Financhill
Buy
58

AVA Quote, Financials, Valuation and Earnings

Last price:
$37.55
Seasonality move :
-0.5%
Day range:
$37.35 - $37.76
52-week range:
$34.80 - $43.09
Dividend yield:
5.12%
P/E ratio:
16.03x
P/S ratio:
1.54x
P/B ratio:
1.15x
Volume:
572.3K
Avg. volume:
635.2K
1-year change:
2.14%
Market cap:
$3B
Revenue:
$1.9B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.84% 2.46% 10.62%
 
Cost of Revenues $398.5M $497.1M $736M $702M $798M
Gross Profit $923.4M $941.8M $974M $1.1B $1.1B
Gross Profit Margin 69.85% 65.45% 56.96% 59.93% 58.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $713.6M $784M $792M $834M
Operating Income $232.7M $228.2M $190M $258M $306M
 
Net Interest Expenses $97.8M $99M $111M $125M $131M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17M -$34M $3M
Net Income to Company $129.5M $147.3M $155M $171M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155M $171M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.29
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $493.7M $506M $542M $602M
EBIT $237.5M $261.5M $253M $277M $328M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190M $258M $306M
Operating Income (Adjusted) $237.5M $261.5M $253M $277M $328M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $412.9M $462M $474.6M $609M $617M
Revenue Growth (YoY) 5.8% 11.91% 2.72% 28.31% 1.31%
 
Cost of Revenues $134.6M $186.9M $192.9M $293M $256M
Gross Profit $278.3M $275.2M $281.7M $316M $361M
Gross Profit Margin 67.4% 59.56% 59.35% 51.89% 58.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.7M $4.9M $6.4M $9M $3M
Operating Expenses $176.4M $192.2M $205.1M $215M $236M
Operating Income $101.9M $83M $76.6M $101M $125M
 
Net Interest Expenses $25.4M $27.1M $34.8M $37M $37M
EBT. Incl. Unusual Items $80.2M $60.7M $48.2M $73M $91M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M -$10.8M -$6.6M $2M $12M
Net Income to Company $68M $71.6M $54.8M $71M $79M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68M $71.6M $54.8M $71M $79M
 
Basic EPS (Cont. Ops) $0.98 $1.00 $0.73 $0.91 $0.98
Diluted EPS (Cont. Ops) $0.98 $0.99 $0.73 $0.91 $0.98
Weighted Average Basic Share $69.3M $71.8M $75.2M $78.2M $80.2M
Weighted Average Diluted Share $69.5M $71.9M $75.3M $78.2M $80.3M
 
EBITDA $160.9M $150.4M $148.2M $178M $199M
EBIT $105.6M $87.8M $83M $110M $128M
 
Revenue (Reported) $412.9M $462M $474.6M $609M $617M
Operating Income (Reported) $101.9M $83M $76.6M $101M $125M
Operating Income (Adjusted) $105.6M $87.8M $83M $110M $128M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.5B $1.7B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $403.5M $549.4M $742.1M $802.1M $760.9M
Gross Profit $941M $938.7M $980.5M $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.9M $31.3M $60.6M $6.6M $1.7M
Operating Expenses $688.6M $729.4M $796.9M $801.9M $854.8M
Operating Income $252.4M $209.3M $183.6M $282.4M $329.9M
 
Net Interest Expenses $97.6M $100.7M $118.7M $127.2M $131.4M
EBT. Incl. Unusual Items $159.8M $139.9M $125.5M $161.8M $200.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M -$11M -$12.8M -$25.4M $12.7M
Net Income to Company $149.1M $150.9M $138.3M $187.2M $188M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $149.1M $150.9M $138.3M $187.2M $187.5M
 
Basic EPS (Cont. Ops) $2.17 $2.12 $1.88 $2.42 $2.35
Diluted EPS (Cont. Ops) $2.17 $2.10 $1.87 $2.42 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $488.7M $483.2M $503.9M $571.8M $622.7M
EBIT $260.5M $243.8M $248.2M $304M $345.6M
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.9B $1.9B
Operating Income (Reported) $252.4M $209.3M $183.6M $282.4M $329.9M
Operating Income (Adjusted) $260.5M $243.8M $248.2M $304M $345.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $412.9M $462M $474.6M $609M $617M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.6M $186.9M $192.9M $293M $256M
Gross Profit $278.3M $275.2M $281.7M $316M $361M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.7M $4.9M $6.4M $9M $3M
Operating Expenses $176.4M $192.2M $205.1M $215M $236M
Operating Income $101.9M $83M $76.6M $101M $125M
 
Net Interest Expenses $25.4M $27.1M $34.8M $37M $37M
EBT. Incl. Unusual Items $80.2M $60.7M $48.2M $73M $91M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M -$10.8M -$6.6M $2M $12M
Net Income to Company $68M $71.6M $54.8M $71M $79M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68M $71.6M $54.8M $71M $79M
 
Basic EPS (Cont. Ops) $0.98 $1.00 $0.73 $0.91 $0.98
Diluted EPS (Cont. Ops) $0.98 $0.99 $0.73 $0.91 $0.98
Weighted Average Basic Share $69.3M $71.8M $75.2M $78.2M $80.2M
Weighted Average Diluted Share $69.5M $71.9M $75.3M $78.2M $80.3M
 
EBITDA $160.9M $150.4M $148.2M $178M $199M
EBIT $105.6M $87.8M $83M $110M $128M
 
Revenue (Reported) $412.9M $462M $474.6M $609M $617M
Operating Income (Reported) $101.9M $83M $76.6M $101M $125M
Operating Income (Adjusted) $105.6M $87.8M $83M $110M $128M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $217M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $53M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $662M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $102.6M $159.4M $165M $169M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $6.9B $7.4B $7.7B $7.9B
 
Accounts Payable $106.6M $133.1M $203M $143M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775M $771M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.7B $5.1B $5.2B $5.4B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $6.9B $7.4B $7.7B $7.9B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.5B $2.8B $2.9B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.6M $203.6M $10.6M $12.3M $17M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $153.1M $193.2M $216.6M $218M $216M
Inventory $63.2M $76.4M $101.8M $163.7M $202M
Prepaid Expenses $26M $32.1M $47.2M $56.2M $60M
Other Current Assets $37M $37.6M $216.4M $95.1M $117M
Total Current Assets $350.1M $596.1M $655.7M $561.9M $667M
 
Property Plant And Equipment $5.2B $5.4B $5.6B $5.9B $6.2B
Long-Term Investments $72.7M $104.3M $162.2M $167.7M $167M
Goodwill $52.4M $52.4M $52.4M $52.4M $52M
Other Intangibles -- $13M $17.7M $18.4M $16M
Other Long-Term Assets $30.9M $18M $19M $16.1M $26M
Total Assets $6.4B $7B $7.4B $7.6B $8B
 
Accounts Payable $93.1M $112.1M $112.2M $102.9M $113M
Accrued Expenses $28.9M $31.7M $34.3M $41.1M $63M
Current Portion Of Long-Term Debt $193M $250M $13.5M $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $81.9M $152.9M $130M $124.3M $176M
Total Current Liabilities $492.8M $641.9M $604.6M $580.3M $721M
 
Long-Term Debt $2.1B $2.3B $2.6B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.8B $5B $5.1B $5.3B
 
Common Stock $1.3B $1.4B $1.6B $1.6B $1.7B
Other Common Equity Adj -$14.1M -$10.8M -$2.1M -$366K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.2B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $7B $7.4B $7.6B $8B
Cash and Short Terms $21.6M $203.6M $10.6M $12.3M $17M
Total Debt $2.3B $2.6B $2.8B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155M $171M $180M
Depreciation & Amoritzation $224.2M $232.2M $253M $265M $274M
Stock-Based Compensation $5.8M $4.7M $9M $8M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57M $39M --
Change in Inventories -$868K -$17.3M -$23M -$52M -$40M
Cash From Operations $331M $267.3M $124M $447M $534M
 
Capital Expenditures $404.3M $439.9M $452M $499M $533M
Cash Acquisitions -$5.9M -$16M -$10M -$13M -$10M
Cash From Investing -$410.7M -$444.9M -$460M -$510M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M -$118.2M -$129M -$141M -$150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327M $85M --
 
Beginning Cash (CF) $9.9M $14.2M $22M $13M $35M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$9M $22M -$5M
Ending Cash (CF) $14.2M $22.2M $13M $35M $30M
 
Levered Free Cash Flow -$73.3M -$172.6M -$328M -$52M $1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $68M $71.6M $54.8M $71M $79M
Depreciation & Amoritzation $55.3M $62.6M $65.2M $68M $71M
Stock-Based Compensation $626K $1.8M $2.2M $2M $3M
Change in Accounts Receivable $12.2M $2.9M $40.7M $17M $6M
Change in Inventories $4.3M $8.3M $5.9M -$4M -$9M
Cash From Operations $145.1M $161.9M $94.2M $190M $184M
 
Capital Expenditures $97.2M $96M $100.5M $119M $103M
Cash Acquisitions -$2.3M -$231K -$4.8M -$2M --
Cash From Investing -$96.5M -$95.7M -$106.3M -$118M -$103M
 
Dividends Paid (Ex Special Dividend) -$29.4M -$32M -$35M -$38M -$40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $399.9M $250M -- --
Long-Term Debt Repaid -$10.8M -$284.8M -$232.8M -$55M -$68M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$5.7M -$2.9M -$2M -$2M
Cash From Financing -$41.2M $115.3M $9.2M -$95M -$94M
 
Beginning Cash (CF) $14.2M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $181.4M -$2.8M -$23M -$13M
Ending Cash (CF) $21.6M $203.6M $10.6M $12M $17M
 
Levered Free Cash Flow $47.9M $65.9M -$6.2M $71M $81M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $149.1M $150.9M $138.3M $187.2M $188M
Depreciation & Amoritzation $228.2M $239.4M $255.6M $267.8M $277M
Stock-Based Compensation $5.6M $5.9M $9.4M $7.8M $10M
Change in Accounts Receivable -$56.7M -$35.1M -$19.3M $15.3M -$11M
Change in Inventories -$6.5M -$13.2M -$25.4M -$61.9M -$45M
Cash From Operations $340.8M $284.1M $56.4M $542.8M $528M
 
Capital Expenditures $406M $438.7M $456.5M $517.5M $517M
Cash Acquisitions -$7M -$13.9M -$14.6M -$10.2M -$8M
Cash From Investing -$412.1M -$444.1M -$470.6M -$521.7M -$524M
 
Dividends Paid (Ex Special Dividend) -$112.3M -$120.8M -$132.1M -$144M -$152M
Special Dividend Paid
Long-Term Debt Issued $165M $539.9M $250.1M -- --
Long-Term Debt Repaid -$64.1M -$276.9M -$201M $160.8M -$16M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$9M -$4.2M -$5.1M -$4M
Cash From Financing $74M $342M $220.9M -$19.2M $1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $182M -$193.3M $1.8M $5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$65.2M -$154.6M -$400.1M $25.2M $11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $68M $71.6M $54.8M $71M $79M
Depreciation & Amoritzation $55.3M $62.6M $65.2M $68M $71M
Stock-Based Compensation $626K $1.8M $2.2M $2M $3M
Change in Accounts Receivable $12.2M $2.9M $40.7M $17M $6M
Change in Inventories $4.3M $8.3M $5.9M -$4M -$9M
Cash From Operations $145.1M $161.9M $94.2M $190M $184M
 
Capital Expenditures $97.2M $96M $100.5M $119M $103M
Cash Acquisitions -$2.3M -$231K -$4.8M -$2M --
Cash From Investing -$96.5M -$95.7M -$106.3M -$118M -$103M
 
Dividends Paid (Ex Special Dividend) -$29.4M -$32M -$35M -$38M -$40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $399.9M $250M -- --
Long-Term Debt Repaid -$10.8M -$284.8M -$232.8M -$55M -$68M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$5.7M -$2.9M -$2M -$2M
Cash From Financing -$41.2M $115.3M $9.2M -$95M -$94M
 
Beginning Cash (CF) $14.2M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $181.4M -$2.8M -$23M -$13M
Ending Cash (CF) $21.6M $203.6M $10.6M $12M $17M
 
Levered Free Cash Flow $47.9M $65.9M -$6.2M $71M $81M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock