $108K | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -$877.4K | -$1.7M | |
Capital Expenditures | -- | -- | -- | $254.9K | $672.3K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$254.9K | -$672.3K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -$26.8K | -- | |
Other Financing Activities | -- | -- | -- | $1.8M | $2.1M | |
Cash From Financing | -- | -- | -- | $1.8M | $2.1M | |
Beginning Cash (CF) | -- | -- | -- | $193.6K | $826.6K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | $633K | -$220.8K | |
Ending Cash (CF) | -- | -- | -- | $826.6K | $605.8K | |
Levered Free Cash Flow | -- | -- | -- | -$1.1M | -$2.3M |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$1.4M | -$18.9M | |
Depreciation & Amoritzation | -- | -- | -- | -- | $11.9K | |
Stock-Based Compensation | -- | -- | -- | $26.6K | $187K | |
Change in Accounts Receivable | -- | -- | -- | $54.1K | -$92.3K | |
Change in Inventories | -- | -- | -- | -- | -$134.5K | |
Cash From Operations | -- | -- | -- | -$1.2M | -$3.1M | |
Capital Expenditures | -- | -- | -- | $525K | $579.3K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$525K | -$579.3K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | $1M | $3.8M | |
Cash From Financing | -- | -- | -- | $1M | $3.8M | |
Beginning Cash (CF) | -- | -- | -- | $826.6K | $605.8K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$689.3K | $155.9K | |
Ending Cash (CF) | -- | -- | -- | $137.3K | $761.7K | |
Levered Free Cash Flow | -- | -- | -- | -$1.7M | -$3.7M |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | $26.6K | $213.6K | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | $525K | $1.1M | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$1.4M | -$18.9M | |
Depreciation & Amoritzation | -- | -- | -- | -- | $11.9K | |
Stock-Based Compensation | -- | -- | -- | $26.6K | $187K | |
Change in Accounts Receivable | -- | -- | -- | $54.1K | -$92.3K | |
Change in Inventories | -- | -- | -- | -- | -$134.5K | |
Cash From Operations | -- | -- | -- | -$1.2M | -$3.1M | |
Capital Expenditures | -- | -- | -- | $525K | $579.3K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$525K | -$579.3K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | $1M | $3.8M | |
Cash From Financing | -- | -- | -- | $1M | $3.8M | |
Beginning Cash (CF) | -- | -- | -- | $826.6K | $605.8K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$689.3K | $155.9K | |
Ending Cash (CF) | -- | -- | -- | $137.3K | $761.7K | |
Levered Free Cash Flow | -- | -- | -- | -$1.7M | -$3.7M |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.