Financhill
Sell
47

CURI Quote, Financials, Valuation and Earnings

Last price:
$4.45
Seasonality move :
-3.83%
Day range:
$4.28 - $4.50
52-week range:
$0.99 - $7.15
Dividend yield:
3.94%
P/E ratio:
--
P/S ratio:
4.42x
P/B ratio:
4.27x
Volume:
314.6K
Avg. volume:
847.1K
1-year change:
269.23%
Market cap:
$248M
Revenue:
$51.1M
EPS (TTM):
-$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.6M $71.3M $78M $56.9M $51.1M
Revenue Growth (YoY) 119.8% 79.86% 9.52% -27.11% -10.12%
 
Cost of Revenues $15.4M $36.7M $51.5M $35.6M $25.4M
Gross Profit $24.2M $34.6M $26.5M $21.3M $25.8M
Gross Profit Margin 61.09% 48.54% 33.97% 37.51% 50.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63M $87.1M $78.2M $46.8M $39.1M
Other Inc / (Exp) -$10.1M $14.7M $955K -$24.2M -$2.6M
Operating Expenses $63M $87.1M $78.2M $46.8M $39.1M
Operating Income -$38.8M -$52.5M -$51.7M -$25.5M -$13.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$48.4M -$37.3M -$50.6M -$48.4M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $179K $360K $367K $506K $132K
Net Income to Company -$48.6M -$37.6M -$50.9M -$48.9M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.6M -$37.6M -$50.9M -$48.9M -$12.9M
 
Basic EPS (Cont. Ops) -$3.30 -$0.73 -$0.96 -$0.92 -$0.24
Diluted EPS (Cont. Ops) -$3.30 -$1.02 -$0.96 -$0.92 -$0.24
Weighted Average Basic Share $18.9M $51.5M $52.8M $53M $54.5M
Weighted Average Diluted Share $18.9M $51.8M $52.8M $53M $54.5M
 
EBITDA -$28.7M -$24M -$11.7M -$2.1M $6.1M
EBIT -$38.8M -$52.5M -$51.7M -$25.5M -$13.3M
 
Revenue (Reported) $39.6M $71.3M $78M $56.9M $51.1M
Operating Income (Reported) -$38.8M -$52.5M -$51.7M -$25.5M -$13.3M
Operating Income (Adjusted) -$38.8M -$52.5M -$51.7M -$25.5M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.9M $17.6M $12.4M $12M $15.1M
Revenue Growth (YoY) 33.07% 77.41% -29.73% -3.12% 25.74%
 
Cost of Revenues $4.2M $11.9M $9M $6.7M $7.1M
Gross Profit $5.8M $5.8M $3.4M $5.3M $8M
Gross Profit Margin 58.15% 32.77% 27.34% 43.77% 53.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $25.3M $11.2M $8.9M $7.9M
Other Inc / (Exp) -$3.8M $3.7M -$293K -$1.8M -$158K
Operating Expenses $21M $25.3M $11.2M $8.9M $7.9M
Operating Income -$15.2M -$19.5M -$7.8M -$3.7M $79K
 
Net Interest Expenses -- $57K -- -- --
EBT. Incl. Unusual Items -$18.7M -$15.8M -$7.7M -$5M $347K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $45K $58K $34K $28K
Net Income to Company -$18.8M -$15.9M -$7.8M -$5M $319K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$15.9M -$7.8M -$5M $319K
 
Basic EPS (Cont. Ops) -$0.39 -$0.30 -$0.15 -$0.09 $0.01
Diluted EPS (Cont. Ops) -$0.39 -$0.30 -$0.15 -$0.09 $0.01
Weighted Average Basic Share $48.1M $52.8M $53M $53.3M $57.1M
Weighted Average Diluted Share $48.1M $52.8M $53M $53.3M $57.1M
 
EBITDA -$12.4M -$10.2M -$1.8M $1.7M $3.6M
EBIT -$15.2M -$19.5M -$7.8M -$3.7M $79K
 
Revenue (Reported) $9.9M $17.6M $12.4M $12M $15.1M
Operating Income (Reported) -$15.2M -$19.5M -$7.8M -$3.7M $79K
Operating Income (Adjusted) -$15.2M -$19.5M -$7.8M -$3.7M $79K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.1M $79M $72.8M $56.5M $54.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $44.4M $48.7M $33.3M $25.7M
Gross Profit $25.2M $34.6M $24.1M $23.2M $28.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.1M $91.4M $64.1M $44.6M $38.1M
Other Inc / (Exp) -$3.8M $22.2M -$3M -$25.7M -$922K
Operating Expenses $67.1M $91.4M $64.1M $44.6M $38.1M
Operating Income -$41.9M -$56.8M -$40M -$21.4M -$9.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55.4M -$34.4M -$42.4M -$45.7M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168K $379K $380K $482K $126K
Net Income to Company -$55.6M -$34.8M -$42.8M -$46.2M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.6M -$34.8M -$42.8M -$46.2M -$7.6M
 
Basic EPS (Cont. Ops) -$2.57 -$0.66 -$0.82 -$0.87 -$0.14
Diluted EPS (Cont. Ops) -$2.57 -$0.85 -$0.82 -$0.87 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30.6M -$21.9M -$3.3M $1.4M $8.1M
EBIT -$41.9M -$56.8M -$40M -$21.4M -$9.6M
 
Revenue (Reported) $42.1M $79M $72.8M $56.5M $54.2M
Operating Income (Reported) -$41.9M -$56.8M -$40M -$21.4M -$9.6M
Operating Income (Adjusted) -$41.9M -$56.8M -$40M -$21.4M -$9.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.9M $17.6M $12.4M $12M $15.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $11.9M $9M $6.7M $7.1M
Gross Profit $5.8M $5.8M $3.4M $5.3M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $25.3M $11.2M $8.9M $7.9M
Other Inc / (Exp) -$3.8M $3.7M -$293K -$1.8M -$158K
Operating Expenses $21M $25.3M $11.2M $8.9M $7.9M
Operating Income -$15.2M -$19.5M -$7.8M -$3.7M $79K
 
Net Interest Expenses -- $57K -- -- --
EBT. Incl. Unusual Items -$18.7M -$15.8M -$7.7M -$5M $347K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $45K $58K $34K $28K
Net Income to Company -$18.8M -$15.9M -$7.8M -$5M $319K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$15.9M -$7.8M -$5M $319K
 
Basic EPS (Cont. Ops) -$0.39 -$0.30 -$0.15 -$0.09 $0.01
Diluted EPS (Cont. Ops) -$0.39 -$0.30 -$0.15 -$0.09 $0.01
Weighted Average Basic Share $48.1M $52.8M $53M $53.3M $57.1M
Weighted Average Diluted Share $48.1M $52.8M $53M $53.3M $57.1M
 
EBITDA -$12.4M -$10.2M -$1.8M $1.7M $3.6M
EBIT -$15.2M -$19.5M -$7.8M -$3.7M $79K
 
Revenue (Reported) $9.9M $17.6M $12.4M $12M $15.1M
Operating Income (Reported) -$15.2M -$19.5M -$7.8M -$3.7M $79K
Operating Income (Adjusted) -$15.2M -$19.5M -$7.8M -$3.7M $79K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.2M $15.2M $40M $37.7M $7.8M
Short Term Investments $22.2M $65.8M $15M -- $24.2M
Accounts Receivable, Net $7.2M $23.5M $10.9M $4.8M $6.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $6.4M $3.1M $2.3M $1.2M
Total Current Assets $51.2M $113.3M $69.5M $45.3M $39.5M
 
Property Plant And Equipment $1.3M $1.2M $4.8M $4.1M $3.6M
Long-Term Investments $2.8M $25.4M $10.8M $6.4M $11.3M
Goodwill -- $2.8M -- -- --
Other Intangibles $32.9M $74.2M $68.5M $44.9M $31.5M
Other Long-Term Assets $254K $689K $539K $358K $257K
Total Assets $88.6M $217.6M $154.1M $101M $86.2M
 
Accounts Payable $3.6M $3.4M $6.1M $4.8M $5.6M
Accrued Expenses $3.3M $12.4M $7.8M $1.3M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $365K $396K
Other Current Liabilities $2.1M $9.7M $2.9M $1.4M $2M
Total Current Liabilities $21.7M $48M $31M $23.4M $23.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.6M $55.6M $36.5M $28.4M $28.3M
 
Common Stock $4K $5K $5K $5K $5K
Other Common Equity Adj $10K -$222K -$40K -- --
Common Equity $45M $161.9M $117.6M $72.6M $57.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45M $161.9M $117.6M $72.6M $57.8M
 
Total Liabilities and Equity $88.6M $217.6M $154.1M $101M $86.2M
Cash and Short Terms $33.4M $81M $55M $37.7M $32.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.8M $22.7M $48.7M $38.8M $9.2M
Short Term Investments $84.7M $60M -- -- $24.3M
Accounts Receivable, Net $7M $13.4M $9.7M $4.9M $7.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $4.2M $2.2M $1.8M $1.2M
Total Current Assets $114.8M $102.5M $61.1M $45.6M $42.5M
 
Property Plant And Equipment $1.3M $5.2M $4.6M $3.9M $3.5M
Long-Term Investments $75.4M $10.6M $10.5M $4.6M $9.2M
Goodwill -- $2.8M -- -- --
Other Intangibles $39.2M $79.4M $66.4M $40.2M $29.8M
Other Long-Term Assets $267K $686K $493K $311K $244K
Total Assets $230.9M $201.2M $143.1M $94.6M $85.3M
 
Accounts Payable $6.1M $8.4M $7.5M $3.3M $4.8M
Accrued Expenses $2.3M $9.2M $3.4M $4.8M $3.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $404K
Other Current Liabilities $3.5M $4M $1.7M $74K $2.8M
Total Current Liabilities $28.7M $46.3M $26.4M $22.8M $22.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $54.7M $53.7M $31.9M $27.6M $27.1M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$444K -$455K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.2M $147.5M $111.2M $67M $58.1M
 
Total Liabilities and Equity $230.9M $201.2M $143.1M $94.6M $85.3M
Cash and Short Terms $96.5M $82.7M $48.7M $38.8M $33.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.6M -$37.6M -$50.9M -$48.9M -$12.9M
Depreciation & Amoritzation $10.1M $28.5M $40M $23.4M $19.5M
Stock-Based Compensation $4.3M $7M $6.6M $4M $6.6M
Change in Accounts Receivable -$5.4M -$16.2M $11.9M $6.1M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$53.5M -$73.2M -$39.5M -$16.2M $8.2M
 
Capital Expenditures $367K $351K $130K $5K --
Cash Acquisitions -- -$15M -$2.4M -$992K --
Cash From Investing $25.5M -$74.9M $62.7M $14M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $9.8M -- -- -- --
Long-Term Debt Repaid -$9.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$251K
Other Financing Activities $36.4M -$1.2M -$218K -$123K -$2.7M
Cash From Financing $36.6M $148.3M -$218K -$123K -$7M
 
Beginning Cash (CF) $8.8M $17.4M $17.5M $40.5M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M $163K $23M -$2.3M -$30.3M
Ending Cash (CF) $17.4M $17.5M $40.5M $38.2M $8M
 
Levered Free Cash Flow -$53.9M -$73.6M -$39.7M -$16.2M $8.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$8.3M -$16M -$9.9M -$2M --
Depreciation & Amoritzation $4.4M $10.3M $6.6M $4.8M --
Stock-Based Compensation $1.5M $1.6M $1.4M $1.3M --
Change in Accounts Receivable -$3.8M $1.8M $612K $270K --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.8M -$5.9M -$4.3M $2.2M --
 
Capital Expenditures $175K $98K -- -- --
Cash Acquisitions -$4M -$812K -- -- --
Cash From Investing $6.7M $4.3M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3M --
Special Dividend Paid -- -- -- -- $100K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$26K --
Other Financing Activities -$316K -$24K -$31K -$62K --
Cash From Financing -$200K -$24K -$31K -$1.4M --
 
Beginning Cash (CF) $18M $24.9M $49.2M $38.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3M -$1.6M -$4.3M $769K --
Ending Cash (CF) $13.8M $23.3M $44.8M $39.6M --
 
Levered Free Cash Flow -$10.9M -$6M -$4.3M $2.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55.6M -$34.8M -$42.8M -$46.2M -$7.6M
Depreciation & Amoritzation $11.3M $34.9M $36.7M $22.8M $17.7M
Stock-Based Compensation $6.3M $6.4M $6.1M $3.4M $6.7M
Change in Accounts Receivable -$4.4M -$6.5M $3M $4.8M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.8M -$72.9M -$33.5M -$9.2M $9.4M
 
Capital Expenditures $173K $373K $113K -- $77K
Cash Acquisitions -- -$15.8M -$1.6M -$992K --
Cash From Investing -$135.7M $80.5M $57.9M -$992K -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$6.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$885K -$107K -$103K -$3M
Cash From Financing $184.5M -$676K -$107K -$103K -$9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $6.9M $24.3M -$10.3M -$29.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$44M -$73.3M -$33.7M -$9.2M $9.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$27.1M -$31.9M -$17.7M -$7.1M $319K
Depreciation & Amoritzation $7.2M $19.6M $12.6M $10.1M $3.6M
Stock-Based Compensation $3.9M $3.4M $2.7M $2M $863K
Change in Accounts Receivable -$3.5M $11.9M $1.8M $154K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$23.4M -$18.1M -$10.6M $2.9M $1.9M
 
Capital Expenditures $175K $120K $5K -- $77K
Cash Acquisitions -$4M -$1.6M -- -- --
Cash From Investing -$129M $24M $15M -- $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3M -$2.3M
Special Dividend Paid -- -- -- -- $100K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$26K --
Other Financing Activities -$729K -$161K -$57K -$68K -$358K
Cash From Financing $148.7M -$161K -$57K -$1.4M -$2.6M
 
Beginning Cash (CF) $35.4M $42.4M $89.7M $77.1M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $5.7M $4.3M $1.4M $1.4M
Ending Cash (CF) $31.8M $48.2M $94M $78.5M $9.3M
 
Levered Free Cash Flow -$23.5M -$18.3M -$10.6M $2.9M $1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock