Financhill
Sell
48

KBH Quote, Financials, Valuation and Earnings

Last price:
$55.60
Seasonality move :
-1.81%
Day range:
$53.48 - $55.23
52-week range:
$48.90 - $89.70
Dividend yield:
1.82%
P/E ratio:
7.26x
P/S ratio:
0.61x
P/B ratio:
0.94x
Volume:
1.9M
Avg. volume:
1.7M
1-year change:
-33.22%
Market cap:
$3.7B
Revenue:
$6.9B
EPS (TTM):
$7.55
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $4.2B $5.7B $6.9B $6.4B $6.9B
Revenue Growth (YoY) -8.12% 36.86% 20.59% -7.14% 8.1%
 
Cost of Revenues $3.4B $4.5B $5.2B $5B $5.5B
Gross Profit $802.7M $1.3B $1.7B $1.4B $1.5B
Gross Profit Margin 19.19% 21.84% 24.4% 21.44% 21.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $470.8M $574.4M $629.6M $632.1M $686.8M
Other Inc / (Exp) $33.6M $18.1M $16.3M $15M $33.2M
Operating Expenses $474.9M $574.4M $629.6M $632.1M $686.8M
Operating Income $327.9M $676.2M $1.1B $742.5M $785.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $364M $695.3M $1.1B $771.3M $850.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.8M $130.6M $255.4M $181.1M $195.9M
Net Income to Company $296.2M $564.7M $816.7M $590.2M $655M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $296.2M $564.7M $816.7M $590.2M $655M
 
Basic EPS (Cont. Ops) $3.26 $6.22 $9.35 $7.25 $8.70
Diluted EPS (Cont. Ops) $3.13 $6.01 $9.09 $7.03 $8.45
Weighted Average Basic Share $90.5M $90.4M $86.9M $80.8M $74.8M
Weighted Average Diluted Share $94.1M $93.6M $89.3M $83.4M $77M
 
EBITDA $356.3M $704.8M $1.1B $778.9M $822.9M
EBIT $327.9M $676.2M $1.1B $742.5M $785.6M
 
Revenue (Reported) $4.2B $5.7B $6.9B $6.4B $6.9B
Operating Income (Reported) $327.9M $676.2M $1.1B $742.5M $785.6M
Operating Income (Adjusted) $327.9M $676.2M $1.1B $742.5M $785.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.4B $1.7B $1.8B $1.7B $1.5B
Revenue Growth (YoY) 57.65% 19.38% 2.63% -3.14% -10.54%
 
Cost of Revenues $1.1B $1.3B $1.4B $1.3B $1.2B
Gross Profit $311.6M $436.9M $377.3M $366.2M $298M
Gross Profit Margin 21.63% 25.4% 21.37% 21.42% 19.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.1M $168.6M $169.2M $171.2M $163.2M
Other Inc / (Exp) $6.9M $14.5M $5.1M $6.7M $5.9M
Operating Expenses $145.1M $168.6M $169.2M $171.2M $163.2M
Operating Income $166.5M $268.3M $208.1M $195M $134.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $173.7M $282.9M $214.9M $221.1M $142.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.3M $72.2M $50.5M $52.7M $34.5M
Net Income to Company $143.4M $210.7M $164.4M $168.4M $107.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $143.4M $210.7M $164.4M $168.4M $107.9M
 
Basic EPS (Cont. Ops) $1.55 $2.39 $2.00 $2.21 $1.53
Diluted EPS (Cont. Ops) $1.50 $2.32 $1.94 $2.15 $1.50
Weighted Average Basic Share $92.1M $87.9M $81.8M $75.7M $70M
Weighted Average Diluted Share $95.4M $90.3M $84.3M $77.8M $71.2M
 
EBITDA $173.9M $276.2M $217.1M $204.5M $144M
EBIT $166.5M $268.3M $208.1M $195M $134.8M
 
Revenue (Reported) $1.4B $1.7B $1.8B $1.7B $1.5B
Operating Income (Reported) $166.5M $268.3M $208.1M $195M $134.8M
Operating Income (Adjusted) $166.5M $268.3M $208.1M $195M $134.8M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $4.8B $6.3B $6.9B $6.4B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.8B $5.3B $5.1B $5.3B
Gross Profit $995.4M $1.5B $1.6B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $497.5M $618.4M $627M $652.4M $673.6M
Other Inc / (Exp) $28.7M $24.6M $2.6M $22.3M $32.6M
Operating Expenses $501.6M $618.4M $627M $652.4M $673.6M
Operating Income $493.8M $834.2M $982.9M $730.7M $693.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $524.6M $859.1M $988.3M $789.9M $736.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.7M $189.8M $226.6M $182.6M $171.5M
Net Income to Company $424.9M $669.3M $761.7M $607.3M $565.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $424.9M $669.3M $761.7M $607.3M $565.4M
 
Basic EPS (Cont. Ops) $4.62 $7.54 $8.97 $7.79 $7.74
Diluted EPS (Cont. Ops) $4.47 $7.30 $8.72 $7.56 $7.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $522.2M $863.9M $1B $768.2M $730.2M
EBIT $493.8M $834.2M $982.9M $730.7M $693.7M
 
Revenue (Reported) $4.8B $6.3B $6.9B $6.4B $6.7B
Operating Income (Reported) $493.8M $834.2M $982.9M $730.7M $693.7M
Operating Income (Adjusted) $493.8M $834.2M $982.9M $730.7M $693.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $2.6B $3.1B $3.1B $3.2B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.4B $2.5B $2.5B $2.3B
Gross Profit $550.3M $752.3M $677.4M $685.9M $580.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $267.1M $311.1M $308.4M $328.7M $315.5M
Other Inc / (Exp) $13.2M $19.7M $5.9M $13.3M $12.7M
Operating Expenses $267.1M $311.1M $308.4M $328.7M $315.5M
Operating Income $283.1M $441.2M $369M $357.2M $265.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $297.2M $460.9M $377.1M $395.8M $281.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.8M $116M $87.2M $88.7M $64.3M
Net Income to Company $240.4M $344.9M $289.9M $307.1M $217.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.4M $344.9M $289.9M $307.1M $217.4M
 
Basic EPS (Cont. Ops) $2.60 $3.90 $3.49 $4.02 $3.05
Diluted EPS (Cont. Ops) $2.52 $3.79 $3.39 $3.91 $2.99
Weighted Average Basic Share $183.8M $176.1M $165.2M $151.5M $141.5M
Weighted Average Diluted Share $190.3M $181.4M $170.3M $156.1M $144.2M
 
EBITDA $297.6M $456.7M $386.8M $376.1M $283.3M
EBIT $283.1M $441.2M $369M $357.2M $265.3M
 
Revenue (Reported) $2.6B $3.1B $3.1B $3.2B $2.9B
Operating Income (Reported) $283.1M $441.2M $369M $357.2M $265.3M
Operating Income (Adjusted) $283.1M $441.2M $369M $357.2M $265.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $682.5M $292.1M $330.2M $727.3M $599.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $2.2M $3.5M $2.8M $5.4M
Inventory $3.9B $4.8B $5.5B $5.1B $5.5B
Prepaid Expenses $13.9M $6.3M $15.6M $15.9M $17.8M
Other Current Assets -- -- -- -- --
Total Current Assets $4.9B $5.4B $6.2B $6.2B $6.5B
 
Property Plant And Equipment $101.5M $103.8M $114.7M $113M $109.1M
Long-Term Investments $57.8M $52.4M $73.5M $78.5M $89M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $97.5M $94.6M $87.6M $90.9M $107.7M
Total Assets $5.4B $5.8B $6.7B $6.6B $6.9B
 
Accounts Payable $276M $374.5M $415.7M $390.1M $387.6M
Accrued Expenses $264.2M $263.7M $264.1M $299.1M $344.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $37.1M $42.2M $43.9M $45.7M $46.8M
Total Current Liabilities $617.7M $777.3M $923.6M $908.9M $936.1M
 
Long-Term Debt $1.7B $1.7B $1.8B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.8B $3B $2.8B $2.9B
 
Common Stock $99.9M $100.7M $100.7M $101.3M $74.4M
Other Common Equity Adj -$22.3M -$19.1M -$5.6M -$3.7M -$3.7M
Common Equity $2.7B $3B $3.7B $3.8B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3B $3.7B $3.8B $4.1B
 
Total Liabilities and Equity $5.4B $5.8B $6.7B $6.6B $6.9B
Cash and Short Terms $682.5M $292.1M $330.2M $727.3M $599.2M
Total Debt $1.7B $1.7B $1.8B $1.7B $1.7B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $609M $246.6M $557.5M $644.3M $310.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2.5M $3.7M $2.9M $3.4M
Inventory $4.3B $5.6B $5.1B $5.3B $5.9B
Prepaid Expenses $11.6M $16.9M $23.2M $26.2M $19.2M
Other Current Assets -- -- -- -- --
Total Current Assets $5.2B $6.1B $6.1B $6.4B $6.6B
 
Property Plant And Equipment $101.7M $107.9M $114.6M $111.6M $115.7M
Long-Term Investments $57.9M $72.1M $75.1M $90.6M $75.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $71.6M $95M $88.9M $108.8M $106.1M
Total Assets $5.6B $6.6B $6.5B $6.8B $7B
 
Accounts Payable $318.9M $483.7M $361.8M $398.2M $362.3M
Accrued Expenses $262.3M $253.2M $258.2M $309.4M $363M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $36.2M $38.2M $38.2M $47.4M $47.7M
Total Current Liabilities $680.3M $895.2M $751.7M $924.2M $932.3M
 
Long-Term Debt $1.7B $2.1B $1.7B $1.7B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.3B $2.7B $2.8B $3B
 
Common Stock $100.2M $100.7M $101M $101.9M $74.4M
Other Common Equity Adj -$22.3M -$19.1M -$5.6M -$3.7M -$3.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.3B $3.8B $4B $4B
 
Total Liabilities and Equity $5.6B $6.6B $6.5B $6.8B $7B
Cash and Short Terms $609M $246.6M $557.5M $644.3M $310.9M
Total Debt $1.7B $2.1B $1.7B $1.7B $1.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $296.2M $564.7M $816.7M $590.2M $655M
Depreciation & Amoritzation $28.4M $28.6M $32.3M $36.4M $37.3M
Stock-Based Compensation $21.5M $28.9M $29.5M $34.6M $34.5M
Change in Accounts Receivable $59.3M -$32M -$19.9M -$12.9M $16.6M
Change in Inventories -$183.2M -$897.8M -$785.6M $426.8M -$385.8M
Cash From Operations $310.7M -$37.3M $183.4M $1.1B $362.7M
 
Capital Expenditures $28.8M $39.4M $45.2M $35.5M $39.3M
Cash Acquisitions $2.3M $1.3M -$26.5M -$22.6M -$12.5M
Cash From Investing -$26.6M -$38.1M -$71.8M -$58.1M -$50.1M
 
Dividends Paid (Ex Special Dividend) -$38.1M -$54.1M -$52.5M -$56.8M -$71.6M
Special Dividend Paid
Long-Term Debt Issued -- $730M $2.4B $170M --
Long-Term Debt Repaid -$24.9M -$797.3M -$2.2B -$323.8M -$917K
Repurchase of Common Stock -- -$188.2M -$150M -$411.4M -$353.7M
Other Financing Activities -$9.5M -$17.2M -$27M -$14.2M -$25M
Cash From Financing -$56.4M -$315M -$73.6M -$627.5M -$440.8M
 
Beginning Cash (CF) $454.9M $682.5M $292.1M $330.2M $727.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $227.7M -$390.4M $38.1M $397.1M -$128.1M
Ending Cash (CF) $682.5M $292.1M $330.2M $727.3M $599.2M
 
Levered Free Cash Flow $281.8M -$76.7M $138.2M $1B $323.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $143.4M $210.7M $164.4M $168.4M $107.9M
Depreciation & Amoritzation $7.4M $7.9M $9M $9.5M $9.2M
Stock-Based Compensation $8.1M $9M $8.8M $9.4M $9.2M
Change in Accounts Receivable -$21.7M -$2.5M $6.8M -$10.2M -$18.6M
Change in Inventories -$150.8M -$358.4M $312.5M -$87.8M $25.8M
Cash From Operations $61.2M -$63.8M $514.8M $61.5M $168.4M
 
Capital Expenditures $9.2M $11.6M $9.5M $10.3M $11.5M
Cash Acquisitions -$1.2M -$7.8M -$4.5M -$7.8M $1.8M
Cash From Investing -$10.3M -$19.4M -$14M -$16.4M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$13.7M -$13M -$13.2M -$18.8M -$17.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $400M -- -- $200M
Long-Term Debt Repaid -- -$250M -$102.8M -$822K -$100M
Repurchase of Common Stock -- -$50M -$92.1M -$50M -$200M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.8M $87M -$204.2M -$69.1M -$117.2M
 
Beginning Cash (CF) $571M $242.7M $260.8M $668.3M $269.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.1M $3.8M $296.6M -$24M $41.5M
Ending Cash (CF) $609M $246.6M $557.5M $644.3M $310.9M
 
Levered Free Cash Flow $52M -$75.3M $505.3M $51.2M $156.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $424.9M $669.3M $761.7M $607.3M $565.4M
Depreciation & Amoritzation $28.4M $29.7M $34.5M $37.5M $36.5M
Stock-Based Compensation $27.1M $31.1M $28.3M $37.2M $33.9M
Change in Accounts Receivable $41.7M -$44.8M -$27.2M $5.5M $37.3M
Change in Inventories -$663.2M -$1.3B $392.4M -$182.3M -$581.1M
Cash From Operations $137.9M -$334M $1.1B $564M $106.8M
 
Capital Expenditures $31.9M $43.2M $41.4M $36.9M $42.3M
Cash Acquisitions $1.6M -$10M -$24M -$20.9M $735K
Cash From Investing -$30.3M -$53.3M -$65.5M -$56.1M -$41.6M
 
Dividends Paid (Ex Special Dividend) -$49.5M -$53.4M -$51M -$66.3M -$72.9M
Special Dividend Paid
Long-Term Debt Issued -- $1.8B $1.5B -- $380M
Long-Term Debt Repaid -$24.5M -$1.5B -$1.9B -$2.6M -$179.2M
Repurchase of Common Stock -- -$238.2M -$267.1M -$344.4M -$503.7M
Other Financing Activities -$11.7M -$24.7M -$20.8M -$21M -$24.4M
Cash From Financing -$74.6M $24.8M -$730.6M -$421.1M -$398.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33M -$362.5M $310.9M $86.8M -$333.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $106M -$377.3M $1.1B $527.1M $64.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $240.4M $344.9M $289.9M $307.1M $217.4M
Depreciation & Amoritzation $14.5M $15.5M $17.8M $18.8M $18M
Stock-Based Compensation $13.7M $15.9M $14.7M $17.3M $16.7M
Change in Accounts Receivable $1.7M -$11.1M -$18.5M -$52K $20.7M
Change in Inventories -$379.9M -$764.2M $413.8M -$195.3M -$390.6M
Cash From Operations -$18.1M -$314.8M $608.7M $90M -$165.9M
 
Capital Expenditures $18.3M $22.1M $18.3M $19.8M $22.7M
Cash Acquisitions -$3.8M -$15.1M -$12.6M -$10.9M $2.3M
Cash From Investing -$22.1M -$37.2M -$30.9M -$29M -$20.4M
 
Dividends Paid (Ex Special Dividend) -$27.8M -$27.1M -$25.7M -$35.1M -$36.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B $170M -- $380M
Long-Term Debt Repaid -$600K -$675.4M -$323M -$1.7M -$180M
Repurchase of Common Stock -- -$50M -$167.1M -$100M -$250M
Other Financing Activities -$8.5M -$16M -$9.7M -$16.5M -$15.9M
Cash From Financing -$33.3M $306.5M -$350.5M -$144.1M -$102M
 
Beginning Cash (CF) $1.3B $534.9M $591M $1.4B $868.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$73.5M -$45.6M $227.3M -$83.1M -$288.3M
Ending Cash (CF) $1.2B $489.3M $818.3M $1.3B $580.4M
 
Levered Free Cash Flow -$36.4M -$336.9M $590.4M $70.2M -$188.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock