Financhill
Sell
37

JOB Quote, Financials, Valuation and Earnings

Last price:
$0.20
Seasonality move :
0.81%
Day range:
$0.20 - $0.20
52-week range:
$0.17 - $0.51
Dividend yield:
0%
P/E ratio:
6.40x
P/S ratio:
0.20x
P/B ratio:
0.43x
Volume:
104.1K
Avg. volume:
100.4K
1-year change:
-37.03%
Market cap:
$21.8M
Revenue:
$116.5M
EPS (TTM):
-$0.51
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $129.8M $148.9M $165.1M $152.4M $116.5M
Revenue Growth (YoY) -14.4% 14.67% 10.9% -7.67% -23.59%
 
Cost of Revenues $85.1M $96.3M $103.4M $99.6M $78.8M
Gross Profit $44.7M $52.5M $61.7M $52.9M $37.6M
Gross Profit Margin 34.43% 35.29% 37.36% 34.68% 32.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.4M $41.7M $51.9M $47.6M $41.5M
Other Inc / (Exp) $3.5M -$548K $14.6M -- -$20.5M
Operating Expenses $49.7M $46.1M $55.8M $50.8M $44.2M
Operating Income -$5M $6.5M $5.9M $2M -$6.6M
 
Net Interest Expenses $12.2M $5.9M $361K -- --
EBT. Incl. Unusual Items -$13.8M $64K $20.2M $2.2M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $597K $58K $588K -$7.2M -$2.6M
Net Income to Company -$14.3M $6K $19.6M $9.4M -$24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M $6K $19.6M $9.4M -$24.1M
 
Basic EPS (Cont. Ops) $0.67 $0.00 $0.17 $0.08 -$0.22
Diluted EPS (Cont. Ops) -$1.14 $0.00 $0.17 $0.08 -$0.22
Weighted Average Basic Share $15.2M $60.6M $114.1M $114M $109.1M
Weighted Average Diluted Share $21.6M $61.9M $114.9M $114.7M $109.1M
 
EBITDA $3.8M $10.3M $24.4M $7.2M -$22.2M
EBIT -$1.5M $5.9M $20.6M $2.5M -$26.3M
 
Revenue (Reported) $129.8M $148.9M $165.1M $152.4M $116.5M
Operating Income (Reported) -$5M $6.5M $5.9M $2M -$6.6M
Operating Income (Adjusted) -$1.5M $5.9M $20.6M $2.5M -$26.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.7M $39.6M $38.9M $25.6M $24.5M
Revenue Growth (YoY) 0.11% 14.15% -1.94% -34.15% -4.28%
 
Cost of Revenues $23.8M $25.1M $25.6M $17.2M $16.1M
Gross Profit $10.9M $14.5M $13.2M $8.4M $8.4M
Gross Profit Margin 31.42% 36.63% 34.01% 32.8% 34.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $12.2M $11.7M $9.6M $9.3M
Other Inc / (Exp) $279K -- -- -- -$22M
Operating Expenses $10.3M $13.3M $12.5M $10.3M $9.6M
Operating Income $637K $1.2M $694K -$1.9M -$1.2M
 
Net Interest Expenses $2.5M $98K -- -- --
EBT. Incl. Unusual Items -$1.6M $1.1M $716K -$1.8M -$23.2M
Earnings of Discontinued Ops. -- -- -- -$89K -$163K
Income Tax Expense $117K -$8K $58K -$915K $9.8M
Net Income to Company -$1.7M $1.1M $658K -$1M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $1.1M $658K -$1M -$33.1M
 
Basic EPS (Cont. Ops) -$0.10 $0.01 $0.01 -$0.01 -$0.30
Diluted EPS (Cont. Ops) -$0.10 $0.01 $0.01 -$0.01 -$0.30
Weighted Average Basic Share $17.7M $114.1M $114.5M $108.8M $109.4M
Weighted Average Diluted Share $17.7M $115.6M $115.2M $108.8M $109.4M
 
EBITDA $2M $2.3M $1.6M -$605K -$22.5M
EBIT $916K $1.2M $789K -$1.8M -$23.1M
 
Revenue (Reported) $34.7M $39.6M $38.9M $25.6M $24.5M
Operating Income (Reported) $637K $1.2M $694K -$1.9M -$1.2M
Operating Income (Adjusted) $916K $1.2M $789K -$1.8M -$23.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $127M $162M $162.6M $128.7M $108.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.3M $102.8M $103.5M $85.3M $72.5M
Gross Profit $43.7M $59.1M $59.2M $43.4M $35.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $47.6M $51.8M $43.2M $39.1M
Other Inc / (Exp) $3.7M $13.8M -- -- -$42.5M
Operating Expenses $43.5M $52M $55.1M $46.4M $40.7M
Operating Income $157K $7.2M $4.1M -$3M -$4.9M
 
Net Interest Expenses $11.2M $863K $169K -- --
EBT. Incl. Unusual Items -$7.3M $20.1M $3.9M -$2.7M -$47M
Earnings of Discontinued Ops. -- -- -- -$89K -$163K
Income Tax Expense $138K $299K $756K -$8.3M $8.1M
Net Income to Company -$7.4M $19.8M $3.2M $5.5M -$55.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M $19.8M $3.2M $5.5M -$55.4M
 
Basic EPS (Cont. Ops) $1.18 $0.18 $0.03 $0.05 -$0.51
Diluted EPS (Cont. Ops) $1.05 $0.17 $0.03 $0.05 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.5M $25.4M $7.5M $3M -$43.7M
EBIT $3.9M $21M $4.2M -$2.3M -$46.7M
 
Revenue (Reported) $127M $162M $162.6M $128.7M $108.3M
Operating Income (Reported) $157K $7.2M $4.1M -$3M -$4.9M
Operating Income (Adjusted) $3.9M $21M $4.2M -$2.3M -$46.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $69.4M $82.5M $80M $56.2M $50.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.9M $52.4M $52.4M $38.1M $33.9M
Gross Profit $23.5M $30.1M $27.6M $18.1M $16.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $24.6M $24.5M $20.2M $18.1M
Other Inc / (Exp) $279K $14.6M -- -- -$22M
Operating Expenses $20.9M $26.8M $26.2M $21.8M $18.7M
Operating Income $2.6M $3.3M $1.5M -$3.6M -$2M
 
Net Interest Expenses $5.2M $205K $35K -- --
EBT. Incl. Unusual Items -$2.3M $17.7M $1.4M -$3.4M -$23.9M
Earnings of Discontinued Ops. -- -- -- -$89K -$163K
Income Tax Expense -$278K -$37K $131K -$915K $9.8M
Net Income to Company -$2.1M $17.8M $1.3M -$2.6M -$33.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $17.8M $1.3M -$2.6M -$33.8M
 
Basic EPS (Cont. Ops) -$0.12 $0.16 $0.02 -$0.02 -$0.31
Diluted EPS (Cont. Ops) -$0.12 $0.15 $0.02 -$0.02 -$0.31
Weighted Average Basic Share $35.3M $228.2M $228.9M $218.7M $218.8M
Weighted Average Diluted Share $35.3M $231.2M $230.1M $218.7M $218.8M
 
EBITDA $5.1M $20.1M $3.2M -$922K -$22.5M
EBIT $2.9M $17.9M $1.6M -$3.3M -$23.7M
 
Revenue (Reported) $69.4M $82.5M $80M $56.2M $50.5M
Operating Income (Reported) $2.6M $3.3M $1.5M -$3.6M -$2M
Operating Income (Adjusted) $2.9M $17.9M $1.6M -$3.3M -$23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.1M $9.9M $18.8M $22.5M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16M $23.1M $22.8M $18.5M $13.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $668K $604K $847K $825K
Total Current Assets $31.5M $33.7M $42.2M $41.8M $35.4M
 
Property Plant And Equipment $5.5M $4.7M $4M $4.5M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill $63.4M $63.4M $61.3M $61.3M $46M
Other Intangibles $18.8M $14.8M $11.3M $8.4M $834K
Other Long-Term Assets $684K $1M $784K $596K $353K
Total Assets $120M $117.6M $119.6M $123.6M $95.9M
 
Accounts Payable $2.1M $2.3M $3M $2.8M $2M
Accrued Expenses -- -- -- $1.1M $387K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.3M $1.6M $1.3M
Other Current Liabilities $6.7M $4.1M $5.5M $327K $315K
Total Current Liabilities $18.2M $31.2M $15.6M $11.5M $9.3M
 
Long-Term Debt $67.4M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6M $36.8M $18.6M $14.3M $11.7M
 
Common Stock -- $111.4M $112.1M $112.9M $113.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $27.4M $80.8M $101M $109.3M $84.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.4M $80.8M $101M $109.3M $84.2M
 
Total Liabilities and Equity $120M $117.6M $119.6M $123.6M $95.9M
Cash and Short Terms $14.1M $9.9M $18.8M $22.5M $20.8M
Total Debt $69.6M $16.7M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.3M $14.2M $20.1M $21.2M $18.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19M $21.2M $20.4M $14.2M $11.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $817K $757K $1.4M $889K
Total Current Assets $34.7M $36.2M $41.3M $36.8M $32.5M
 
Property Plant And Equipment $4.9M $4.6M $5M $3.8M $3.5M
Long-Term Investments -- -- -- -- --
Goodwill $63.4M $61.3M $61.3M $61.3M $24.6M
Other Intangibles $16.8M $12.7M $9.8M $7M $1M
Other Long-Term Assets $386K $831K $679K $409K $171K
Total Assets $120.2M $115.6M $118.1M $117M $61.8M
 
Accounts Payable $1.7M $1.7M $3.4M $2.5M $1.9M
Accrued Expenses -- -- -- -- $208K
Current Portion Of Long-Term Debt -- -- -- -- $196K
Current Portion Of Capital Lease Obligations $1.6M $1.6M $1.5M $1.3M $1.1M
Other Current Liabilities $8.1M $4.1M $945K $1.2M $568K
Total Current Liabilities $26M $13.3M $11.4M $9.4M $8.4M
 
Long-Term Debt $62.5M -- -- -- $196K
Capital Leases -- -- -- -- --
Total Liabilities $94.3M $16.8M $15.3M $11.5M $11.1M
 
Common Stock -- -- $112.6M $113.2M $113.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.9M $98.8M $102.8M $105.5M $50.6M
 
Total Liabilities and Equity $120.2M $115.6M $118.1M $117M $61.8M
Cash and Short Terms $14.3M $14.2M $20.1M $21.2M $18.5M
Total Debt $71.4M -- -- -- $392K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.3M $6K $19.6M $9.4M -$24.1M
Depreciation & Amoritzation $5.3M $4.4M $3.8M $4.7M $4.1M
Stock-Based Compensation $1.6M $970K $635K $864K $587K
Change in Accounts Receivable $3.2M -$6.5M -$152K $4.5M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M $370K $9.4M $5.9M $202K
 
Capital Expenditures $119K $126K $328K $89K $58K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119K -$126K -$328K -$89K -$58K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.9M -- -- -- --
Long-Term Debt Repaid -$4.6M -$56M -$167K -$194K -$212K
Repurchase of Common Stock -$2.9M -- -- -$2M -$1.6M
Other Financing Activities -- -$764K -- -- --
Cash From Financing $12.4M -$4.4M -$167K -$2.2M -$1.8M
 
Beginning Cash (CF) $4.1M $14.1M $9.9M $18.8M $22.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M -$4.1M $8.9M $3.6M -$1.6M
Ending Cash (CF) $14.1M $9.9M $18.8M $22.5M $20.8M
 
Levered Free Cash Flow -$2.4M $244K $9.1M $5.8M $144K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$937K $2.6M $7.9M -$19.3M --
Depreciation & Amoritzation $1.1M $816K $1.9M $1.2M --
Stock-Based Compensation $231K $169K $176K $149K --
Change in Accounts Receivable -$1.2M $37K $487K -$420K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M $3.5M $1.2M -$1.5M --
 
Capital Expenditures $56K $70K $20K $20K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56K -$70K -$20K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56M -$40K -$49K -$45K --
Repurchase of Common Stock -- -- -$471K -- --
Other Financing Activities -$764K -- -- -- --
Cash From Financing -$4.4M -$40K -$520K -$45K --
 
Beginning Cash (CF) $14.3M $14.2M $20.1M $21.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $3.4M $627K -$1.6M --
Ending Cash (CF) $7.4M $17.5M $20.7M $19.6M --
 
Levered Free Cash Flow -$2.5M $3.4M $1.1M -$1.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M $19.8M $3.2M $5.5M -$55.4M
Depreciation & Amoritzation $4.6M $4.4M $3.3M $5.4M $3M
Stock-Based Compensation $1.2M $665K $836K $674K $518K
Change in Accounts Receivable -$1.2M -$2.5M $829K $6.3M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $16K $4.6M $6.4M $4.9M -$1.4M
 
Capital Expenditures $48K $269K $257K $43K $24K
Cash Acquisitions -- -- -- -- -$968K
Cash From Investing -$48K -$269K -$257K -$43K -$992K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$198K -$171K -$170K
Repurchase of Common Stock -- -- -- -$3.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.9M -$4.4M -$198K -$3.7M -$170K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$83K $5.9M $1.1M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32K $4.4M $6.1M $4.8M -$1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3M $20.4M $9.2M -$21.8M -$33.8M
Depreciation & Amoritzation $3.3M $3M $3.5M $3.5M $1.2M
Stock-Based Compensation $835K $468K $676K $459K $241K
Change in Accounts Receivable -$3.8M $1.4M $2.9M $3.8M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M $7.9M $2.6M -$1.1M -$1.1M
 
Capital Expenditures $68K $225K $104K $58K $4K
Cash Acquisitions -- -- -- -- -$968K
Cash From Investing -$68K -$225K -$104K -$58K -$972K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56M -$113K -$153K -$126K -$39K
Repurchase of Common Stock -- -- -$471K -$1.6M --
Other Financing Activities -$764K -- -- -- --
Cash From Financing -$4.4M -$113K -$624K -$1.7M -$39K
 
Beginning Cash (CF) $42.5M $36.2M $57.4M $63.6M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $7.6M $1.9M -$2.9M -$2.2M
Ending Cash (CF) $35.7M $43.8M $59.3M $60.7M $38.4M
 
Levered Free Cash Flow -$2.3M $7.7M $2.5M -$1.2M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock