Financhill
Buy
57

LEGH Quote, Financials, Valuation and Earnings

Last price:
$22.48
Seasonality move :
10.32%
Day range:
$22.30 - $22.89
52-week range:
$21.58 - $29.31
Dividend yield:
0%
P/E ratio:
9.92x
P/S ratio:
3.18x
P/B ratio:
1.08x
Volume:
69.8K
Avg. volume:
94.5K
1-year change:
-14.8%
Market cap:
$545.5M
Revenue:
$184.2M
EPS (TTM):
$2.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.7M $197.5M $257M $189.1M $184.2M
Revenue Growth (YoY) 4.6% 11.76% 30.13% -26.41% -2.62%
 
Cost of Revenues $109.7M $114.1M $150.1M $99.7M $98.3M
Gross Profit $67M $83.5M $106.9M $89.5M $85.9M
Gross Profit Margin 37.91% 42.26% 41.59% 47.29% 46.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24.5M $28.9M $24.9M $22.3M
Other Inc / (Exp) $1.4M $503K $1.6M $2.1M $10.5M
Operating Expenses $19.4M $24.5M $28.9M $24.9M $22.3M
Operating Income $47.6M $58.9M $78M $64.6M $63.6M
 
Net Interest Expenses $138K -- -- -- --
EBT. Incl. Unusual Items $48.8M $60.6M $82.1M $68.7M $76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $10.8M $14.4M $14.3M $14.4M
Net Income to Company $38M $49.9M $67.8M $54.5M $61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $49.9M $67.8M $54.5M $61.6M
 
Basic EPS (Cont. Ops) $1.57 $2.06 $2.78 $2.23 $2.55
Diluted EPS (Cont. Ops) $1.57 $2.05 $2.74 $2.17 $2.48
Weighted Average Basic Share $24.2M $24.2M $24.4M $24.4M $24.2M
Weighted Average Diluted Share $24.2M $24.3M $24.7M $25.1M $24.9M
 
EBITDA $51.1M $63.1M $84.5M $71.4M $78.6M
EBIT $49.9M $61.5M $82.5M $69.7M $76.7M
 
Revenue (Reported) $176.7M $197.5M $257M $189.1M $184.2M
Operating Income (Reported) $47.6M $58.9M $78M $64.6M $63.6M
Operating Income (Adjusted) $49.9M $61.5M $82.5M $69.7M $76.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39.9M $59.9M $52.9M $43.2M $35.7M
Revenue Growth (YoY) 4.36% 50.05% -11.8% -18.19% -17.51%
 
Cost of Revenues $22M $33.7M $29M $20.5M $17.7M
Gross Profit $17.9M $26.2M $23.9M $22.8M $18M
Gross Profit Margin 44.92% 43.72% 45.21% 52.67% 50.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $7.9M $5.5M $6M $6.4M
Other Inc / (Exp) $204K $586K $753K $737K $675K
Operating Expenses $5.3M $7.9M $5.5M $6M $6.4M
Operating Income $12.7M $18.3M $18.4M $16.8M $11.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.9M $19.7M $19.7M $18.5M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $3.6M $3.4M $3.4M $2.5M
Net Income to Company $10.7M $16.1M $16.3M $15.1M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.7M $16.1M $16.3M $15.1M $10.3M
 
Basic EPS (Cont. Ops) $0.44 $0.66 $0.67 $0.62 $0.43
Diluted EPS (Cont. Ops) $0.44 $0.65 $0.65 $0.60 $0.41
Weighted Average Basic Share $24.2M $24.4M $24.4M $24.4M $24.1M
Weighted Average Diluted Share $24.2M $24.7M $25.2M $25.1M $24.8M
 
EBITDA $13.5M $20.1M $20.2M $19.2M $13.2M
EBIT $13.1M $19.7M $19.8M $18.8M $12.7M
 
Revenue (Reported) $39.9M $59.9M $52.9M $43.2M $35.7M
Operating Income (Reported) $12.7M $18.3M $18.4M $16.8M $11.6M
Operating Income (Adjusted) $13.1M $19.7M $19.8M $18.8M $12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $178.4M $217.5M $249.9M $179.5M $176.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.9M $125.8M $145.3M $91.2M $95.5M
Gross Profit $68.5M $91.7M $104.6M $88.3M $81.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M $27.2M $26.5M $25.3M $22.6M
Other Inc / (Exp) $454K $885K $1.7M $2M $10.4M
Operating Expenses $18.9M $27.2M $26.5M $25.3M $22.6M
Operating Income $49.7M $64.5M $78.1M $63M $58.5M
 
Net Interest Expenses $13K -- -- -- --
EBT. Incl. Unusual Items $50.1M $67.4M $82.2M $67.5M $70.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $12.1M $14.3M $14.2M $13.5M
Net Income to Company $39.7M $55.3M $68M $53.3M $56.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.7M $55.3M $68M $53.3M $56.8M
 
Basic EPS (Cont. Ops) $1.64 $2.28 $2.79 $2.19 $2.36
Diluted EPS (Cont. Ops) $1.64 $2.26 $2.73 $2.12 $2.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.4M $69.7M $87M $70.4M $72.6M
EBIT $51.1M $68.1M $82.6M $68.7M $70.7M
 
Revenue (Reported) $178.4M $217.5M $249.9M $179.5M $176.6M
Operating Income (Reported) $49.7M $64.5M $78.1M $63M $58.5M
Operating Income (Adjusted) $51.1M $68.1M $82.6M $68.7M $70.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39.9M $59.9M $52.9M $43.2M $35.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22M $33.7M $29M $20.5M $17.7M
Gross Profit $17.9M $26.2M $23.9M $22.8M $18M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $7.9M $5.5M $6M $6.4M
Other Inc / (Exp) $204K $586K $753K $737K $675K
Operating Expenses $5.3M $7.9M $5.5M $6M $6.4M
Operating Income $12.7M $18.3M $18.4M $16.8M $11.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.9M $19.7M $19.7M $18.5M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $3.6M $3.4M $3.4M $2.5M
Net Income to Company $10.7M $16.1M $16.3M $15.1M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.7M $16.1M $16.3M $15.1M $10.3M
 
Basic EPS (Cont. Ops) $0.44 $0.66 $0.67 $0.62 $0.43
Diluted EPS (Cont. Ops) $0.44 $0.65 $0.65 $0.60 $0.41
Weighted Average Basic Share $24.2M $24.4M $24.4M $24.4M $24.1M
Weighted Average Diluted Share $24.2M $24.7M $25.2M $25.1M $24.8M
 
EBITDA $13.5M $20.1M $20.2M $19.2M $13.2M
EBIT $13.1M $19.7M $19.8M $18.8M $12.7M
 
Revenue (Reported) $39.9M $59.9M $52.9M $43.2M $35.7M
Operating Income (Reported) $12.7M $18.3M $18.4M $16.8M $11.6M
Operating Income (Adjusted) $13.1M $19.7M $19.8M $18.8M $12.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $768K $1M $2.8M $748K $1.1M
Short Term Investments -- -- $8.4M -- --
Accounts Receivable, Net $3.5M $5.1M $4.9M $4.7M $4M
Inventory $27.2M $42M $32.1M $41M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.5M $4.1M $4.9M $4.5M
Total Current Assets $54.6M $92.5M $107.1M $115.7M $124.3M
 
Property Plant And Equipment $29.8M $36.9M $41.6M $47.3M $53.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9M $3M $7.3M $2.2M $5.1M
Total Assets $338.6M $366.7M $436.8M $506.7M $534.2M
 
Accounts Payable $10.2M $4.2M $4.5M $4.1M $5.1M
Accrued Expenses $14.9M $7.2M $4.7M $7.4M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $650K $489K $476K
Other Current Liabilities $7.7M $9.4M $9.7M $10.1M $11.6M
Total Current Liabilities $36.4M $41.9M $41.5M $37.3M $32.7M
 
Long-Term Debt $36.2M $8M $2.5M $23.7M --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $57.3M $54.7M $70M $40.2M
 
Common Stock $25K $25K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $259.2M $309.4M $382.1M $436.7M $494M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.2M $309.4M $382.1M $436.7M $494M
 
Total Liabilities and Equity $338.6M $366.7M $436.8M $506.7M $534.2M
Cash and Short Terms $768K $1M $11.2M $748K $1.1M
Total Debt $36.2M $8M $2.5M $23.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.4M $2.5M $3.2M $621K $3.4M
Short Term Investments -- -- $8.5M -- --
Accounts Receivable, Net $3.9M $13.6M $4M $4.3M $5M
Inventory $31.9M $47.8M $32.5M $34.3M $41.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $4.1M $3.7M $5.3M $4.7M
Total Current Assets $60.8M $109.1M $107.8M $146.3M $130.5M
 
Property Plant And Equipment $31.8M $41M $41.2M $47.5M $53.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.5M $4.1M $8.9M $11.7M $6.3M
Total Assets $356.9M $390.7M $455M $510M $544.6M
 
Accounts Payable $9.4M $7.4M $3.9M $3.6M $3M
Accrued Expenses $8.6M $6.7M $8.4M $5.7M $5.2M
Current Portion Of Long-Term Debt -- -- $7.8M -- --
Current Portion Of Capital Lease Obligations -- $652K $652K $474K $461K
Other Current Liabilities $8M $9.1M $9.3M $11M $12.4M
Total Current Liabilities $36.3M $45.8M $46.7M $38.9M $33.4M
 
Long-Term Debt $45.3M $5.1M -- $11.8M --
Capital Leases -- -- -- -- --
Total Liabilities $88.7M $61.2M $57.1M $59.6M $40.9M
 
Common Stock $25K $29K $30K $31K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $268.3M $329.5M $397.9M $450.4M $503.7M
 
Total Liabilities and Equity $356.9M $390.7M $455M $510M $544.6M
Cash and Short Terms $2.4M $2.5M $11.7M $621K $3.4M
Total Debt $45.3M $5.1M $7.8M $11.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $49.9M $67.8M $54.5M $61.6M
Depreciation & Amoritzation $1.2M $1.6M $1.9M $1.7M $1.9M
Stock-Based Compensation $226K $230K $4.9M $769K $777K
Change in Accounts Receivable -$1.5M $11.9M -$52.5M -$56.7M -$17.7M
Change in Inventories $2.7M -$7.8M -$20.9M -$4.9M $3.4M
Cash From Operations -$1.8M $60.3M -$1.7M -$13.5M $36M
 
Capital Expenditures $2.8M $6M $3.8M $7.7M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$31.9M $9.1M -$9.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $74.2M $96.1M $100.6M $110.8M $46.4M
Long-Term Debt Repaid -$69.2M -$124.3M -$106.2M -$89.6M -$70.1M
Repurchase of Common Stock -$1.4M -- -- -- -$5.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M -$28.1M -$5.6M $21.2M -$28.9M
 
Beginning Cash (CF) $1.7M $768K $1M $2.8M $748K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$956K $274K $1.8M -$2.1M $401K
Ending Cash (CF) $768K $1M $2.8M $748K $1.1M
 
Levered Free Cash Flow -$4.7M $54.3M -$5.5M -$21.2M $26.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.7M $16.1M $16.3M $15.1M $10.3M
Depreciation & Amoritzation $368K $430K $430K $423K $423K
Stock-Based Compensation $44K $4M $192K $257K $171K
Change in Accounts Receivable -$7.6M -$10.8M -$13M -$3.4M -$2.8M
Change in Inventories -$3.5M -$10.7M -$2.9M -$3.3M -$3M
Cash From Operations -$1.5M -$1.1M -$2.7M $10.8M $4.9M
 
Capital Expenditures $1.7M $863K $761K $871K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M $2.8M -$2.2M $2.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.7M $20.3M $20.2M $12.7M --
Long-Term Debt Repaid -$13.4M -$23.2M -$14.9M -$24.6M --
Repurchase of Common Stock -- -- -- -$1.9M -$675K
Other Financing Activities -- $2.7M -- -- --
Cash From Financing $9.2M -$211K $5.3M -$13.7M -$675K
 
Beginning Cash (CF) $768K $1M $2.8M $748K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $1.5M $415K -$127K $2.3M
Ending Cash (CF) $2.4M $2.5M $3.2M $621K $3.4M
 
Levered Free Cash Flow -$3.2M -$1.9M -$3.5M $9.9M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.7M $55.3M $68M $53.3M $56.8M
Depreciation & Amoritzation $1.3M $1.6M $1.9M $1.7M $1.9M
Stock-Based Compensation $173K $4.2M $1.1M $834K $691K
Change in Accounts Receivable -$7.7M $8.7M -$54.7M -$47.1M -$17.1M
Change in Inventories $3M -$15.1M -$13M -$5.3M $3.7M
Cash From Operations $1.2M $60.7M -$3.3M -$39K $30.1M
 
Capital Expenditures $4.2M $5.1M $3.7M $7.8M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M -$23.1M $4.1M -$4.9M -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $78.5M $93.8M $100.4M $103.3M $33.7M
Long-Term Debt Repaid -$72.4M -$134.1M -$97.9M -$99.3M -$45.5M
Repurchase of Common Stock -- -- -- -$1.9M -$4.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M -$37.5M -$111K $2.3M -$15.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $120K $705K -$2.6M $2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3M $55.6M -$7M -$7.9M $20.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.7M $16.1M $16.3M $15.1M $10.3M
Depreciation & Amoritzation $368K $430K $430K $423K $423K
Stock-Based Compensation $44K $4M $192K $257K $171K
Change in Accounts Receivable -$7.6M -$10.8M -$13M -$3.4M -$2.8M
Change in Inventories -$3.5M -$10.7M -$2.9M -$3.3M -$3M
Cash From Operations -$1.5M -$1.1M -$2.7M $10.8M $4.9M
 
Capital Expenditures $1.7M $863K $761K $871K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M $2.8M -$2.2M $2.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.7M $20.3M $20.2M $12.7M --
Long-Term Debt Repaid -$13.4M -$23.2M -$14.9M -$24.6M --
Repurchase of Common Stock -- -- -- -$1.9M -$675K
Other Financing Activities -- $2.7M -- -- --
Cash From Financing $9.2M -$211K $5.3M -$13.7M -$675K
 
Beginning Cash (CF) $768K $1M $2.8M $748K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $1.5M $415K -$127K $2.3M
Ending Cash (CF) $2.4M $2.5M $3.2M $621K $3.4M
 
Levered Free Cash Flow -$3.2M -$1.9M -$3.5M $9.9M $3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock