Financhill
Sell
10

KAVL Quote, Financials, Valuation and Earnings

Last price:
$0.51
Seasonality move :
-28.3%
Day range:
$0.51 - $0.54
52-week range:
$0.45 - $1.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.59x
P/B ratio:
0.56x
Volume:
246.6K
Avg. volume:
764.3K
1-year change:
-60.53%
Market cap:
$6M
Revenue:
$6.9M
EPS (TTM):
-$1.16
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $64.3M $58.8M $12.8M $13.1M $6.9M
Revenue Growth (YoY) -- -8.61% -78.29% 2.55% -47.38%
 
Cost of Revenues $54.3M $46.8M $11.5M $10.5M $4.3M
Gross Profit $10.1M $11.9M $1.2M $2.6M $2.6M
Gross Profit Margin 15.64% 20.3% 9.73% 19.67% 37.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $22.4M $15.6M $13.2M $8.3M
Other Inc / (Exp) -- -- -- -- -$241.2K
Operating Expenses $4.7M $22.4M $15.6M $13.2M $8.3M
Operating Income $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
 
Net Interest Expenses -- -- -- $466.5K $729.6K
EBT. Incl. Unusual Items $5.4M -$10.5M -$14.4M -$11.1M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.4M -$18.3K $2.4K $19.7K
Net Income to Company $3.8M -$9M -$14.4M -$11.1M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M -$9M -$14.4M -$11.1M -$6.7M
 
Basic EPS (Cont. Ops) $1.89 -$7.98 -$7.60 -$4.13 -$1.62
Diluted EPS (Cont. Ops) $1.89 -$7.98 -$7.60 -$4.13 -$1.62
Weighted Average Basic Share $2M $1.1M $1.9M $2.7M $4.3M
Weighted Average Diluted Share $2M $1.1M $1.9M $2.7M $4.3M
 
EBITDA $5.4M -$10.5M -$14.4M -$10.3M -$5.2M
EBIT $5.4M -$10.5M -$14.4M -$10.7M -$6M
 
Revenue (Reported) $64.3M $58.8M $12.8M $13.1M $6.9M
Operating Income (Reported) $5.4M -$10.5M -$14.4M -$10.7M -$5.7M
Operating Income (Adjusted) $5.4M -$10.5M -$14.4M -$10.7M -$6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $18.1M $3.1M $3M $2.2M $47.1K
Revenue Growth (YoY) -19.36% -83.14% -1.3% -26.29% -97.89%
 
Cost of Revenues $11.9M $2.7M $3.1M $1.7M --
Gross Profit $6.3M $387.7K -$125.4K $499.7K $47.1K
Gross Profit Margin 34.64% 12.67% -4.15% 22.44% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $5.4M $3.8M $1.8M $1.3M
Other Inc / (Exp) -- -- -- -- -$709.4K
Operating Expenses $10.4M $5.4M $3.8M $1.8M $1.3M
Operating Income -$4.1M -$5M -$4M -$1.3M -$1.3M
 
Net Interest Expenses -- -- -- $271.5K $4.1K
EBT. Incl. Unusual Items -$4.1M -$5M -$4M -$1.5M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.8K -$5.8K -- -- --
Net Income to Company -$4.3M -$5M -$4M -$1.5M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$5M -$4M -$1.5M -$2M
 
Basic EPS (Cont. Ops) -$3.78 -$3.36 -$1.48 -$0.56 -$0.17
Diluted EPS (Cont. Ops) -$3.78 -$3.36 -$1.48 -$0.56 -$0.17
Weighted Average Basic Share $1.1M $1.5M $2.7M $2.9M $11.5M
Weighted Average Diluted Share $1.1M $1.5M $2.7M $2.9M $11.5M
 
EBITDA -$4.1M -$5M -$4M -$1.1M -$1.8M
EBIT -$4.1M -$5M -$4M -$1.3M -$2M
 
Revenue (Reported) $18.1M $3.1M $3M $2.2M $47.1K
Operating Income (Reported) -$4.1M -$5M -$4M -$1.3M -$1.3M
Operating Income (Adjusted) -$4.1M -$5M -$4M -$1.3M -$2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $97.3M $9.2M $12.4M $13M $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.7M $8.6M $10.4M $9.1M --
Gross Profit $18.6M $547.8K $2M $3.9M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19M $15.2M $15.5M $10.5M $9.3M
Other Inc / (Exp) -- -- -- -$98.4K -$852.2K
Operating Expenses $19M $15.2M $15.5M $10.5M $9.3M
Operating Income -$361.6K -$14.6M -$13.6M -$6.7M -$8.1M
 
Net Interest Expenses -- -- -- $1M $166.4K
EBT. Incl. Unusual Items -$360.2K -$14.6M -$13.5M -$7.8M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $857.5K -$1.7M -$12.5K $3.1K --
Net Income to Company -$2.9M -$12.9M -$13.5M -$7.8M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$12.9M -$13.5M -$7.8M -$9.1M
 
Basic EPS (Cont. Ops) -$2.31 -$9.66 -$4.95 -$2.86 -$1.16
Diluted EPS (Cont. Ops) -$2.31 -$9.66 -$4.95 -$2.86 -$1.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$361.6K -$14.6M -$13.6M -$6M -$8.2M
EBIT -$361.6K -$14.6M -$13.6M -$6.8M -$9M
 
Revenue (Reported) $97.3M $9.2M $12.4M $13M $1.7M
Operating Income (Reported) -$361.6K -$14.6M -$13.6M -$6.7M -$8.1M
Operating Income (Adjusted) -$361.6K -$14.6M -$13.6M -$6.8M -$9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $55.5M $5.9M $5.5M $5.4M $249.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.4M $6.2M $5.1M $3.7M --
Gross Profit $11.1M -$303.2K $414.8K $1.7M $249.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $7.5M $7.4M $4.7M $5.6M
Other Inc / (Exp) -- -- -- -$98.4K -$709.4K
Operating Expenses $14.7M $7.5M $7.4M $4.7M $5.6M
Operating Income -$3.7M -$7.8M -$7M -$3M -$5.4M
 
Net Interest Expenses -- -- -- $571.4K $8.2K
EBT. Incl. Unusual Items -$3.7M -$7.8M -$7M -$3.6M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $293.2K -$5.8K -- $720 -$18.9K
Net Income to Company -$3.9M -$7.8M -$7M -$3.6M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$7.8M -$7M -$3.6M -$6.1M
 
Basic EPS (Cont. Ops) -$3.57 -$5.25 -$2.60 -$1.32 -$0.60
Diluted EPS (Cont. Ops) -$3.57 -$5.25 -$2.60 -$1.32 -$0.60
Weighted Average Basic Share $2.2M $2.9M $5.3M $5.7M $21M
Weighted Average Diluted Share $2.2M $2.9M $5.3M $5.7M $21M
 
EBITDA -$3.7M -$7.8M -$7M -$2.7M -$5.7M
EBIT -$3.7M -$7.8M -$7M -$3.1M -$6.1M
 
Revenue (Reported) $55.5M $5.9M $5.5M $5.4M $249.7K
Operating Income (Reported) -$3.7M -$7.8M -$7M -$3M -$5.4M
Operating Income (Adjusted) -$3.7M -$7.8M -$7M -$3.1M -$6.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.4M $7.8M $3.7M $533.7K $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $2M $574.6K $1.9M $263.6K
Inventory $6.4K $15.3M $1.2M $4.1M --
Prepaid Expenses -- $3.2M $426.4K $430.7K $344.3K
Other Current Assets -- -- -- -- --
Total Current Assets $8.8M $30.1M $9.1M $6.9M $4.5M
 
Property Plant And Equipment $70.1K $55.6K $1.2M $1M $812.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $30.2M $12.4M $19.4M $16M
 
Accounts Payable -- $242.8K $40K $374.3K $57.5K
Accrued Expenses $1.1M $579.6K $1.1M $736.2K $925.6K
Current Portion Of Long-Term Debt -- -- -- $799.5K --
Current Portion Of Capital Lease Obligations $11.7K $13K $166.1K $184.6K $203.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $13.8M $1.6M $5M $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $13.9M $2.6M $5.8M $2.2M
 
Common Stock $26.1K $33.2K $2.7K $3.7K $9.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4M $16.3M $9.8M $13.6M $13.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $16.3M $9.8M $13.6M $13.8M
 
Total Liabilities and Equity $8.9M $30.2M $12.4M $19.4M $16M
Cash and Short Terms $7.4M $7.8M $3.7M $533.7K $3.9M
Total Debt -- -- -- $799.5K $207.6K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $2.1M $4.7M $1.1M $488.1K $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.1M $1.2M $1.5M $651.1K $70K
Inventory $28.8M $9.2M $3.6M $598.2K --
Prepaid Expenses $30K $375.9K $181.9K $164.3K $65.5K
Other Current Assets -- -- -- -- --
Total Current Assets $49.1M $17.2M $7.9M $1.9M $1.9M
 
Property Plant And Equipment $62.9K $48.3K $1.1M $912.8K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $49.2M $17.3M $10.8M $13.9M $12.2M
 
Accounts Payable $272.5K $224.8K $163.3K $472.5K $105.7K
Accrued Expenses $1.6M $467.1K $696.9K $624.4K $679.9K
Current Portion Of Long-Term Debt -- -- -- $281.9K --
Current Portion Of Capital Lease Obligations $12.4K $13.7K $175.2K $194.1K $214K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.9M $4.1M $4.2M $3.3M $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $39.9M $4.1M $5.2M $4M $1.6M
 
Common Stock $285.8K $34.2K $56.2K $3.8K $12.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.2M $13.2M $5.6M $9.9M $10.6M
 
Total Liabilities and Equity $49.2M $17.3M $10.8M $13.9M $12.2M
Cash and Short Terms $2.1M $4.7M $1.1M $488.1K $1.8M
Total Debt -- -- -- $281.9K --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.8M -$9M -$14.4M -$11.1M -$6.7M
Depreciation & Amoritzation -- -- -- $328.3K $787.1K
Stock-Based Compensation $769.4K $11.2M $6.3M $3.4M $170.2K
Change in Accounts Receivable -$1.4M -$2.3M -$2.1M $4M $1.6M
Change in Inventories -$6.4K -$15.3M $13.8M -$3.3M $4M
Cash From Operations $7.6M -$9.3M -$5.7M -$3M -$672.6K
 
Capital Expenditures -- -- -- $3.5K --
Cash Acquisitions -- -- -- -$312.3K --
Cash From Investing -- -- -- -$315.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3M $1.1M
Long-Term Debt Repaid -- -- -- -$1.1M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$745K
Cash From Financing -$179.9K $9.7M $1.6M $136.8K $4M
 
Beginning Cash (CF) -- $7.4M $7.8M $3.7M $533.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $403.5K -$4.1M -$3.2M $3.4M
Ending Cash (CF) $7.4M $7.8M $3.7M $533.7K $3.9M
 
Levered Free Cash Flow $7.6M -$9.3M -$5.7M -$3M -$672.6K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$4.3M -$5M -$4M -$1.5M -$2M
Depreciation & Amoritzation -- -- $170 $196.8K $196.8K
Stock-Based Compensation $7.7M $2.7M $1.4M -$289.1K $2.5K
Change in Accounts Receivable -$5.5M $120.6K -$730.7K -$42.2K $136.9K
Change in Inventories -$28.8M $2.6M $9.7K $1.5M --
Cash From Operations $224.3K -$2.5M -$2.6M $470.5K -$578.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$573.7K -$43.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$47.5K $1.5M -- -$573.7K -$43.7K
 
Beginning Cash (CF) $2M $5.7M $3.8M $591.3K $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.8K -$928.9K -$2.6M -$103.2K -$621.9K
Ending Cash (CF) $2.1M $4.7M $1.1M $488.1K $1.8M
 
Levered Free Cash Flow $224.3K -$2.5M -$2.6M $470.5K -$578.2K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$2.9M -$12.9M -$13.5M -$7.8M -$9.1M
Depreciation & Amoritzation -- -- $300 $721.6K $787.1K
Stock-Based Compensation $9.6M $5.5M $6M $681.5K $3M
Change in Accounts Receivable -$14.9M $15.2M -$1.8M $3.9M $688.1K
Change in Inventories -$28.8M $19.6M $5.2M $2.7M $541.1K
Cash From Operations $427.9K -$8.7M -$3.7M $300.2K -$2.9M
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- -- -$312.3K --
Cash From Investing -- -- -$3.5K -$312.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$405K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.4M --
Long-Term Debt Repaid -- -- -- -$3M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$257.9K $11.3M $59.4K -$624.2K $4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170K $2.6M -$3.6M -$636.3K $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $427.9K -$8.7M -$3.7M $300.2K -$2.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$3.9M -$7.8M -$7M -$3.6M -$6.1M
Depreciation & Amoritzation -- -- $290 $393.5K $393.6K
Stock-Based Compensation $8.8M $3.1M $2.8M $82.9K $2.9M
Change in Accounts Receivable -$16.7M $809.6K $1.1M $1.1M $193.6K
Change in Inventories -$28.8M $6.1M -$2.5M $3.5M --
Cash From Operations -$5.2M -$4.6M -$2.6M $715.4K -$1.5M
 
Capital Expenditures -- -- $3.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$3.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$405K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -- -- -$1.9M -$207.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$78K $1.5M -- -$761K -$612.6K
 
Beginning Cash (CF) $9.4M $13.5M $7.5M $1.1M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$3.1M -$2.6M -$45.6K -$2.1M
Ending Cash (CF) $4.1M $10.4M $4.9M $1.1M $4.2M
 
Levered Free Cash Flow -$5.2M -$4.6M -$2.6M $715.4K -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock