Financhill
Sell
26

EVTV Quote, Financials, Valuation and Earnings

Last price:
$0.19
Seasonality move :
-33.2%
Day range:
$0.18 - $0.20
52-week range:
$0.15 - $2.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.09x
P/B ratio:
0.52x
Volume:
316.9K
Avg. volume:
1.4M
1-year change:
-89.73%
Market cap:
$4.8M
Revenue:
$1.9M
EPS (TTM):
-$0.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88.7K $2M $4.5M $2.9M $1.9M
Revenue Growth (YoY) -- 2202.19% 120.51% -36.45% -34.68%
 
Cost of Revenues $73.6K $1.3M $2.8M $1.9M $1.4M
Gross Profit $15.2K $761.4K $1.7M $1M $488.8K
Gross Profit Margin 17.1% 37.27% 38.45% 35.13% 26.14%
 
R&D Expenses -- $58.1K $149.9K $236.2K $192.9K
Selling, General & Admin $426.1K $7.7M $8.3M $8.4M $8.2M
Other Inc / (Exp) $7K -$396.8K -$37.1M -$5.1M -$936.3K
Operating Expenses $426.1K $7.8M $8.5M $8.6M $8.4M
Operating Income -$411K -$7M -$6.8M -$7.6M -$7.9M
 
Net Interest Expenses $2.9K -- -- -- --
EBT. Incl. Unusual Items -$406.8K -$7.4M -$43.8M -$12.7M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$127.3K $220.7K -- -- --
Net Income to Company -$279.5K -$7.7M -$43.8M -$12.7M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$279.5K -$7.7M -$43.8M -$12.7M -$8.8M
 
Basic EPS (Cont. Ops) -$0.02 -$0.67 -$2.92 -$0.84 -$0.55
Diluted EPS (Cont. Ops) -$0.02 -$0.67 -$2.92 -$0.84 -$0.55
Weighted Average Basic Share $14.7M $11.5M $15M $15.1M $16.2M
Weighted Average Diluted Share $14.7M $11.5M $15M $15.1M $16.2M
 
EBITDA -$386.3K -$7M -$6.7M -$7.5M -$7.7M
EBIT -$404K -$7M -$6.8M -$7.6M -$7.9M
 
Revenue (Reported) $88.7K $2M $4.5M $2.9M $1.9M
Operating Income (Reported) -$411K -$7M -$6.8M -$7.6M -$7.9M
Operating Income (Adjusted) -$404K -$7M -$6.8M -$7.6M -$7.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $470.8K $89.9K $523.2K $810.5K $590.6K
Revenue Growth (YoY) 442.8% -80.91% 481.98% 54.91% -27.14%
 
Cost of Revenues $313.4K $76.4K $404.8K $502.3K $471.2K
Gross Profit $157.4K $13.5K $118.4K $308.2K $119.4K
Gross Profit Margin 33.42% 14.99% 22.62% 38.03% 20.22%
 
R&D Expenses -- -- $70.9K $70.3K $98.4K
Selling, General & Admin $596.2K $3M $2.3M $3.2M $3.6M
Other Inc / (Exp) -$490 -$9K -$7.2K -$1.6M -$10.4M
Operating Expenses $596.2K $3M $2.4M $3.3M $3.7M
Operating Income -$438.8K -$2.9M -$2.3M -$3M -$3.6M
 
Net Interest Expenses $900 -- -- $6.1K --
EBT. Incl. Unusual Items -$440.2K -$2.9M -$2.3M -$4.5M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.3K -- -- -- --
Net Income to Company -$658.5K -$2.9M -$2.3M -$4.5M -$14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$658.5K -$2.9M -$2.3M -$4.5M -$14M
 
Basic EPS (Cont. Ops) -$0.04 -$0.20 -$0.15 -$0.29 -$0.64
Diluted EPS (Cont. Ops) -$0.04 -$0.20 -$0.15 -$0.29 -$0.64
Weighted Average Basic Share $14.7M $14.9M $15M $15.4M $21.8M
Weighted Average Diluted Share $14.7M $14.9M $15M $15.4M $21.8M
 
EBITDA -$431.3K -$2.9M -$2.3M -$2.9M -$3.3M
EBIT -$439.3K -$2.9M -$2.3M -$3M -$3.6M
 
Revenue (Reported) $470.8K $89.9K $523.2K $810.5K $590.6K
Operating Income (Reported) -$438.8K -$2.9M -$2.3M -$3M -$3.6M
Operating Income (Adjusted) -$439.3K -$2.9M -$2.3M -$3M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $1.7M $4.9M $3.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1M $3.1M $2M $1.4M
Gross Profit $159.1K $617.5K $1.8M $1.2M $300K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $58.1K $220.8K $235.6K $221K
Selling, General & Admin $911.6K $10.1M $7.7M $9.2M $8.7M
Other Inc / (Exp) $6.5K -$405.3K -$37.1M -$6.7M -$9.8M
Operating Expenses $911.6K $10.2M $7.9M $9.5M $8.9M
Operating Income -$752.5K -$9.5M -$6.1M -$8.3M -$8.6M
 
Net Interest Expenses $3.8K -- -- $3.5K --
EBT. Incl. Unusual Items -$749.8K -$9.9M -$43.1M -$14.9M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91K $2.4K -- -- --
Net Income to Company -$840.8K -$9.9M -$43.1M -$14.9M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$840.8K -$9.9M -$43.1M -$14.9M -$18.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.76 -$2.88 -$0.98 -$0.91
Diluted EPS (Cont. Ops) -$0.06 -$0.76 -$2.88 -$0.98 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$720.3K -$9.5M -$6M -$8.1M -$7.6M
EBIT -$746K -$9.5M -$6.1M -$8.3M -$8M
 
Revenue (Reported) -- $1.7M $4.9M $3.2M --
Operating Income (Reported) -$752.5K -$9.5M -$6.1M -$8.3M -$8.6M
Operating Income (Adjusted) -$746K -$9.5M -$6.1M -$8.3M -$8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $470.8K $89.9K $523.2K $810.5K $590.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313.4K $76.4K $404.8K $502.3K $471.2K
Gross Profit $157.4K $13.5K $118.4K $308.2K $119.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $70.9K $70.3K $98.4K
Selling, General & Admin $596.2K $3M $2.3M $3.2M $3.6M
Other Inc / (Exp) -$490 -$9K -$7.2K -$1.6M -$10.4M
Operating Expenses $596.2K $3M $2.4M $3.3M $3.7M
Operating Income -$438.8K -$2.9M -$2.3M -$3M -$3.6M
 
Net Interest Expenses $900 -- -- $6.1K --
EBT. Incl. Unusual Items -$440.2K -$2.9M -$2.3M -$4.5M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.3K -- -- -- --
Net Income to Company -$658.5K -$2.9M -$2.3M -$4.5M -$14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$658.5K -$2.9M -$2.3M -$4.5M -$14M
 
Basic EPS (Cont. Ops) -$0.04 -$0.20 -$0.15 -$0.29 -$0.64
Diluted EPS (Cont. Ops) -$0.04 -$0.20 -$0.15 -$0.29 -$0.64
Weighted Average Basic Share $14.7M $14.9M $15M $15.4M $21.8M
Weighted Average Diluted Share $14.7M $14.9M $15M $15.4M $21.8M
 
EBITDA -$431.3K -$2.9M -$2.3M -$2.9M -$3.3M
EBIT -$439.3K -$2.9M -$2.3M -$3M -$3.6M
 
Revenue (Reported) $470.8K $89.9K $523.2K $810.5K $590.6K
Operating Income (Reported) -$438.8K -$2.9M -$2.3M -$3M -$3.6M
Operating Income (Adjusted) -$439.3K -$2.9M -$2.3M -$3M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $136.2K $4.8M $2.8M $456.7K $1.9M
Short Term Investments -- $8M $2.3M -- --
Accounts Receivable, Net $9K $1.4M $2.1M $692.1K $1M
Inventory -- $3.9M $5.7M $6.8M $6.4M
Prepaid Expenses -- $4.8M $5.3M $3.9M $7.2M
Other Current Assets -- -- $156.5K $162.1K $101.8K
Total Current Assets $1.9M $23M $18.3M $12.1M $17.6M
 
Property Plant And Equipment $227.6K $405.8K $368.5K $859.6K $700.7K
Long-Term Investments -- -- -- -- --
Goodwill -- $51.8M $14.7M $9.6M $10.1M
Other Intangibles -- -- -- -- $4M
Other Long-Term Assets $242K $103K $93.4K $153.6K $263.1K
Total Assets $2.4M $75.3M $33.5M $22.7M $32.7M
 
Accounts Payable $345.4K $238.5K $603.7K $760.8K $1.5M
Accrued Expenses $2.4M $1.1M $652.5K $452.2K $2.1M
Current Portion Of Long-Term Debt -- $31.8K $215.8K $269.3K $3.6M
Current Portion Of Capital Lease Obligations -- $131.3K -- $291.3K $235.6K
Other Current Liabilities -- -- -- -- $132.4K
Total Current Liabilities $2.7M $1.6M $1.5M $1.8M $11.7M
 
Long-Term Debt $152.8K $13.3K $16.7K $10.4K $4.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $1.6M $1.5M $2M $11.7M
 
Common Stock $100 $150 $150 $150 $200
Other Common Equity Adj -- -- -- -- --
Common Equity -$472.2K $73.7M $32M $20.6M $20.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$472.2K $73.7M $32M $20.6M $20.9M
 
Total Liabilities and Equity $2.4M $75.3M $33.5M $22.7M $32.7M
Cash and Short Terms $136.2K $12.8M $5.1M $456.7K $1.9M
Total Debt $152.8K $45K $232.4K $279.7K $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.3M $4M $1.7M $1M $211.3K
Short Term Investments -- $5M $1M -- --
Accounts Receivable, Net $164.2K $2.5M $1.9M $1M $852.1K
Inventory $983K $6.7M $5.7M $7.2M $6.2M
Prepaid Expenses $972.2K $3.6M $5.5M $3.2M $9.2M
Other Current Assets $15K -- $180K $136.7K $94.9K
Total Current Assets $10.6M $22M $16M $12.6M $20.1M
 
Property Plant And Equipment $85.4K $266K $359K $776.8K $784.4K
Long-Term Investments -- -- -- -- --
Goodwill $49.5M $51.8M $14.7M $9.6M --
Other Intangibles -- -- -- -- $3.7M
Other Long-Term Assets $403.3K $75.9K $93.4K $160.2K $249.2K
Total Assets $60.7M $74.1M $31.1M $23.2M $24.8M
 
Accounts Payable $142.3K $170.5K $884.1K $960.1K $1.8M
Accrued Expenses $1.3M $753.8K $357.9K $647K $2.2M
Current Portion Of Long-Term Debt $404.2K $31.8K $60K $1.1M $4.9M
Current Portion Of Capital Lease Obligations -- -- -- $304K $205.2K
Other Current Liabilities -- -- -- $1.4M --
Total Current Liabilities $1.9M $956.1K $1.3M $4.5M $15.7M
 
Long-Term Debt $13.5K $5.3K $15.1K $8.9K $2.6K
Capital Leases -- -- -- -- --
Total Liabilities $2M $961.4K $1.3M $4.7M $15.7M
 
Common Stock $2.6K $3K $150 $160 $230
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.6M $73.1M $29.8M $18.5M $9.2M
 
Total Liabilities and Equity $60.7M $74.1M $31.1M $23.2M $24.8M
Cash and Short Terms $8.3M $9M $2.7M $1M $211.3K
Total Debt $417.7K $37.1K $75.1K $1.1M $4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$279.5K -$7.7M -$43.8M -$12.7M -$8.8M
Depreciation & Amoritzation $17.7K $70.3K $97.2K $128.8K $190.6K
Stock-Based Compensation -- $3.4M $1.6M $1.3M $1.9M
Change in Accounts Receivable -$116.3K -$1.4M -$890.9K $1.4M -$328K
Change in Inventories -- -$3.2M -$1.8M -$1.2M $414.2K
Cash From Operations $1.5M -$12.9M -$7.4M -$4.7M -$3.5M
 
Capital Expenditures $73.1K $28K $168.6K $35.8K $430.3K
Cash Acquisitions -- $3.4M -- -- -$4.3M
Cash From Investing -$73.1K -$4.7M $5.5M $2.3M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $467.1K $4.5M
Long-Term Debt Repaid -- -- -$276.7K -$430.5K -$867.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$188K -- -- --
Cash From Financing $152.8K $20.6M -$156.7K $36.6K $9.7M
 
Beginning Cash (CF) $324.1K $1.9M $4.9M $2.8M $456.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $3M -$2.1M -$2.4M $1.5M
Ending Cash (CF) $1.9M $4.9M $2.8M $456.7K $1.9M
 
Levered Free Cash Flow $1.5M -$13M -$7.6M -$4.7M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$658.5K -$2.9M -$2.3M -$4.5M -$14M
Depreciation & Amoritzation $8K $18.7K $29K $39.2K $280.7K
Stock-Based Compensation -- $1.6M $87.1K $1.8M $546.6K
Change in Accounts Receivable -$568.3K -$89.4K $184.2K -$333.1K -$2.3M
Change in Inventories -$331.4K -$3.4M -$62.1K -$410.1K $167.1K
Cash From Operations -$2.9M -$3.9M -$2.2M -$735.6K -$4.2M
 
Capital Expenditures -- $12.5K $19.5K -- $176.8K
Cash Acquisitions $3.4M -- -- -- --
Cash From Investing $3.4M $3M $1.3M -- -$176.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $901K $2.9M
Long-Term Debt Repaid -- -$8K -$157.3K -$158.3K -$186.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156.4K -- -- -- --
Cash From Financing $6.1M $112.1K -$157.3K $1.3M $2.7M
 
Beginning Cash (CF) $1.9M $4.9M $2.8M $456.7K $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$805.9K -$1.1M $592.6K -$1.7M
Ending Cash (CF) $8.5M $4.1M $1.7M $1M $211.3K
 
Levered Free Cash Flow -$2.9M -$3.9M -$2.3M -$735.6K -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$840.8K -$9.9M -$43.1M -$14.9M -$18.4M
Depreciation & Amoritzation $25.7K $80.9K $107.6K $139K $432K
Stock-Based Compensation -- $5M $87.1K $3.1M $617.5K
Change in Accounts Receivable -$566.5K -$1.4M -$617.4K $843.4K -$2.3M
Change in Inventories -$331.4K -$6.3M $1.6M -$1.5M $991.5K
Cash From Operations -$1.2M -$13.9M -$5.8M -$3.2M -$7M
 
Capital Expenditures $73.1K $40.5K $175.6K $16.3K $607.2K
Cash Acquisitions $3.4M -- -- -- --
Cash From Investing $3.3M -$5.1M $3.8M $996.7K -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4M $6.4M
Long-Term Debt Repaid -- -- -$426.1K -$431.4K -$895K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156.4K -- -- -- --
Cash From Financing $6.3M $14.6M -$426.1K $1.5M $11M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M -$4.4M -$2.4M -$680.2K -$838.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$14M -$6M -$3.2M -$7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$658.5K -$2.9M -$2.3M -$4.5M -$14M
Depreciation & Amoritzation $8K $18.7K $29K $39.2K $280.7K
Stock-Based Compensation -- $1.6M $87.1K $1.8M $546.6K
Change in Accounts Receivable -$568.3K -$89.4K $184.2K -$333.1K -$2.3M
Change in Inventories -$331.4K -$3.4M -$62.1K -$410.1K $167.1K
Cash From Operations -$2.9M -$3.9M -$2.2M -$735.6K -$4.2M
 
Capital Expenditures -- $12.5K $19.5K -- $176.8K
Cash Acquisitions $3.4M -- -- -- --
Cash From Investing $3.4M $3M $1.3M -- -$176.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $901K $2.9M
Long-Term Debt Repaid -- -$8K -$157.3K -$158.3K -$186.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$156.4K -- -- -- --
Cash From Financing $6.1M $112.1K -$157.3K $1.3M $2.7M
 
Beginning Cash (CF) $1.9M $4.9M $2.8M $456.7K $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$805.9K -$1.1M $592.6K -$1.7M
Ending Cash (CF) $8.5M $4.1M $1.7M $1M $211.3K
 
Levered Free Cash Flow -$2.9M -$3.9M -$2.3M -$735.6K -$4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock