Financhill
Buy
66

ARLO Quote, Financials, Valuation and Earnings

Last price:
$16.24
Seasonality move :
5.27%
Day range:
$15.95 - $16.39
52-week range:
$7.84 - $17.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.22x
P/B ratio:
16.24x
Volume:
1.3M
Avg. volume:
1.3M
1-year change:
-5.03%
Market cap:
$1.7B
Revenue:
$510.9M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $357.2M $435.1M $490.4M $491.2M $510.9M
Revenue Growth (YoY) -3.47% 21.84% 12.7% 0.16% 4.01%
 
Cost of Revenues $301.8M $327.1M $354.4M $323.6M $323.4M
Gross Profit $55.4M $108M $136M $167.6M $187.5M
Gross Profit Margin 15.51% 24.83% 27.74% 34.12% 36.7%
 
R&D Expenses $60.1M $59.1M $64.7M $68.6M $73.2M
Selling, General & Admin $100.2M $98.4M $126M $122.5M $145.9M
Other Inc / (Exp) $3.4M -$4.3M $302K $107K -$104K
Operating Expenses $160.3M $159.1M $192.9M $192.5M $222.4M
Operating Income -$104.9M -$51M -$56.9M -$24.9M -$34.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$100.6M -$55.4M -$55.7M -$20.9M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $625K $677K $975K $1.2M $1.1M
Net Income to Company -$101.3M -$56M -$56.6M -$22M -$30.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101.3M -$56M -$56.6M -$22M -$30.5M
 
Basic EPS (Cont. Ops) -$1.30 -$0.68 -$0.65 -$0.24 -$0.31
Diluted EPS (Cont. Ops) -$1.30 -$0.68 -$0.65 -$0.24 -$0.31
Weighted Average Basic Share $78.1M $82.7M $87.2M $92.8M $98.6M
Weighted Average Diluted Share $78.1M $82.7M $87.2M $92.8M $98.6M
 
EBITDA -$94.7M -$45M -$52.1M -$20.2M -$31.7M
EBIT -$104.9M -$51M -$56.9M -$24.9M -$34.9M
 
Revenue (Reported) $357.2M $435.1M $490.4M $491.2M $510.9M
Operating Income (Reported) -$104.9M -$51M -$56.9M -$24.9M -$34.9M
Operating Income (Adjusted) -$104.9M -$51M -$56.9M -$24.9M -$34.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $82.6M $124.8M $111M $124.2M $119.1M
Revenue Growth (YoY) 26.14% 51.11% -11.02% 11.89% -4.13%
 
Cost of Revenues $56.7M $91.2M $75.8M $76.8M $66.3M
Gross Profit $25.8M $33.6M $35.2M $47.4M $52.7M
Gross Profit Margin 31.26% 26.91% 31.73% 38.15% 44.28%
 
R&D Expenses $14.8M $16.4M $17.8M $20.8M $16.2M
Selling, General & Admin $22.4M $25.8M $31M $36.7M $38M
Other Inc / (Exp) $855K $411K -$39K -$25K -$198K
Operating Expenses $37.2M $42.2M $49.4M $58M $54.2M
Operating Income -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
 
Net Interest Expenses -- $5K -- -- --
EBT. Incl. Unusual Items -$10.5M -$8.3M -$13.5M -$9.2M -$333K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180K $213K $792K $395K $502K
Net Income to Company -$10.7M -$8.5M -$14.2M -$9.6M -$835K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$8.5M -$14.2M -$9.6M -$835K
 
Basic EPS (Cont. Ops) -$0.13 -$0.10 -$0.16 -$0.10 -$0.01
Diluted EPS (Cont. Ops) -$0.13 -$0.10 -$0.16 -$0.10 -$0.01
Weighted Average Basic Share $80.4M $85.2M $89.7M $96.3M $102.2M
Weighted Average Diluted Share $80.4M $85.2M $89.7M $96.3M $102.2M
 
EBITDA -$9.9M -$7.4M -$13M -$9.7M -$622K
EBIT -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
 
Revenue (Reported) $82.6M $124.8M $111M $124.2M $119.1M
Operating Income (Reported) -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
Operating Income (Adjusted) -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $374.3M $477.3M $476.7M $504.4M $505.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $297M $361.5M $339M $324.6M $312.9M
Gross Profit $77.2M $115.8M $137.7M $179.7M $192.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.7M $60.7M $66.1M $71.7M $68.6M
Selling, General & Admin $92.8M $101.8M $131.2M $128.3M $147.1M
Other Inc / (Exp) $2.9M -$4.8M -$148K $121K -$277K
Operating Expenses $152.4M $164.1M $200M $201.1M $218.6M
Operating Income -$75.2M -$48.3M -$62.3M -$21.4M -$25.7M
 
Net Interest Expenses -- $18K -- -- --
EBT. Incl. Unusual Items -$72M -$53.1M -$60.8M -$16.7M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $660K $710K $1.6M $778K $1.2M
Net Income to Company -$72.6M -$53.8M -$62.4M -$17.4M -$21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.6M -$53.8M -$62.4M -$17.4M -$21.7M
 
Basic EPS (Cont. Ops) -$0.92 -$0.64 -$0.70 -$0.18 -$0.22
Diluted EPS (Cont. Ops) -$0.92 -$0.64 -$0.70 -$0.18 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$66.2M -$42.5M -$57.7M -$17M -$22.6M
EBIT -$75.2M -$48.3M -$62.3M -$21.4M -$25.7M
 
Revenue (Reported) $374.3M $477.3M $476.7M $504.4M $505.8M
Operating Income (Reported) -$75.2M -$48.3M -$62.3M -$21.4M -$25.7M
Operating Income (Adjusted) -$75.2M -$48.3M -$62.3M -$21.4M -$25.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $82.6M $124.8M $111M $124.2M $119.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.7M $91.2M $75.8M $76.8M $66.3M
Gross Profit $25.8M $33.6M $35.2M $47.4M $52.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $16.4M $17.8M $20.8M $16.2M
Selling, General & Admin $22.4M $25.8M $31M $36.7M $38M
Other Inc / (Exp) $855K $411K -$39K -$25K -$198K
Operating Expenses $37.2M $42.2M $49.4M $58M $54.2M
Operating Income -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
 
Net Interest Expenses -- $5K -- -- --
EBT. Incl. Unusual Items -$10.5M -$8.3M -$13.5M -$9.2M -$333K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180K $213K $792K $395K $502K
Net Income to Company -$10.7M -$8.5M -$14.2M -$9.6M -$835K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$8.5M -$14.2M -$9.6M -$835K
 
Basic EPS (Cont. Ops) -$0.13 -$0.10 -$0.16 -$0.10 -$0.01
Diluted EPS (Cont. Ops) -$0.13 -$0.10 -$0.16 -$0.10 -$0.01
Weighted Average Basic Share $80.4M $85.2M $89.7M $96.3M $102.2M
Weighted Average Diluted Share $80.4M $85.2M $89.7M $96.3M $102.2M
 
EBITDA -$9.9M -$7.4M -$13M -$9.7M -$622K
EBIT -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
 
Revenue (Reported) $82.6M $124.8M $111M $124.2M $119.1M
Operating Income (Reported) -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
Operating Income (Adjusted) -$11.4M -$8.7M -$14.1M -$10.6M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $186.1M $175.7M $84M $56.5M $82M
Short Term Investments $20M -- $29.7M $80M $69.4M
Accounts Receivable, Net $77.6M $79.6M $66M $65.4M $57.3M
Inventory $64.7M $38.4M $46.6M $38.4M $40.6M
Prepaid Expenses $8.1M -- -- -- --
Other Current Assets -- $9.9M $6.5M $10.3M $13.2M
Total Current Assets $356.5M $303.6M $232.8M $250.5M $262.6M
 
Property Plant And Equipment $39.8M $24.4M $20.1M $16.2M $20.5M
Long-Term Investments -- -- -- -- --
Goodwill $11M $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.2M $6.9M $8.2M $7.8M $4.3M
Total Assets $414M $347.5M $272.2M $285.5M $298.4M
 
Accounts Payable $62.2M $84.1M $52.1M $55.2M $63.8M
Accrued Expenses $102.3M $80.4M $83.3M $74.9M $72.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.6M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237.3M $210.9M $162.3M $161.5M $176.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $280.2M $234.8M $184.5M $182.3M $197.5M
 
Common Stock $79K $84K $89K $95K $101K
Other Common Equity Adj $3K -- -$107K $320K $34K
Common Equity $133.8M $112.7M $87.7M $103.3M $100.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.8M $112.7M $87.7M $103.3M $100.9M
 
Total Liabilities and Equity $414M $347.5M $272.2M $285.5M $298.4M
Cash and Short Terms $206.1M $175.7M $113.7M $136.5M $151.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $172.1M $101M $67M $62.1M $84M
Short Term Investments $5M $44.6M $51.7M $80.8M $69.1M
Accounts Receivable, Net $51.1M $78.1M $52.8M $56.5M $46.1M
Inventory $56M $37M $39.9M $44.7M $34.6M
Prepaid Expenses $7.7M $9M -- -- --
Other Current Assets -- -- $7.4M $11.9M $12.6M
Total Current Assets $291.9M $269.6M $218.8M $255.9M $246.3M
 
Property Plant And Equipment $37.5M $24.1M $19M $15M $22M
Long-Term Investments -- -- -- -- $12.5M
Goodwill $11M $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.2M $5.3M $6.9M $7.8M $4.7M
Total Assets $347.2M $311.8M $257.1M $289.8M $296.6M
 
Accounts Payable $27.1M $68.3M $46M $69.9M $49.2M
Accrued Expenses $81.3M $75.5M $67.2M $63.9M $68.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.5M $3.9M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $179.4M $176.5M $149.4M $170.4M $173.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $210.9M $199.8M $170.8M $189.8M $193.2M
 
Common Stock $81K $86K $91K $97K $103K
Other Common Equity Adj -- -$46K $21K $280K $5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $136.3M $112M $86.3M $99.9M $103.4M
 
Total Liabilities and Equity $347.2M $311.8M $257.1M $289.8M $296.6M
Cash and Short Terms $177.1M $145.5M $118.7M $142.9M $153.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$101.3M -$56M -$56.6M -$22M -$30.5M
Depreciation & Amoritzation $10.2M $6M $4.8M $4.7M $3.2M
Stock-Based Compensation $35.2M $38M $48.5M $47.9M $68.7M
Change in Accounts Receivable $49.8M -$1.7M $13.5M $690K $8.2M
Change in Inventories $2.9M $29.3M -$7.9M $7.8M -$4.5M
Cash From Operations -$46.5M -$23.2M -$46M $38.3M $51.3M
 
Capital Expenditures $3.9M $2.3M $2M $2.8M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M $17.7M -$31.8M -$50.7M $10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$4.4M
Other Financing Activities -$4.8M -$13.2M -$18.2M -$23.6M -$44.7M
Cash From Financing -$23K -$5M -$13.9M -$15.1M -$40.8M
 
Beginning Cash (CF) $240.8M $190.3M $179.9M $88.2M $60.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.5M -$10.4M -$91.7M -$27.5M $21.4M
Ending Cash (CF) $190.3M $179.9M $88.2M $60.7M $82M
 
Levered Free Cash Flow -$50.4M -$25.5M -$48M $35.5M $48.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.7M -$8.5M -$14.2M -$9.6M -$835K
Depreciation & Amoritzation $1.5M $1.3M $1.1M $903K $829K
Stock-Based Compensation $8.3M $9.6M $14.6M $18.6M $17M
Change in Accounts Receivable $26.5M $1.5M $13.2M $9M $11.3M
Change in Inventories $9.3M $1.5M $6.3M -$6.3M $5.6M
Cash From Operations -$30.2M -$24.6M $10.3M $19.8M $30.9M
 
Capital Expenditures $803K $298K $923K $356K $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.2M -$44.9M -$22.7M -$440K -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$15.2M
Other Financing Activities -$4.2M -$6.7M -$4.7M -$14.4M --
Cash From Financing $2M -$5.3M -$4.7M -$13.8M -$14.6M
 
Beginning Cash (CF) $190.3M $179.9M $88.2M $60.7M $82M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$74.8M -$17M $5.6M $2M
Ending Cash (CF) $176.3M $105.1M $71.1M $66.2M $84M
 
Levered Free Cash Flow -$31M -$24.9M $9.4M $19.5M $28.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$72.6M -$53.8M -$62.4M -$17.4M -$21.7M
Depreciation & Amoritzation $9M $5.7M $4.6M $4.4M $3.1M
Stock-Based Compensation $30.8M $39.3M $53.5M $51.9M $67.1M
Change in Accounts Receivable $10.6M -$26.8M $25.2M -$3.5M $10.5M
Change in Inventories $6M $21.5M -$3M -$4.8M $7.4M
Cash From Operations -$27.8M -$17.6M -$11.1M $47.8M $62.4M
 
Capital Expenditures $3.6M $1.8M $2.6M $2.3M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.4M -$41.4M -$9.5M -$28.5M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M -$15.7M -$16.2M -$33.3M --
Cash From Financing $2.1M -$12.2M -$13.4M -$24.2M -$41.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3M -$71.2M -$33.9M -$4.9M $17.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.4M -$19.3M -$13.7M $45.5M $57.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.7M -$8.5M -$14.2M -$9.6M -$835K
Depreciation & Amoritzation $1.5M $1.3M $1.1M $903K $829K
Stock-Based Compensation $8.3M $9.6M $14.6M $18.6M $17M
Change in Accounts Receivable $26.5M $1.5M $13.2M $9M $11.3M
Change in Inventories $9.3M $1.5M $6.3M -$6.3M $5.6M
Cash From Operations -$30.2M -$24.6M $10.3M $19.8M $30.9M
 
Capital Expenditures $803K $298K $923K $356K $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.2M -$44.9M -$22.7M -$440K -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$15.2M
Other Financing Activities -$4.2M -$6.7M -$4.7M -$14.4M --
Cash From Financing $2M -$5.3M -$4.7M -$13.8M -$14.6M
 
Beginning Cash (CF) $190.3M $179.9M $88.2M $60.7M $82M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$74.8M -$17M $5.6M $2M
Ending Cash (CF) $176.3M $105.1M $71.1M $66.2M $84M
 
Levered Free Cash Flow -$31M -$24.9M $9.4M $19.5M $28.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock