Financhill
Buy
54

BKTI Quote, Financials, Valuation and Earnings

Last price:
$41.40
Seasonality move :
4.73%
Day range:
$39.54 - $40.74
52-week range:
$11.67 - $58.00
Dividend yield:
0%
P/E ratio:
15.72x
P/S ratio:
1.99x
P/B ratio:
4.60x
Volume:
66K
Avg. volume:
91.5K
1-year change:
195.06%
Market cap:
$149.1M
Revenue:
$76.6M
EPS (TTM):
$2.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.1M $45.4M $51M $74.1M $76.6M
Revenue Growth (YoY) 10.07% 2.78% 12.32% 45.42% 3.37%
 
Cost of Revenues $26.1M $29.1M $41.1M $51.9M $47.5M
Gross Profit $18M $16.3M $9.8M $22.2M $29.1M
Gross Profit Margin 40.85% 35.85% 19.32% 30.01% 37.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $17.5M $20.9M $23M $21.2M
Other Inc / (Exp) -$789K -$265K -$408K -$824K -$187K
Operating Expenses $17M $17.5M $20.9M $23M $21.2M
Operating Income $994K -$1.2M -$11.1M -$777K $7.8M
 
Net Interest Expenses $8K $53K $144K $575K $266K
EBT. Incl. Unusual Items $197K -$1.5M -$11.6M -$2.2M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $54K -$984K
Net Income to Company $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194K -$1.7M -$11.6M -$2.2M $8.4M
 
Basic EPS (Cont. Ops) $0.10 -$0.55 -$3.44 -$0.65 $2.35
Diluted EPS (Cont. Ops) $0.10 -$0.55 -$3.44 -$0.65 $2.25
Weighted Average Basic Share $2.5M $3M $3.4M $3.4M $3.6M
Weighted Average Diluted Share $2.5M $3M $3.4M $3.4M $3.7M
 
EBITDA $2.3M $198K -$10.1M $34K $9.3M
EBIT $994K -$1.2M -$11.5M -$1.6M $7.6M
 
Revenue (Reported) $44.1M $45.4M $51M $74.1M $76.6M
Operating Income (Reported) $994K -$1.2M -$11.1M -$777K $7.8M
Operating Income (Adjusted) $994K -$1.2M -$11.5M -$1.6M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $6.6M $18.7M $18.2M $19.1M
Revenue Growth (YoY) -21.35% -23.11% 184.3% -2.62% 4.51%
 
Cost of Revenues $5.4M $5.1M $13.8M $11.9M $10.1M
Gross Profit $3.1M $1.5M $4.9M $6.3M $9M
Gross Profit Margin 36.43% 22.35% 26.15% 34.49% 46.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.9M $5.9M $5.3M $6M
Other Inc / (Exp) $187K -$477K -$139K -$107K -$117K
Operating Expenses $4M $4.9M $5.9M $5.3M $6M
Operating Income -$853K -$3.4M -$987K $983K $2.9M
 
Net Interest Expenses $4K $15K $144K $174K --
EBT. Incl. Unusual Items -$670K -$3.9M -$1.3M $702K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $21K $670K
Net Income to Company -$670K -$3.9M -$1.3M $681K $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$670K -$3.9M -$1.3M $681K $2.1M
 
Basic EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.60
Diluted EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.55
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.5M $3.6M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.6M $3.9M
 
EBITDA -$368K -$3.6M -$748K $1.4M $3.3M
EBIT -$666K -$3.9M -$1.1M $983K $2.9M
 
Revenue (Reported) $8.6M $6.6M $18.7M $18.2M $19.1M
Operating Income (Reported) -$853K -$3.4M -$987K $983K $2.9M
Operating Income (Adjusted) -$666K -$3.9M -$1.1M $983K $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.8M $43.4M $63.1M $73.6M $77.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.3M $28.8M $49.8M $50M $45.7M
Gross Profit $17.5M $14.6M $13.3M $23.6M $31.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $18.4M $21.9M $22.4M $22M
Other Inc / (Exp) -$249K -$928K -$71K -$791K -$197K
Operating Expenses $16.3M $18.4M $21.9M $22.4M $22M
Operating Income $1.3M -$3.8M -$8.6M $1.2M $9.8M
 
Net Interest Expenses $20K $64K $272K $606K $89K
EBT. Incl. Unusual Items $985K -$4.8M -$9M -$204K $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $187K -- $75K -$335K
Net Income to Company $716K -$5M -$9M -$279K $9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982K -$5M -$9M -$279K $9.8M
 
Basic EPS (Cont. Ops) $0.35 -$1.30 -$2.66 -$0.08 $2.77
Diluted EPS (Cont. Ops) $0.35 -$1.35 -$2.66 -$0.08 $2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1M -$3M -$7.2M $2.2M $11.4M
EBIT $1.8M -$4.5M -$8.7M $509K $9.7M
 
Revenue (Reported) $41.8M $43.4M $63.1M $73.6M $77.4M
Operating Income (Reported) $1.3M -$3.8M -$8.6M $1.2M $9.8M
Operating Income (Adjusted) $1.8M -$4.5M -$8.7M $509K $9.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $6.6M $18.7M $18.2M $19.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $5.1M $13.8M $11.9M $10.1M
Gross Profit $3.1M $1.5M $4.9M $6.3M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.9M $5.9M $5.3M $6M
Other Inc / (Exp) $187K -$477K -$139K -$107K -$117K
Operating Expenses $4M $4.9M $5.9M $5.3M $6M
Operating Income -$853K -$3.4M -$987K $983K $2.9M
 
Net Interest Expenses $4K $15K $144K $174K --
EBT. Incl. Unusual Items -$670K -$3.9M -$1.3M $702K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $21K $670K
Net Income to Company -$670K -$3.9M -$1.3M $681K $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$670K -$3.9M -$1.3M $681K $2.1M
 
Basic EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.60
Diluted EPS (Cont. Ops) -$0.25 -$1.15 -$0.37 $0.19 $0.55
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.5M $3.6M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.6M $3.9M
 
EBITDA -$368K -$3.6M -$748K $1.4M $3.3M
EBIT -$666K -$3.9M -$1.1M $983K $2.9M
 
Revenue (Reported) $8.6M $6.6M $18.7M $18.2M $19.1M
Operating Income (Reported) -$853K -$3.4M -$987K $983K $2.9M
Operating Income (Adjusted) -$666K -$3.9M -$1.1M $983K $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $10.6M $1.9M $3.5M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $8.2M $10.6M $7.9M $7.3M
Inventory $10.5M $17M $22.1M $24M $17.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.6M $1.6M $1.9M $4.9M
Total Current Assets $25.7M $37.4M $36.2M $37.2M $36.9M
 
Property Plant And Equipment $6.5M $7M $6.9M $6.9M $6M
Long-Term Investments $2M $1.8M $1.5M $742K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1.3M
Other Long-Term Assets $112K $98K $143K $422K $410K
Total Assets $38.6M $50.4M $48.8M $49.4M $51.5M
 
Accounts Payable $5.1M $5.9M $12.9M $9.8M $6.3M
Accrued Expenses $1.1M $1.5M $1.3M $1.1M $2.9M
Current Portion Of Long-Term Debt $82K $267K $277K $71K --
Current Portion Of Capital Lease Obligations $525K $447K $485K $525K $571K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $12.2M $23M $20.4M $14M
 
Long-Term Debt $247K $605K $329K -- --
Capital Leases -- -- -- -- --
Total Liabilities $15M $17.8M $28.7M $28.1M $21.7M
 
Common Stock $8.4M $11M $2.2M $2.3M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.6M $32.6M $20.1M $21.3M $29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $32.6M $20.1M $21.3M $29.8M
 
Total Liabilities and Equity $38.6M $50.4M $48.8M $49.4M $51.5M
Cash and Short Terms $6.8M $10.6M $1.9M $3.5M $7.1M
Total Debt $329K $2.3M $6.5M $6.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.4M $6.4M $2.8M $3.3M $8.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $4.8M $10.8M $11.5M $10.2M
Inventory $10.5M $21.1M $22.8M $22.5M $16.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.5M $1.5M $2M $4.5M
Total Current Assets $23.3M $34.7M $37.9M $39.3M $39.8M
 
Property Plant And Equipment $7M $6.9M $7M $6.6M $5.8M
Long-Term Investments $2.2M $1.3M $1.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $147K $1.8M
Other Long-Term Assets $118K $97K $387K $397K $411K
Total Assets $36.9M $47.1M $50.8M $50.6M $56.1M
 
Accounts Payable $5.4M $7.3M $14.1M $9.1M $7.1M
Accrued Expenses $880K $1.1M $1.1M $1.1M $3.7M
Current Portion Of Long-Term Debt $82K $269K $279K $48K --
Current Portion Of Capital Lease Obligations $418K $457K $494K $536K $543K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $13M $25.4M $21M $15.2M
 
Long-Term Debt $226K $537K $258K -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $18.3M $31.8M $29.1M $23.7M
 
Common Stock $8.4M $11M $11.1M $2.3M $2.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.7M $28.8M $19M $21.5M $32.4M
 
Total Liabilities and Equity $36.9M $47.1M $50.8M $50.6M $56.1M
Cash and Short Terms $6.4M $6.4M $2.8M $3.3M $8.9M
Total Debt $1.1M $2.3M $7.4M $7.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $194K -$1.7M -$11.6M -$2.2M $8.4M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $142K $559K $404K $1.1M $494K
Change in Accounts Receivable -$2.5M -$1.8M -$2.6M $2.7M $431K
Change in Inventories $3.9M -$7.1M -$5.2M -$2.4M $5.9M
Cash From Operations $4.4M -$6.3M -$9M $1.7M $11.4M
 
Capital Expenditures $946K $2.4M $1.8M $2.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946K -$2.3M -$1.8M -$2.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.2M -$2M -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $5.7M $9.7M $74.9M $46.4M
Long-Term Debt Repaid -$2.3M -$3.7M -$5.6M -$75M -$53M
Repurchase of Common Stock -$269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M $12.4M $2.1M $2M -$6.6M
 
Beginning Cash (CF) $4.7M $6.8M $10.6M $1.9M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $3.8M -$8.7M $1.5M $3.6M
Ending Cash (CF) $6.8M $10.6M $1.9M $3.5M $7.1M
 
Levered Free Cash Flow $3.5M -$8.7M -$10.8M -$462K $10.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.8M -$4.3M -$1.3M $1.7M --
Depreciation & Amoritzation $383K $354K $399K $414K --
Stock-Based Compensation $25K $222K $124K $225K --
Change in Accounts Receivable -$2.6M -$1.8M $1.6M -$183K --
Change in Inventories -$1.8M -$1.4M -$82K $952K --
Cash From Operations -$2.9M -$2M $983K $3.7M --
 
Capital Expenditures $510K $369K $326K $204K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$510K -$369K -$326K -$204K --
 
Dividends Paid (Ex Special Dividend) -$251K -$506K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M $2.5M $19.9M $13.9M --
Long-Term Debt Repaid -$1.4M -$54K -$20.7M -$17.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.7M $1.9M -$792K -$3.8M --
 
Beginning Cash (CF) $6.4M $6.4M $2.8M $3.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$453K -$135K -$315K --
Ending Cash (CF) $15.7M $5.9M $2.7M $3M --
 
Levered Free Cash Flow -$3.4M -$2.4M $657K $3.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $716K -$5M -$9M -$279K $9.8M
Depreciation & Amoritzation $1.3M $1.4M $1.5M $1.7M $1.7M
Stock-Based Compensation $224K $611K $376K $1.2M $711K
Change in Accounts Receivable $24K -$197K -$6.2M -$677K $1.2M
Change in Inventories -- -$9.9M -$1.7M -$397K $5.9M
Cash From Operations $3.6M -$9.6M -$5.1M $311K $14.3M
 
Capital Expenditures $1.8M $1.7M $2M $1.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$1.7M -$2M -$1.7M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.4M -$1.5M -- --
Special Dividend Paid
Long-Term Debt Issued $3M $4.9M $30.5M $69.1M $31.3M
Long-Term Debt Repaid -$2.3M -$3.8M -$25.4M -$69.3M -$38.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$305K $11.3M $3.6M $1.9M -$7.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$6K -$3.5M $473K $5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$11.4M -$7.1M -$1.4M $13M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.2M -$8.3M -$2.6M $2.3M $2.1M
Depreciation & Amoritzation $681K $696K $777K $821K $427K
Stock-Based Compensation $128K $377K $251K $401K $393K
Change in Accounts Receivable -$744K $1.7M $1.4M -$3.7M -$2.8M
Change in Inventories -$3.2M -$5.6M -$719K $2.4M $1.4M
Cash From Operations -$2.8M -$5.3M $1.5M $2.9M $2.1M
 
Capital Expenditures $1.5M $714K $918K $418K $268K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$714K -$918K -$418K -$268K
 
Dividends Paid (Ex Special Dividend) -$501K -$1M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M $2.5M $40.7M $29M --
Long-Term Debt Repaid -$1.4M -$132K -$40.6M -$31.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.2M $1.3M $147K -$2.9M $13K
 
Beginning Cash (CF) $13.2M $16.9M $4.7M $6.8M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$4.7M $770K -$475K $1.8M
Ending Cash (CF) $22M $12.3M $5.5M $6.3M $8.9M
 
Levered Free Cash Flow -$4.4M -$6M $623K $2.5M $1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock