Financhill
Buy
66

AEHR Quote, Financials, Valuation and Earnings

Last price:
$15.49
Seasonality move :
25.75%
Day range:
$14.72 - $15.69
52-week range:
$6.27 - $20.99
Dividend yield:
0%
P/E ratio:
19.45x
P/S ratio:
7.80x
P/B ratio:
3.76x
Volume:
1.1M
Avg. volume:
1.6M
1-year change:
-24.89%
Market cap:
$462.5M
Revenue:
$59M
EPS (TTM):
-$0.13
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $16.6M $50.8M $65M $66.2M $59M
Revenue Growth (YoY) -25.53% 206.2% 27.8% 1.94% -10.95%
 
Cost of Revenues $10.6M $27.2M $32.2M $33.7M $35M
Gross Profit $6M $23.7M $32.7M $32.5M $23.9M
Gross Profit Margin 36.34% 46.56% 50.41% 49.15% 40.59%
 
R&D Expenses $3.7M $5.8M $7.1M $8.7M $10.5M
Selling, General & Admin $6.6M $10M $12.2M $13.7M $18.3M
Other Inc / (Exp) $2M $1.7M -$3K -$8K -$879K
Operating Expenses $10.2M $15.9M $19.4M $22.5M $28.7M
Operating Income -$4.2M $7.8M $13.4M $10.1M -$4.8M
 
Net Interest Expenses $46K -- -- -- --
EBT. Incl. Unusual Items -$2.2M $9.5M $14.6M $12.5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $91K $60K -$20.7M -$381K
Net Income to Company -$2M $9.5M $14.6M $33.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $9.5M $14.6M $33.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.36 $0.52 $1.15 -$0.13
Diluted EPS (Cont. Ops) -$0.09 $0.34 $0.50 $1.12 -$0.13
Weighted Average Basic Share $23.5M $26M $27.8M $28.8M $29.6M
Weighted Average Diluted Share $23.5M $27.8M $29.2M $29.6M $29.6M
 
EBITDA -$3.9M $8.8M $14.5M $11.4M -$1.4M
EBIT -$4.2M $7.8M $13.4M $10.1M -$4.8M
 
Revenue (Reported) $16.6M $50.8M $65M $66.2M $59M
Operating Income (Reported) -$4.2M $7.8M $13.4M $10.1M -$4.8M
Operating Income (Adjusted) -$4.2M $7.8M $13.4M $10.1M -$4.8M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $7.6M $20.3M $22.3M $16.6M $14.1M
Revenue Growth (YoY) 102.44% 165.63% 9.76% -25.46% -15.13%
 
Cost of Revenues $4.1M $9.8M $10.8M $8.2M $9.8M
Gross Profit $3.5M $10.5M $11.5M $8.4M $4.3M
Gross Profit Margin 46.27% 51.6% 51.55% 50.89% 30.32%
 
R&D Expenses $1M $1.7M $2.3M $2.2M $2.7M
Selling, General & Admin $1.9M $3M $3.6M $3.8M $3.9M
Other Inc / (Exp) -$23K -$38K -$4K -$10K -$868K
Operating Expenses $2.9M $4.6M $5.8M $5.9M $6.6M
Operating Income $601K $5.8M $5.6M $2.5M -$2.3M
 
Net Interest Expenses $11K -- -- -- --
EBT. Incl. Unusual Items $567K $5.8M $6.1M $3.1M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10K $11K -$20.7M -$87K
Net Income to Company $567K $5.8M $6.1M $23.9M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $567K $5.8M $6.1M $23.9M -$2.9M
 
Basic EPS (Cont. Ops) $0.02 $0.21 $0.21 $0.82 -$0.10
Diluted EPS (Cont. Ops) $0.02 $0.20 $0.21 $0.81 -$0.10
Weighted Average Basic Share $23.7M $27M $28.4M $29M $29.8M
Weighted Average Diluted Share $23.7M $28.6M $29.6M $29.5M $29.8M
 
EBITDA $690K $6.6M $5.9M $2.9M -$1.3M
EBIT $601K $5.8M $5.6M $2.5M -$2.3M
 
Revenue (Reported) $7.6M $20.3M $22.3M $16.6M $14.1M
Operating Income (Reported) $601K $5.8M $5.6M $2.5M -$2.3M
Operating Income (Adjusted) $601K $5.8M $5.6M $2.5M -$2.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $16.6M $50.8M $65M $66.2M $59M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $27.2M $32.2M $33.7M $35M
Gross Profit $6M $23.7M $32.7M $32.5M $23.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $5.8M $7.1M $8.7M $10.5M
Selling, General & Admin $6.6M $10M $12.2M $13.7M $18.3M
Other Inc / (Exp) $2M $1.7M -$3K -$8K -$879K
Operating Expenses $10.2M $15.9M $19.4M $22.5M $28.7M
Operating Income -$4.2M $7.8M $13.4M $10.1M -$4.8M
 
Net Interest Expenses $46K -- -- -- --
EBT. Incl. Unusual Items -$2.2M $9.5M $14.6M $12.5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $91K $60K -$20.7M -$381K
Net Income to Company -$2M $9.5M $14.6M $33.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $9.5M $14.6M $33.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.35 $0.52 $1.14 -$0.13
Diluted EPS (Cont. Ops) -$0.09 $0.34 $0.50 $1.12 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M $8.8M $14.5M $11.4M -$1.4M
EBIT -$2.1M $7.8M $13.4M $10.1M -$4.8M
 
Revenue (Reported) $16.6M $50.8M $65M $66.2M $59M
Operating Income (Reported) -$4.2M $7.8M $13.4M $10.1M -$4.8M
Operating Income (Adjusted) -$2.1M $7.8M $13.4M $10.1M -$4.8M
Period Ending 2022-05-31 2023-05-31 2024-05-31 2025-05-31 2026-05-31
Revenue $50.8M $65M $66.2M $59M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.2M $32.2M $33.7M $35M --
Gross Profit $23.7M $32.7M $32.5M $23.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.8M $7.1M $8.7M $10.5M --
Selling, General & Admin $10M $12.2M $13.7M $18.3M --
Other Inc / (Exp) $1.7M -$3K -$8K -$879K --
Operating Expenses $15.9M $19.4M $22.5M $28.7M --
Operating Income $7.8M $13.4M $10.1M -$4.8M --
 
Net Interest Expenses $10K -- -- -- --
EBT. Incl. Unusual Items $9.5M $14.6M $12.5M -$4.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91K $60K -$20.7M -$381K --
Net Income to Company $9.5M $14.6M $33.2M -$3.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M $14.6M $33.2M -$3.9M --
 
Basic EPS (Cont. Ops) $0.35 $0.52 $1.14 -$0.13 --
Diluted EPS (Cont. Ops) $0.34 $0.50 $1.12 -$0.13 --
Weighted Average Basic Share $104.1M $111.1M $115.3M $118.3M --
Weighted Average Diluted Share $111.1M $116.9M $117.7M $118.8M --
 
EBITDA $8.8M $14.5M $11.4M -$1.4M --
EBIT $7.8M $13.4M $10.1M -$4.8M --
 
Revenue (Reported) $50.8M $65M $66.2M $59M --
Operating Income (Reported) $7.8M $13.4M $10.1M -$4.8M --
Operating Income (Adjusted) $7.8M $13.4M $10.1M -$4.8M --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.6M $31.5M $30.1M $49.2M $24.5M
Short Term Investments -- -- $17.9M -- --
Accounts Receivable, Net $5.2M $12.9M $16.6M $9.8M $14.2M
Inventory $8.8M $15.1M $23.9M $37.5M $42M
Prepaid Expenses -- -- -- -- --
Other Current Assets $551K $613K $621K $1.4M $8.1M
Total Current Assets $19.2M $60M $89M $97.8M $88.8M
 
Property Plant And Equipment $2.3M $2.1M $8.9M $9M $18.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $10.8M
Other Long-Term Assets $198K $201K $231K $304K $546K
Total Assets $21.7M $62.3M $98.1M $127.9M $148.5M
 
Accounts Payable $2.9M $4.2M $9.2M $5.3M $6.7M
Accrued Expenses $2.2M $3.6M $4.1M $3.4M $6M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $737K $794K $137K $465K $909K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1M $11M $16.3M $10.5M $15.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.3M $22.5M $16.3M $25.6M
 
Common Stock $237K $271K $285K $289K $299K
Other Common Equity Adj -$28K -$105K -$155K -$158K -$126K
Common Equity $11.4M $51M $75.6M $111.6M $122.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M $51M $75.6M $111.6M $122.9M
 
Total Liabilities and Equity $21.7M $62.3M $98.1M $127.9M $148.5M
Cash and Short Terms $4.6M $31.5M $47.9M $49.2M $24.5M
Total Debt $3.1M -- -- -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.6M $31.5M $30.1M $49.2M $24.5M
Short Term Investments -- -- $17.9M -- --
Accounts Receivable, Net $5.2M $12.9M $16.6M $9.8M $14.2M
Inventory $8.8M $15.1M $23.9M $37.5M $42M
Prepaid Expenses -- -- -- -- --
Other Current Assets $551K $613K $621K $1.4M $8.1M
Total Current Assets $19.2M $60M $89M $97.8M $88.8M
 
Property Plant And Equipment $2.3M $2.1M $8.9M $9M $18.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $10.8M
Other Long-Term Assets $198K $201K $231K $304K $546K
Total Assets $21.7M $62.3M $98.1M $127.9M $148.5M
 
Accounts Payable $2.9M $4.2M $9.2M $5.3M $6.7M
Accrued Expenses $2.2M $3.6M $4.1M $3.4M $6M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $737K $794K $137K $465K $909K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1M $11M $16.3M $10.5M $15.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.3M $22.5M $16.3M $25.6M
 
Common Stock $237K $271K $285K $289K $299K
Other Common Equity Adj -$28K -$105K -$155K -$158K -$126K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M $51M $75.6M $111.6M $122.9M
 
Total Liabilities and Equity $21.7M $62.3M $98.1M $127.9M $148.5M
Cash and Short Terms $4.6M $31.5M $47.9M $49.2M $24.5M
Total Debt $3.1M -- -- -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$2M $9.5M $14.6M $33.2M -$3.9M
Depreciation & Amoritzation $328K $1M $1.1M $1.4M $3.4M
Stock-Based Compensation $1.1M $3M $2.7M $2.5M $5.2M
Change in Accounts Receivable -$1.4M -$7.8M -$3.8M $6.8M -$3M
Change in Inventories -$972K -$6.7M -$9.5M -$13.7M -$2.4M
Cash From Operations -$2.7M $1.5M $10M $1.8M -$7.4M
 
Capital Expenditures $227K $416K $1.4M $749K $5M
Cash Acquisitions -- -- -- -- -$11.1M
Cash From Investing -$227K -$416K -$18.7M $17.3M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -$20K -- -- -$72K -$784K
Other Financing Activities -- -$429K -$2.1M -$1.6M --
Cash From Financing $2M $25.8M $7.3M $139K $625K
 
Beginning Cash (CF) $5.5M $4.7M $31.6M $30.2M $49.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$968K $26.9M -$1.3M $19.1M -$22.8M
Ending Cash (CF) $4.7M $31.6M $30.2M $49.3M $26.5M
 
Levered Free Cash Flow -$2.9M $1.1M $8.6M $1M -$12.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $567K $5.8M $6.1M $23.9M -$2.9M
Depreciation & Amoritzation $89K $783K $283K $372K $1M
Stock-Based Compensation $303K $820K $653K $774K $1.4M
Change in Accounts Receivable -$2.4M -$4.4M -$5.2M -$4.3M -$2.1M
Change in Inventories -$623K -$1.2M -$2.7M $450K -$230K
Cash From Operations -$190K -$767K $5.9M $1.2M -$2.3M
 
Capital Expenditures $22K $198K $1.2M $46K $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22K -$198K $6.8M -$46K -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $369K $1.7M $1.5M -$264K
Other Financing Activities -- -- -$2.1M -- --
Cash From Financing $77K $361K $184K $421K $251K
 
Beginning Cash (CF) $4.8M $32.1M $17.3M $47.7M $31.4M
Foreign Exchange Rate Adjustment -$21K $68K -$2K -$21K -$12K
Additions / Reductions -$135K -$604K $12.9M $1.6M -$4.9M
Ending Cash (CF) $4.7M $31.6M $30.2M $49.3M $26.5M
 
Levered Free Cash Flow -$212K -$965K $4.7M $1.2M -$5.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$2M $9.5M $14.6M $33.2M -$3.9M
Depreciation & Amoritzation $328K $1M $1.1M $1.4M $3.4M
Stock-Based Compensation $1.1M $3M $2.7M $2.5M $5.2M
Change in Accounts Receivable -$1.4M -$7.8M -$3.8M $6.8M -$3M
Change in Inventories -$972K -$6.7M -$9.5M -$13.7M -$2.4M
Cash From Operations -$2.7M $1.5M $10M $1.8M -$7.4M
 
Capital Expenditures $227K $416K $1.4M $749K $5M
Cash Acquisitions -- -- -- -- -$11.1M
Cash From Investing -$227K -$416K -$18.7M $17.3M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -- -- -- -$72K -$784K
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $25.8M $7.3M $139K $625K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$968K $26.9M -$1.3M $19.1M -$22.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M $1.1M $8.6M $1M -$12.4M
Period Ending 2022-05-31 2023-05-31 2024-05-31 2025-05-31 2026-05-31
Net Income to Stockholders $9.5M $14.6M $33.2M -$3.9M --
Depreciation & Amoritzation $1M $1.1M $1.4M $3.4M --
Stock-Based Compensation $3M $2.7M $2.5M $5.2M --
Change in Accounts Receivable -$7.8M -$3.8M $6.8M -$3M --
Change in Inventories -$6.7M -$9.5M -$13.7M -$2.4M --
Cash From Operations $1.5M $10M $1.8M -$7.4M --
 
Capital Expenditures $416K $1.4M $749K $5M --
Cash Acquisitions -- -- -- -$11.1M --
Cash From Investing -$416K -$18.7M $17.3M -$16.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- -$72K -$784K --
Other Financing Activities -- -$2.1M -- -$520K --
Cash From Financing $25.8M $7.3M $139K $625K --
 
Beginning Cash (CF) $78.5M $104.1M $179.7M $156.6M --
Foreign Exchange Rate Adjustment $49K -$37K -$41K $13K --
Additions / Reductions $26.9M -$1.3M $19.1M -$22.8M --
Ending Cash (CF) $105.4M $102.7M $198.8M $133.8M --
 
Levered Free Cash Flow $1.1M $8.6M $1M -$12.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock