Financhill
Sell
44

HOFT Quote, Financials, Valuation and Earnings

Last price:
$10.70
Seasonality move :
0.88%
Day range:
$10.76 - $11.25
52-week range:
$7.34 - $19.79
Dividend yield:
8.5%
P/E ratio:
121.85x
P/S ratio:
0.29x
P/B ratio:
0.58x
Volume:
47K
Avg. volume:
153.6K
1-year change:
-30.98%
Market cap:
$115.8M
Revenue:
$397.5M
EPS (TTM):
-$1.09
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $540.1M $593.6M $583.1M $433.2M $397.5M
Revenue Growth (YoY) -11.58% 9.91% -1.77% -25.7% -8.26%
 
Cost of Revenues $427.3M $491.9M $489.8M $324.5M $308.8M
Gross Profit $112.7M $101.7M $93.3M $108.7M $88.6M
Gross Profit Margin 20.88% 17.13% 16% 25.09% 22.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.4M $84.5M $95.8M $92.7M $100.2M
Other Inc / (Exp) -$44M $373K $403K $1.7M $102K
Operating Expenses $82.8M $86.9M $99.3M $96.3M $103.9M
Operating Income $30M $14.8M -$6M $12.4M -$15.3M
 
Net Interest Expenses $540K $110K $519K $1.6M $1.3M
EBT. Incl. Unusual Items -$14.6M $15.1M -$6.1M $12.4M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $3.4M -$1.8M $2.6M -$3.9M
Net Income to Company -$10.4M $11.7M -$4.3M $9.9M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M $11.7M -$4.3M $9.9M -$12.5M
 
Basic EPS (Cont. Ops) -$0.88 $0.99 -$0.37 $0.91 -$1.19
Diluted EPS (Cont. Ops) -$0.88 $0.97 -$0.37 $0.91 -$1.19
Weighted Average Basic Share $11.8M $11.9M $11.6M $10.7M $10.5M
Weighted Average Diluted Share $11.8M $12M $11.6M $10.8M $10.5M
 
EBITDA -$7.3M $23M $3.2M $23M -$5.9M
EBIT -$14M $15.2M -$5.6M $14M -$15.2M
 
Revenue (Reported) $540.1M $593.6M $583.1M $433.2M $397.5M
Operating Income (Reported) $30M $14.8M -$6M $12.4M -$15.3M
Operating Income (Adjusted) -$14M $15.2M -$5.6M $14M -$15.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $162.9M $147.3M $121.8M $93.6M $85.3M
Revenue Growth (YoY) 55.7% -9.55% -17.31% -23.19% -8.82%
 
Cost of Revenues $129.3M $117.9M $93.9M $74.4M $66.3M
Gross Profit $33.6M $29.5M $27.9M $19.2M $19M
Gross Profit Margin 20.62% 20% 22.91% 20.54% 22.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $24.7M $25M $23.5M $21.7M
Other Inc / (Exp) $4K $278K $56K $627K $126K
Operating Expenses $21.3M $25.5M $25.9M $24.4M $22.6M
Operating Income $12.2M $3.9M $2M -$5.2M -$3.6M
 
Net Interest Expenses $31K $28K $179K $364K $378K
EBT. Incl. Unusual Items $12.2M $4.2M $1.9M -$4.9M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $991K $402K -$816K -$764K
Net Income to Company $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Basic EPS (Cont. Ops) $0.79 $0.27 $0.13 -$0.39 -$0.29
Diluted EPS (Cont. Ops) $0.78 $0.26 $0.13 -$0.39 -$0.29
Weighted Average Basic Share $11.8M $11.9M $11M $10.5M $10.6M
Weighted Average Diluted Share $12M $11.9M $11.1M $10.5M $10.6M
 
EBITDA $14M $6.5M $4.2M -$2.3M -$1.2M
EBIT $12.2M $4.2M $2M -$4.5M -$3.4M
 
Revenue (Reported) $162.9M $147.3M $121.8M $93.6M $85.3M
Operating Income (Reported) $12.2M $3.9M $2M -$5.2M -$3.6M
Operating Income (Adjusted) $12.2M $4.2M $2M -$4.5M -$3.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $598.3M $578.1M $557.6M $405M $389.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $470.7M $480.5M $465.9M $305M $300.9M
Gross Profit $127.7M $97.6M $91.7M $100M $88.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82M $88.4M $96.2M $91.1M $98.4M
Other Inc / (Exp) $381K $645K $181K $2.2M -$249K
Operating Expenses $84.4M $91.1M $99.7M $94.8M $102.1M
Operating Income $43.3M $6.5M -$8M $5.2M -$13.8M
 
Net Interest Expenses $362K $107K $669K $1.8M $1.3M
EBT. Incl. Unusual Items $43.3M $7.1M -$8.5M $5.7M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $1.6M -$2.4M $1.4M -$3.9M
Net Income to Company $33.8M $5.5M -$6M $4.3M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.8M $5.5M -$6M $4.3M -$11.5M
 
Basic EPS (Cont. Ops) $2.85 $0.47 -$0.58 $0.40 -$1.09
Diluted EPS (Cont. Ops) $2.81 $0.45 -$0.59 $0.39 -$1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.5M $15.6M $875K $16.5M -$4.9M
EBIT $43.7M $7.2M -$7.8M $7.4M -$14M
 
Revenue (Reported) $598.3M $578.1M $557.6M $405M $389.2M
Operating Income (Reported) $43.3M $6.5M -$8M $5.2M -$13.8M
Operating Income (Adjusted) $43.7M $7.2M -$7.8M $7.4M -$14M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $162.9M $147.3M $121.8M $93.6M $85.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.3M $117.9M $93.9M $74.4M $66.3M
Gross Profit $33.6M $29.5M $27.9M $19.2M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $24.7M $25M $23.5M $21.7M
Other Inc / (Exp) $4K $278K $56K $627K $126K
Operating Expenses $21.3M $25.5M $25.9M $24.4M $22.6M
Operating Income $12.2M $3.9M $2M -$5.2M -$3.6M
 
Net Interest Expenses $31K $28K $179K $364K $378K
EBT. Incl. Unusual Items $12.2M $4.2M $1.9M -$4.9M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $991K $402K -$816K -$764K
Net Income to Company $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $3.2M $1.5M -$4.1M -$3.1M
 
Basic EPS (Cont. Ops) $0.79 $0.27 $0.13 -$0.39 -$0.29
Diluted EPS (Cont. Ops) $0.78 $0.26 $0.13 -$0.39 -$0.29
Weighted Average Basic Share $11.8M $11.9M $11M $10.5M $10.6M
Weighted Average Diluted Share $12M $11.9M $11.1M $10.5M $10.6M
 
EBITDA $14M $6.5M $4.2M -$2.3M -$1.2M
EBIT $12.2M $4.2M $2M -$4.5M -$3.4M
 
Revenue (Reported) $162.9M $147.3M $121.8M $93.6M $85.3M
Operating Income (Reported) $12.2M $3.9M $2M -$5.2M -$3.6M
Operating Income (Adjusted) $12.2M $4.2M $2M -$4.5M -$3.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $65.8M $69.4M $19M $43.2M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.3M $73.7M $62.1M $51.3M $58.2M
Inventory $70.2M $75M $96.7M $61.8M $70.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $5.2M $6.4M $5.5M $5.4M
Total Current Assets $223.7M $227.7M $187.3M $164.8M $141.1M
 
Property Plant And Equipment $61.4M $79.9M $96M $79.9M $73.8M
Long-Term Investments -- -- -- -- --
Goodwill $490K $490K $15M $15M $15M
Other Intangibles $26.2M $23.9M $31.8M $28.6M $22.1M
Other Long-Term Assets $893K $4.5M $9.7M $14.7M $16.6M
Total Assets $352.3M $374.6M $381.7M $343.6M $313.9M
 
Accounts Payable $32.2M $30.9M $16.1M $16.5M $20M
Accrued Expenses $10.5M $11.4M $16.7M $10.7M $6.8M
Current Portion Of Long-Term Debt -- -- $1.4M $1.4M --
Current Portion Of Capital Lease Obligations $6.7M $7.5M $7.3M $7M $7.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.1M $56.9M $50M $41.4M $40M
 
Long-Term Debt -- -- $22.9M $21.5M $21.7M
Capital Leases -- -- -- -- --
Total Liabilities $94.8M $113.4M $145.7M $117.6M $109.6M
 
Common Stock $53.3M $53.3M $50.8M $49.5M $50.5M
Other Common Equity Adj -$808K -$51K $865K $734K $573K
Common Equity $257.5M $261.1M $236M $226M $204.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257.5M $261.1M $236M $226M $204.4M
 
Total Liabilities and Equity $352.3M $374.6M $381.7M $343.6M $313.9M
Cash and Short Terms $65.8M $69.4M $19M $43.2M $6.3M
Total Debt -- -- $24.3M $22.9M $21.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $61.6M $10.1M $31M $40.9M $18M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.3M $83M $54.5M $49.6M $39.6M
Inventory $81.5M $107.7M $73.2M $56.6M $64.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $8.2M $7.6M $7.3M $6.1M
Total Current Assets $240.6M $214.1M $169.2M $156.9M $128.1M
 
Property Plant And Equipment $60.7M $80.3M $95.9M $78.2M $71.9M
Long-Term Investments -- -- -- -- --
Goodwill $490K $15.5M $15M $15M $15M
Other Intangibles $25.6M $34.4M $30.9M $27.7M $21.2M
Other Long-Term Assets $1.5M $5.8M $11M $15.7M $16.4M
Total Assets $367.3M $387.1M $364.1M $335.5M $299.7M
 
Accounts Payable $39.6M $42.3M $16M $18.6M $11.5M
Accrued Expenses $8.9M $7.7M $8.4M $8.1M $6.6M
Current Portion Of Long-Term Debt -- -- $1.4M $22.5M --
Current Portion Of Capital Lease Obligations $6.4M $7.4M $7.4M $7.1M $7.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.6M $67M $39.8M $62.9M $32.5M
 
Long-Term Debt -- -- $22.5M -- $22.3M
Capital Leases -- -- -- -- --
Total Liabilities $102.8M $124.8M $133M $115.9M $100.5M
 
Common Stock $53M $53.6M $50.1M $49.7M $50.8M
Other Common Equity Adj -$732K -$65K $812K $689K $539K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $264.6M $262.3M $231M $219.6M $199.2M
 
Total Liabilities and Equity $367.3M $387.1M $364.1M $335.5M $299.7M
Cash and Short Terms $61.6M $10.1M $31M $40.9M $18M
Total Debt -- -- $23.9M $22.5M $22.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$10.4M $11.7M -$4.3M $9.9M -$12.5M
Depreciation & Amoritzation $6.8M $7.8M $8.8M $9M $9.2M
Stock-Based Compensation $1.7M -$28K $1.2M $1.7M $950K
Change in Accounts Receivable $428K $5.2M $18.1M $11.6M -$7.8M
Change in Inventories $22.1M -$8.3M -$47.8M $34.8M -$9.6M
Cash From Operations $68.3M $19.2M -$21.7M $55.5M -$23M
 
Capital Expenditures $1.2M $6.7M $4.2M $6.8M $3.2M
Cash Acquisitions -- -- -$25.3M -$2.4M --
Cash From Investing -$476K -$6.9M -$30M -$8.6M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$8.8M -$9.6M -$9.7M -$9.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $61.2M -- $22.1M
Long-Term Debt Repaid -$30.1M -- -$36.9M -$1.4M -$22.9M
Repurchase of Common Stock -- -- -$13.3M -$11.7M --
Other Financing Activities -- -- -$37K -- -$480K
Cash From Financing -$38M -$8.8M $1.3M -$22.8M -$11.1M
 
Beginning Cash (CF) $36M $65.8M $69.4M $19M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.8M $3.5M -$50.4M $24.2M -$36.9M
Ending Cash (CF) $65.8M $69.4M $19M $43.2M $6.3M
 
Levered Free Cash Flow $67.1M $12.5M -$25.9M $48.7M -$26.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $9.4M $3.2M $1.5M -$4.1M -$3.1M
Depreciation & Amoritzation $1.7M $2.3M $2.1M $2.3M $2.2M
Stock-Based Compensation -$319K $354K $371K $205K $357K
Change in Accounts Receivable -$7.3M -$8.1M $7.7M $2.6M $19.4M
Change in Inventories -$11.3M -$30.1M $23.5M $5.2M $6.4M
Cash From Operations $238K -$30M $22.4M $1.5M $14.7M
 
Capital Expenditures $2.2M $830K $3.2M $843K $851K
Cash Acquisitions -- -$25.9M -- -- --
Cash From Investing -$2.3M -$26.9M -$3.3M -$959K -$967K
 
Dividends Paid (Ex Special Dividend) -$2.1M -$2.4M -$2.4M -$2.5M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $534K
Long-Term Debt Repaid -- -- -$350K -$350K --
Repurchase of Common Stock -- -- -$4.3M -- --
Other Financing Activities -- -- -- -- -$17K
Cash From Financing -$2.1M -$2.4M -$7.1M -$2.8M -$2M
 
Beginning Cash (CF) $65.8M $69.4M $19M $43.2M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$59.3M $12M -$2.3M $11.7M
Ending Cash (CF) $61.6M $10.1M $31M $40.9M $18M
 
Levered Free Cash Flow -$2M -$30.8M $19.2M $634K $13.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $33.8M $5.5M -$6M $4.3M -$11.5M
Depreciation & Amoritzation $6.8M $8.4M $8.7M $9.1M $9.1M
Stock-Based Compensation $817K $645K $1.3M $1.5M $1.1M
Change in Accounts Receivable -$30.1M $4.3M $33.9M $6.6M $9M
Change in Inventories $52K -$27M $5.7M $16.5M -$8.3M
Cash From Operations $49.6M -$11M $30.7M $34.6M -$9.8M
 
Capital Expenditures $3M $5.3M $6.5M $4.5M $3.3M
Cash Acquisitions -- -$25.9M $638K -$2.4M --
Cash From Investing -$3M -$31.4M -$6.4M -$6.3M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$9.1M -$9.7M -$9.7M -$9.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$37.2M -$1.4M -$22.6M
Repurchase of Common Stock -- -- -$17.7M -$7.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.3M -$9.1M -$3.4M -$18.4M -$10.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M -$51.5M $20.9M $9.9M -$22.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.6M -$16.4M $24.1M $30.1M -$13.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $9.4M $3.2M $1.5M -$4.1M -$3.1M
Depreciation & Amoritzation $1.7M $2.3M $2.1M $2.3M $2.2M
Stock-Based Compensation -$319K $354K $371K $205K $357K
Change in Accounts Receivable -$7.3M -$8.1M $7.7M $2.6M $19.4M
Change in Inventories -$11.3M -$30.1M $23.5M $5.2M $6.4M
Cash From Operations $238K -$30M $22.4M $1.5M $14.7M
 
Capital Expenditures $2.2M $830K $3.2M $843K $851K
Cash Acquisitions -- -$25.9M -- -- --
Cash From Investing -$2.3M -$26.9M -$3.3M -$959K -$967K
 
Dividends Paid (Ex Special Dividend) -$2.1M -$2.4M -$2.4M -$2.5M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $534K
Long-Term Debt Repaid -- -- -$350K -$350K --
Repurchase of Common Stock -- -- -$4.3M -- --
Other Financing Activities -- -- -- -- -$17K
Cash From Financing -$2.1M -$2.4M -$7.1M -$2.8M -$2M
 
Beginning Cash (CF) $65.8M $69.4M $19M $43.2M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$59.3M $12M -$2.3M $11.7M
Ending Cash (CF) $61.6M $10.1M $31M $40.9M $18M
 
Levered Free Cash Flow -$2M -$30.8M $19.2M $634K $13.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock