Financhill
Sell
50

FEIM Quote, Financials, Valuation and Earnings

Last price:
$20.40
Seasonality move :
-0.97%
Day range:
$19.55 - $20.55
52-week range:
$9.13 - $24.77
Dividend yield:
0%
P/E ratio:
8.25x
P/S ratio:
2.80x
P/B ratio:
3.54x
Volume:
314.4K
Avg. volume:
356.9K
1-year change:
119.85%
Market cap:
$197.2M
Revenue:
$69.8M
EPS (TTM):
$2.47
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $54.3M $48.3M $40.8M $55.3M $69.8M
Revenue Growth (YoY) 30.71% -10.98% -15.57% 35.55% 26.3%
 
Cost of Revenues $37.3M $39.7M $32.9M $36.7M $39.7M
Gross Profit $16.9M $8.6M $7.8M $18.6M $30.1M
Gross Profit Margin 31.19% 17.81% 19.25% 33.62% 43.11%
 
R&D Expenses $4.7M $5M $3.1M $3.4M $6.1M
Selling, General & Admin $13.2M $11.7M $9.4M $10.2M $12.3M
Other Inc / (Exp) $1.6M -$547K -$599K $554K --
Operating Expenses $17.9M $16.6M $12.5M $13.6M $18.4M
Operating Income -$958K -$8M -$4.7M $5M $11.7M
 
Net Interest Expenses $127K $77K $156K $109K --
EBT. Incl. Unusual Items $476K -$8.7M -$5.4M $5.5M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$204K $1K $74K -$130K -$11.7M
Net Income to Company $680K -$8.7M -$5.5M $5.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $680K -$8.7M -$5.5M $5.6M $23.8M
 
Basic EPS (Cont. Ops) $0.07 -$0.93 -$0.59 $0.59 $2.48
Diluted EPS (Cont. Ops) $0.07 -$0.93 -$0.59 $0.59 $2.48
Weighted Average Basic Share $9.2M $9.3M $9.3M $9.4M $9.6M
Weighted Average Diluted Share $9.2M $9.3M $9.3M $9.4M $9.6M
 
EBITDA $3.9M -$5.6M -$2.8M $7.7M $11.7M
EBIT $603K -$8.6M -$5.3M $5.6M $11.7M
 
Revenue (Reported) $54.3M $48.3M $40.8M $55.3M $69.8M
Operating Income (Reported) -$958K -$8M -$4.7M $5M $11.7M
Operating Income (Adjusted) $603K -$8.6M -$5.3M $5.6M $11.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $15.6M $10.2M $13M $15.6M $20M
Revenue Growth (YoY) 52.8% -35.05% 27.99% 19.78% 28.31%
 
Cost of Revenues $10.9M $13M $9M $9.3M $12.5M
Gross Profit $4.7M -$2.8M $4M $6.3M $7.5M
Gross Profit Margin 30.09% -27.49% 31.06% 40.33% 37.49%
 
R&D Expenses $1.2M $1.1M $657K $1.1M $1.5M
Selling, General & Admin $3.4M $2M $3M $2.7M $2.7M
Other Inc / (Exp) $1.1M -$902K -$4K $5K --
Operating Expenses $4.6M $3.1M $3.6M $3.8M $4.2M
Operating Income $99K -$5.9M $393K $2.5M $3.3M
 
Net Interest Expenses $43K $18K $75K $23K $72K
EBT. Incl. Unusual Items $1.2M -$6.9M $314K $2.5M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$241K -$2K $68K -$149K -$106K
Net Income to Company $1.4M -$6.9M $246K $2.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$6.9M $246K $2.6M $3.3M
 
Basic EPS (Cont. Ops) $0.15 -$0.74 $0.03 $0.28 $0.34
Diluted EPS (Cont. Ops) $0.15 -$0.74 $0.03 $0.28 $0.34
Weighted Average Basic Share $9.2M $9.3M $9.4M $9.5M $9.7M
Weighted Average Diluted Share $9.5M $9.3M $9.4M $9.5M $9.7M
 
EBITDA $1.2M -$6.8M $389K $2.5M $3.3M
EBIT $1.2M -$6.8M $389K $2.5M $3.3M
 
Revenue (Reported) $15.6M $10.2M $13M $15.6M $20M
Operating Income (Reported) $99K -$5.9M $393K $2.5M $3.3M
Operating Income (Adjusted) $1.2M -$6.8M $389K $2.5M $3.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $54.3M $48.3M $40.8M $55.3M $69.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.3M $39.7M $32.9M $36.7M $39.7M
Gross Profit $16.9M $8.6M $7.8M $18.6M $30.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $5M $3.1M $3.4M $6.1M
Selling, General & Admin $13.2M $11.7M $9.4M $10.2M $12.3M
Other Inc / (Exp) $1.6M -$547K -$600K $555K $564K
Operating Expenses $17.9M $16.6M $12.5M $13.6M $18.4M
Operating Income -$958K -$8M -$4.7M $5M $11.7M
 
Net Interest Expenses $127K $77K $156K $110K $151K
EBT. Incl. Unusual Items $477K -$8.7M -$5.4M $5.5M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$203K $2K $73K -$130K -$11.7M
Net Income to Company $680K -$8.7M -$5.5M $5.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $680K -$8.7M -$5.5M $5.6M $23.8M
 
Basic EPS (Cont. Ops) $0.07 -$0.94 -$0.58 $0.59 $2.47
Diluted EPS (Cont. Ops) $0.07 -$0.94 -$0.58 $0.59 $2.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $604K -$8.6M -$5.3M $5.6M $12.3M
EBIT $604K -$8.6M -$5.3M $5.6M $12.3M
 
Revenue (Reported) $54.3M $48.3M $40.8M $55.3M $69.8M
Operating Income (Reported) -$958K -$8M -$4.7M $5M $11.7M
Operating Income (Adjusted) $604K -$8.6M -$5.3M $5.6M $12.3M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $48.3M $40.8M $55.3M $69.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.7M $32.9M $36.7M $39.7M --
Gross Profit $8.6M $7.8M $18.6M $30.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $3.1M $3.4M $6.1M --
Selling, General & Admin $11.7M $9.4M $10.2M $12.3M --
Other Inc / (Exp) -$547K -$600K $555K $564K --
Operating Expenses $16.6M $12.5M $13.6M $18.4M --
Operating Income -$8M -$4.7M $5M $11.7M --
 
Net Interest Expenses $77K $156K $110K $151K --
EBT. Incl. Unusual Items -$8.7M -$5.4M $5.5M $12.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $73K -$130K -$11.7M --
Net Income to Company -$8.7M -$5.5M $5.6M $20.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$5.5M $5.6M $23.8M --
 
Basic EPS (Cont. Ops) -$0.94 -$0.58 $0.59 $2.47 --
Diluted EPS (Cont. Ops) -$0.94 -$0.58 $0.59 $2.47 --
Weighted Average Basic Share $37M $37.3M $37.7M $38.4M --
Weighted Average Diluted Share $37.1M $37.3M $37.7M $38.4M --
 
EBITDA -$8.6M -$5.3M $5.6M $12.3M --
EBIT -$8.6M -$5.3M $5.6M $12.3M --
 
Revenue (Reported) $48.3M $40.8M $55.3M $69.8M --
Operating Income (Reported) -$8M -$4.7M $5M $11.7M --
Operating Income (Adjusted) -$8.6M -$5.3M $5.6M $12.3M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $9.8M $11.6M $12M $18.3M $4.7M
Short Term Investments $10.3M $10M -- -- --
Accounts Receivable, Net $5.5M $4.3M $4.6M $4.6M $5.9M
Inventory $19.7M $19.9M $20.5M $23.4M $23.5M
Prepaid Expenses $444K $269K $30K $37K --
Other Current Assets $991K $1.2M $1.1M $1.2M $1.1M
Total Current Assets $61.2M $56M $48.3M $58.1M $53.1M
 
Property Plant And Equipment $19.4M $17.4M $14.5M $12.5M $14.8M
Long-Term Investments -- -- -- -- --
Goodwill $617K $617K $617K $617K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17.3M $10.8M $11.1M $12M $13.7M
Total Assets $98.5M $84.8M $74.5M $83.3M $93.9M
 
Accounts Payable $1.1M $1.1M $1.5M $2.3M --
Accrued Expenses $1.8M $973K $719K $756K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.7M $1.8M $1.6M $2M
Other Current Liabilities -- -- -- -- $7.9M
Total Current Liabilities $20.6M $21.9M $27.3M $30.8M $23.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.1M $38.1M $41.6M $43.4M $38.1M
 
Common Stock $9.2M $9.3M $9.4M $9.5M --
Other Common Equity Adj $291K -$440K -- -- --
Common Equity $55.4M $46.7M $32.9M $39.8M $55.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.4M $46.7M $32.9M $39.8M $55.7M
 
Total Liabilities and Equity $98.5M $84.8M $74.5M $83.3M $93.9M
Cash and Short Terms $20.1M $21.5M $12M $18.3M $4.7M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $9.8M $11.6M $12M $18.3M $4.7M
Short Term Investments $10.3M $10M -- -- --
Accounts Receivable, Net $5.5M $4.3M $4.6M $4.6M $5.9M
Inventory $19.7M $19.9M $20.5M $23.4M $23.5M
Prepaid Expenses $444K $269K $30K $37K --
Other Current Assets $991K $1.2M $1.1M $1.2M $1.1M
Total Current Assets $61.2M $56M $48.3M $58.1M $53.1M
 
Property Plant And Equipment $19.4M $17.4M $14.5M $12.5M $14.8M
Long-Term Investments -- -- -- -- --
Goodwill $617K $617K $617K $617K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17.3M $10.8M $11.1M $12M $13.7M
Total Assets $98.5M $84.8M $74.5M $83.3M $93.9M
 
Accounts Payable $1.1M $1.1M $1.5M $2.3M --
Accrued Expenses $1.8M $973K $719K $756K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.7M $1.8M $1.6M $2M
Other Current Liabilities -- -- -- -- $7.9M
Total Current Liabilities $20.6M $21.9M $27.3M $30.8M $23.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.1M $38.1M $41.6M $43.4M $38.1M
 
Common Stock $9.2M $9.3M $9.4M $9.5M --
Other Common Equity Adj $291K -$440K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.4M $46.7M $32.9M $39.8M $55.7M
 
Total Liabilities and Equity $98.5M $84.8M $74.5M $83.3M $93.9M
Cash and Short Terms $20.1M $21.5M $12M $18.3M $4.7M
Total Debt -- -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$10M $680K -$8.7M -$5.5M $5.6M
Depreciation & Amoritzation $3.3M $3.3M $3M $2.4M $2.1M
Stock-Based Compensation $312K $273K $247K $197K $822K
Change in Accounts Receivable $1.3M -$4.8M $7M -$1.4M -$358K
Change in Inventories $17K $3M -$464K -$1.2M -$3.8M
Cash From Operations -$1.4M $12.2M $4M $1.2M $8.7M
 
Capital Expenditures $1.5M $1.2M $1.9M $918K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$1.2M -$2.3M $8.7M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.4M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5M -$5M -- -$9.4M --
 
Beginning Cash (CF) $3.7M $3.8M $9.8M $11.6M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125K $6M $1.8M $488K $7.2M
Ending Cash (CF) $3.8M $9.8M $11.6M $12M $19.3M
 
Levered Free Cash Flow -$2.9M $10.9M $2.2M $257K $7.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $680K -$8.7M -$5.5M $5.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.2M $4M $1.2M $8.7M --
 
Capital Expenditures $1.2M $1.9M $918K $1.5M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.3M $8.7M -$1.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -$9.4M -- -$9.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5M -- -$9.4M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $1.8M $488K $7.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.9M $2.2M $257K $7.2M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock