Financhill
Sell
44

SBGI Quote, Financials, Valuation and Earnings

Last price:
$15.06
Seasonality move :
-6.43%
Day range:
$14.93 - $15.39
52-week range:
$12.07 - $18.46
Dividend yield:
6.61%
P/E ratio:
7.53x
P/S ratio:
0.29x
P/B ratio:
2.41x
Volume:
289.5K
Avg. volume:
522.1K
1-year change:
-2.58%
Market cap:
$1.1B
Revenue:
$3.5B
EPS (TTM):
$2.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9B $6.1B $3.9B $3.1B $3.5B
Revenue Growth (YoY) 40.17% 3.21% -35.96% -20.21% 13.21%
 
Cost of Revenues $2.8B $4.3B $2B $1.7B $1.7B
Gross Profit $3.1B $1.8B $1.9B $1.5B $1.8B
Gross Profit Margin 52.45% 29.12% 49.44% 47.03% 51.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $980M $1.1B $972M $1.4B $979M
Other Inc / (Exp) -$3.9B $95M $3.4B -$14M $168M
Operating Expenses $1.7B $1.8B $1.4B $1.8B $1.3B
Operating Income $1.4B $24M $559M -$318M $531M
 
Net Interest Expenses $656M $618M $296M $305M $304M
EBT. Incl. Unusual Items -$3.1B -$499M $3.6B -$637M $395M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$720M -$173M $913M -$358M $76M
Net Income to Company -$2.4B -$326M $2.7B -$279M $319M
 
Minority Interest in Earnings $15M -$88M -$49M -$12M -$9M
Net Income to Common Excl Extra Items -$2.4B -$414M $2.7B -$291M $310M
 
Basic EPS (Cont. Ops) -$30.20 -$5.51 $37.54 -$4.46 $4.72
Diluted EPS (Cont. Ops) -$30.20 -$5.51 $37.54 -$4.46 $4.69
Weighted Average Basic Share $79.9M $75.1M $70.7M $65.1M $65.8M
Weighted Average Diluted Share $79.9M $75.1M $70.7M $65.1M $66.1M
 
EBITDA -$741M $3.1B $4.6B -$61M $949M
EBIT -$2.5B $119M $3.9B -$332M $699M
 
Revenue (Reported) $5.9B $6.1B $3.9B $3.1B $3.5B
Operating Income (Reported) $1.4B $24M $559M -$318M $531M
Operating Income (Adjusted) -$2.5B $119M $3.9B -$332M $699M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.3B $773M $798M $776M
Revenue Growth (YoY) -6.09% -14.76% -39.99% 3.23% -2.76%
 
Cost of Revenues $1B $758M $398M $408M $418M
Gross Profit $471M $530M $375M $390M $358M
Gross Profit Margin 31.17% 41.15% 48.51% 48.87% 46.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274M $267M $249M $254M $244M
Other Inc / (Exp) $147M $3.3B $36M $55M -$78M
Operating Expenses $450M $426M $348M $348M $336M
Operating Income $21M $104M $27M $42M $22M
 
Net Interest Expenses $151M $115M $74M $76M $144M
EBT. Incl. Unusual Items $17M $3.3B -$11M $21M -$200M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M $687M -$204M -$4M -$46M
Net Income to Company $26M $2.6B $193M $25M -$154M
 
Minority Interest in Earnings -$38M -$29M -$8M -$2M -$2M
Net Income to Common Excl Extra Items -$12M $2.6B $185M $23M -$156M
 
Basic EPS (Cont. Ops) -$0.16 $35.85 $2.65 $0.35 -$2.30
Diluted EPS (Cont. Ops) -$0.16 $35.84 $2.64 $0.35 -$2.30
Weighted Average Basic Share $74.4M $72.2M $69.7M $64.2M $67.5M
Weighted Average Diluted Share $74.4M $72.2M $69.9M $64.4M $67.5M
 
EBITDA $873M $3.9B $150M $179M $25M
EBIT $168M $3.4B $63M $97M -$56M
 
Revenue (Reported) $1.5B $1.3B $773M $798M $776M
Operating Income (Reported) $21M $104M $27M $42M $22M
Operating Income (Adjusted) $168M $3.4B $63M $97M -$56M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8B $5.9B $3.4B $3.2B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4.1B $1.6B $1.7B $1.7B
Gross Profit $2.8B $1.9B $1.8B $1.5B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $995M $1.1B $1.2B $1.4B $969M
Other Inc / (Exp) -$3.7B $3.3B $73M $5M $35M
Operating Expenses $1.7B $1.8B $1.3B $1.8B $1.3B
Operating Income $1.1B $107M $482M -$303M $511M
 
Net Interest Expenses $627M $582M $255M $307M $372M
EBT. Incl. Unusual Items -$3.3B $2.8B $300M -$605M $174M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$717M $523M $22M -$158M $34M
Net Income to Company -$2.6B $2.3B $278M -$447M $140M
 
Minority Interest in Earnings $5M -$79M -$28M -$6M -$9M
Net Income to Common Excl Extra Items -$2.5B $2.2B $250M -$453M $131M
 
Basic EPS (Cont. Ops) -$34.24 $30.51 $3.59 -$6.98 $2.04
Diluted EPS (Cont. Ops) -$34.30 $30.50 $3.58 -$6.98 $2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$736M $6.1B $1.2B $9M $832M
EBIT -$2.6B $3.4B $555M -$298M $546M
 
Revenue (Reported) $5.8B $5.9B $3.4B $3.2B $3.5B
Operating Income (Reported) $1.1B $107M $482M -$303M $511M
Operating Income (Adjusted) -$2.6B $3.4B $555M -$298M $546M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.3B $773M $798M $776M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $758M $398M $408M $418M
Gross Profit $471M $530M $375M $390M $358M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274M $267M $249M $254M $244M
Other Inc / (Exp) $147M $3.3B $36M $55M -$78M
Operating Expenses $450M $426M $348M $348M $336M
Operating Income $21M $104M $27M $42M $22M
 
Net Interest Expenses $151M $115M $74M $76M $144M
EBT. Incl. Unusual Items $17M $3.3B -$11M $21M -$200M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M $687M -$204M -$4M -$46M
Net Income to Company $26M $2.6B $193M $25M -$154M
 
Minority Interest in Earnings -$38M -$29M -$8M -$2M -$2M
Net Income to Common Excl Extra Items -$12M $2.6B $185M $23M -$156M
 
Basic EPS (Cont. Ops) -$0.16 $35.85 $2.65 $0.35 -$2.30
Diluted EPS (Cont. Ops) -$0.16 $35.84 $2.64 $0.35 -$2.30
Weighted Average Basic Share $74.4M $72.2M $69.7M $64.2M $67.5M
Weighted Average Diluted Share $74.4M $72.2M $69.9M $64.4M $67.5M
 
EBITDA $873M $3.9B $150M $179M $25M
EBIT $168M $3.4B $63M $97M -$56M
 
Revenue (Reported) $1.5B $1.3B $773M $798M $776M
Operating Income (Reported) $21M $104M $27M $42M $22M
Operating Income (Adjusted) $168M $3.4B $63M $97M -$56M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $816M $884M $662M $697M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $612M $616M $637M
Inventory -- -- -- -- --
Prepaid Expenses $498M $85M -- -- --
Other Current Assets $170M $173M $182M $189M $146M
Total Current Assets $3.2B $2.5B $1.7B $1.5B $1.5B
 
Property Plant And Equipment $995M $1B $854M $838M $812M
Long-Term Investments $901M $1.1B $555M $515M $430M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $5.8B $5.2B $1.1B $929M $780M
Other Long-Term Assets $116M $277M $44M $51M $89M
Total Assets $13.4B $12.5B $6.7B $6.1B $5.9B
 
Accounts Payable $90M $154M $125M $142M $107M
Accrued Expenses $312M $359M $172M $673M $208M
Current Portion Of Long-Term Debt $58M $69M $38M $36M $38M
Current Portion Of Capital Lease Obligations $34M $35M $23M $21M $22M
Other Current Liabilities $317M $346M $67M $57M $60M
Total Current Liabilities $1B $1.2B $608M $1.1B $605M
 
Long-Term Debt $12.5B $12.3B $4.2B $4.1B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $14.6B $14.2B $6B $5.9B $5.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$10M -$2M $1M $1M $2M
Common Equity -$1.3B -$1.8B $748M $285M $583M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89M $64M -$67M -$64M -$67M
Total Equity -$1.2B -$1.7B $681M $221M $516M
 
Total Liabilities and Equity $13.4B $12.5B $6.7B $6.1B $5.9B
Cash and Short Terms $1.3B $816M $884M $662M $697M
Total Debt $12.6B $12.3B $4.3B $4.2B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $941M $521M $623M $655M $631M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $620M $603M $642M $676M
Inventory -- -- -- -- --
Prepaid Expenses $542M -- -- -- --
Other Current Assets $194M $170M $216M $177M $161M
Total Current Assets $3B $1.5B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $993M $867M $863M $859M $794M
Long-Term Investments $1.1B $640M $582M $481M $347M
Goodwill $2.1B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $5.7B $1.2B $1.1B $891M $761M
Other Long-Term Assets $111M $164M $173M $57M $87M
Total Assets $13.1B $6.7B $6.4B $6B $5.8B
 
Accounts Payable -- -- $402M $854M $439M
Accrued Expenses $469M $392M -- -- --
Current Portion Of Long-Term Debt $58M $36M $37M $37M $25M
Current Portion Of Capital Lease Obligations $30M $22M $21M $22M $22M
Other Current Liabilities $288M $79M $77M $70M $98M
Total Current Liabilities $922M $603M $605M $1B $724M
 
Long-Term Debt $12.5B $4.4B $4.2B $4.1B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $14.3B $6B $5.6B $5.8B $5.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2M -$2M -$2M $5M $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$190M -- --
Minority Interest, Total $93M -$62M -$59M -$64M -$68M
Total Equity -$1.2B $703M $831M $269M $368M
 
Total Liabilities and Equity $13.1B $6.7B $6.4B $6B $5.8B
Cash and Short Terms $941M $521M $623M $655M $631M
Total Debt $12.5B $4.4B $4.3B $4.1B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4B -$326M $2.7B -$279M $319M
Depreciation & Amoritzation $1.8B $2.9B $647M $271M $250M
Stock-Based Compensation $52M $60M $50M $45M $51M
Change in Accounts Receivable $70M -$187M $20M -$8M -$28M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $327M $799M $235M $98M
 
Capital Expenditures $157M $80M $105M $92M $84M
Cash Acquisitions -$16M -- -$315M -- --
Cash From Investing -$159M -$246M -$381M $52M $77M
 
Dividends Paid (Ex Special Dividend) -$99M -$65M -$77M -$65M -$66M
Special Dividend Paid
Long-Term Debt Issued $1.8B $357M $728M -- --
Long-Term Debt Repaid -$1.7B -$601M -$863M -$85M -$61M
Repurchase of Common Stock -$890M -$61M -$120M -$343M --
Other Financing Activities -$551M -$154M -$21M -$16M -$13M
Cash From Financing -$1.5B -$524M -$353M -$509M -$140M
 
Beginning Cash (CF) $1.3B $1.3B $819M $884M $662M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71M -$443M $65M -$222M $35M
Ending Cash (CF) $1.3B $819M $884M $662M $697M
 
Levered Free Cash Flow $1.4B $247M $694M $143M $14M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$328M -$6M -$87M $19M --
Depreciation & Amoritzation $976M $67M $73M $63M --
Stock-Based Compensation $10M $9M $13M $10M --
Change in Accounts Receivable -$96M $13M $22M -$21M --
Change in Inventories -- -- -- -- --
Cash From Operations $194M $137M $80M -$306M --
 
Capital Expenditures $18M $24M $20M $23M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115M -$63M $173M $56M --
 
Dividends Paid (Ex Special Dividend) -$15M -$20M -$16M -$17M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $351M $728M -- -- --
Long-Term Debt Repaid -$359M -$838M -$29M -$9M --
Repurchase of Common Stock -- -$36M -$100M -- --
Other Financing Activities -$33M -$9M -$3M -$1M --
Cash From Financing -$56M -$175M -$148M -$27M --
 
Beginning Cash (CF) $945M $521M $623M $655M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23M -$101M $105M -$277M --
Ending Cash (CF) $968M $420M $728M $378M --
 
Levered Free Cash Flow $176M $113M $60M -$329M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6B $2.3B $278M -$447M $140M
Depreciation & Amoritzation $1.9B $2.7B $265M $269M $249M
Stock-Based Compensation $68M $56M $44M $49M $46M
Change in Accounts Receivable $42M -$177M $8M -$39M -$34M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $603M $791M $169M $107M
 
Capital Expenditures $131M $81M $104M $93M $79M
Cash Acquisitions -$16M -$315M -- -- -$25M
Cash From Investing -$162M -$486M -$159M $150M -$19M
 
Dividends Paid (Ex Special Dividend) -$100M -$65M -$76M -$63M -$67M
Special Dividend Paid
Long-Term Debt Issued $952M -- -- -- --
Long-Term Debt Repaid -$1.7B -$582M -$865M -$110M -$1.4B
Repurchase of Common Stock -$516M -$129M -$295M -$100M --
Other Financing Activities -$207M -$116M -$22M -$14M -$117M
Cash From Financing -$1.6B -$541M -$530M -$287M -$112M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$397M -$424M $102M $32M -$24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $522M $687M $76M $28M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$302M $2.6B $106M $44M -$154M
Depreciation & Amoritzation $1.7B $514M $138M $126M $62M
Stock-Based Compensation $43M $38M $36M $37M $22M
Change in Accounts Receivable -$90M $29M $26M -$48M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations -$12M $207M $142M -$310M $5M
 
Capital Expenditures $38M $45M $40M $44M $16M
Cash Acquisitions -- -$315M -- -- -$25M
Cash From Investing -$141M -$329M $129M $110M -$42M
 
Dividends Paid (Ex Special Dividend) -$34M -$39M -$34M -$33M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $357M $728M -- -- $1.4B
Long-Term Debt Repaid -$385M -$845M -$38M -$43M -$1.3B
Repurchase of Common Stock -- -$104M -$343M -- --
Other Financing Activities -$79M -$17M -$12M -$8M -$111M
Cash From Financing -$141M -$277M -$427M -$84M -$29M
 
Beginning Cash (CF) $2.2B $1.3B $1.5B $1.3B $697M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$294M -$399M -$156M -$284M -$66M
Ending Cash (CF) $1.9B $941M $1.4B $1B $631M
 
Levered Free Cash Flow -$50M $162M $102M -$354M -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock