Financhill
Sell
21

AYRO Quote, Financials, Valuation and Earnings

Last price:
$6.52
Seasonality move :
-11%
Day range:
$5.87 - $6.35
52-week range:
$5.17 - $15.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.54x
P/B ratio:
1.10x
Volume:
51.7K
Avg. volume:
40.7K
1-year change:
-57.06%
Market cap:
$3.3M
Revenue:
$63.8K
EPS (TTM):
-$24.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $2.7M $3M $498.9K $63.8K
Revenue Growth (YoY) 80.2% 67.3% 11.44% -83.32% -87.22%
 
Cost of Revenues $1.8M $4.8M $6M $5.1M $6.7M
Gross Profit -$166.5K -$2.1M -$3.1M -$4.6M -$6.6M
Gross Profit Margin -10.38% -77.93% -102.09% -929.03% -10328.49%
 
R&D Expenses $1.9M $11.4M $6.8M $7.4M $1.5M
Selling, General & Admin $8M $19.6M $13.4M $16.1M $9.6M
Other Inc / (Exp) -$330K -- $159.3K -$6.4M $15.5M
Operating Expenses $9.9M $31M $20.2M $23.5M $11.1M
Operating Income -$10.1M -$33.1M -$23.3M -$28.2M -$17.7M
 
Net Interest Expenses $327.2K -- -- -- --
EBT. Incl. Unusual Items -$10.8M -$33.1M -$22.9M -$34.2M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.8M -$33.1M -$22.9M -$34.2M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$33.1M -$22.9M -$34.2M -$1.8M
 
Basic EPS (Cont. Ops) -$93.44 -$120.32 -$79.20 -$131.04 -$32.32
Diluted EPS (Cont. Ops) -$93.44 -$120.32 -$79.20 -$131.04 -$32.32
Weighted Average Basic Share $119.8K $274.8K $289.5K $297.8K $385.7K
Weighted Average Diluted Share $119.8K $274.8K $289.5K $297.8K $385.7K
 
EBITDA -$9.9M -$32.3M -$22.3M -$26.9M -$15.8M
EBIT -$10.4M -$33.1M -$23.3M -$28.2M -$17.7M
 
Revenue (Reported) $1.6M $2.7M $3M $498.9K $63.8K
Operating Income (Reported) -$10.1M -$33.1M -$23.3M -$28.2M -$17.7M
Operating Income (Adjusted) -$10.4M -$33.1M -$23.3M -$28.2M -$17.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $788.9K $1M $113.1K $58.4K --
Revenue Growth (YoY) 437.32% 30.17% -88.99% -48.4% --
 
Cost of Revenues $644.5K $1.2M $219.8K $1.2M --
Gross Profit $144.4K -$150.3K -$106.7K -$1.1M --
Gross Profit Margin 18.3% -14.64% -94.36% -1927.74% --
 
R&D Expenses $1.9M $872.6K $2.1M $760.4K $307.7K
Selling, General & Admin $3.9M $3.5M $3.6M $3.3M $1.7M
Other Inc / (Exp) $9.9K -$22.1K $178K $1.4M $2.8M
Operating Expenses $5.8M $4.4M $5.7M $4.1M $2M
Operating Income -$5.6M -$4.6M -$5.8M -$5.2M -$2M
 
Net Interest Expenses $900 -- -- -- --
EBT. Incl. Unusual Items -$5.6M -$4.6M -$5.5M -$3.6M $845K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M -$4.6M -$5.5M -$3.6M $845K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$4.6M -$5.5M -$3.6M $845K
 
Basic EPS (Cont. Ops) -$23.04 -$15.36 -$18.72 -$23.36 -$3.20
Diluted EPS (Cont. Ops) -$23.04 -$15.36 -$18.72 -$23.36 -$3.20
Weighted Average Basic Share $250.1K $288.3K $291.6K $308.1K $533.8K
Weighted Average Diluted Share $250.1K $288.3K $291.6K $308.1K $533.8K
 
EBITDA -$5.5M -$4.4M -$5.6M -$4.8M -$1.9M
EBIT -$5.6M -$4.6M -$5.8M -$5.2M -$2M
 
Revenue (Reported) $788.9K $1M $113.1K $58.4K --
Operating Income (Reported) -$5.6M -$4.6M -$5.8M -$5.2M -$2M
Operating Income (Adjusted) -$5.6M -$4.6M -$5.8M -$5.2M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $2.9M $2.1M $444.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $5.3M $5.1M $6.1M --
Gross Profit -$55.8K -$2.4M -$3M -$5.7M -$5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $10.4M $8.1M $6M $1M
Selling, General & Admin $10.3M $19.3M $13.4M $15.9M $8M
Other Inc / (Exp) -$320.1K $8.6K $370.1K -$5.1M $16.8M
Operating Expenses $14M $29.7M $21.5M $21.9M $9M
Operating Income -$14.1M -$32.1M -$24.5M -$27.6M -$14.5M
 
Net Interest Expenses $222.4K -- -- -- --
EBT. Incl. Unusual Items -$14.6M -$32M -$23.8M -$32.3M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.6M -$32M -$23.8M -$32.3M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.6M -$32M -$23.8M -$32.3M $2.7M
 
Basic EPS (Cont. Ops) -$85.20 -$112.64 -$81.92 -$135.20 -$14.56
Diluted EPS (Cont. Ops) -$85.20 -$112.64 -$81.92 -$135.20 -$24.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.8M -$31.3M -$23.5M -$26.2M -$12.9M
EBIT -$14.4M -$32M -$24.5M -$27.6M -$14.5M
 
Revenue (Reported) $2.2M $2.9M $2.1M $444.2K --
Operating Income (Reported) -$14.1M -$32.1M -$24.5M -$27.6M -$14.5M
Operating Income (Adjusted) -$14.4M -$32M -$24.5M -$27.6M -$14.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $788.9K $1M $113.1K $58.4K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $644.5K $1.2M $219.8K $1.2M --
Gross Profit $144.4K -$150.3K -$106.7K -$1.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $872.6K $2.1M $760.4K $307.7K
Selling, General & Admin $3.9M $3.5M $3.6M $3.3M $1.7M
Other Inc / (Exp) $9.9K -$22.1K $178K $1.4M $2.8M
Operating Expenses $5.8M $4.4M $5.7M $4.1M $2M
Operating Income -$5.6M -$4.6M -$5.8M -$5.2M -$2M
 
Net Interest Expenses $900 -- -- -- --
EBT. Incl. Unusual Items -$5.6M -$4.6M -$5.5M -$3.6M $845K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M -$4.6M -$5.5M -$3.6M $845K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$4.6M -$5.5M -$3.6M $845K
 
Basic EPS (Cont. Ops) -$23.04 -$15.36 -$18.72 -$23.36 -$3.20
Diluted EPS (Cont. Ops) -$23.04 -$15.36 -$18.72 -$23.36 -$3.20
Weighted Average Basic Share $250.1K $288.3K $291.6K $308.1K $533.8K
Weighted Average Diluted Share $250.1K $288.3K $291.6K $308.1K $533.8K
 
EBITDA -$5.5M -$4.4M -$5.6M -$4.8M -$1.9M
EBIT -$5.6M -$4.6M -$5.8M -$5.2M -$2M
 
Revenue (Reported) $788.9K $1M $113.1K $58.4K --
Operating Income (Reported) -$5.6M -$4.6M -$5.8M -$5.2M -$2M
Operating Income (Adjusted) -$5.6M -$4.6M -$5.8M -$5.2M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.5M $69.2M $39.1M $33.4M $16M
Short Term Investments -- -- $9.8M -- $4.1M
Accounts Receivable, Net $765.9K $969.4K $510.1K $219K --
Inventory $1.2M $3.7M $970.4K $3.4M --
Prepaid Expenses -- -- $1.5M $1.9M $972.3K
Other Current Assets $1.6M $2.3M -- -- --
Total Current Assets $40.1M $76.2M $51.9M $49M $21.3M
 
Property Plant And Equipment $1.7M $1.8M $3M $3.8M $429.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $143.9K -- -- -- --
Other Long-Term Assets $22.5K $129.6K $73.7K $95.5K $46.7K
Total Assets $42M $78.1M $55M $52.9M $21.7M
 
Accounts Payable $767.2K $647.1K $1.1M $2.5M $1.9M
Accrued Expenses $665.1K $3M $958.9K $977K $162.6K
Current Portion Of Long-Term Debt $7.6K -- -- -- --
Current Portion Of Capital Lease Obligations $123.1K $206.4K $165.8K $196.7K $219.1K
Other Current Liabilities -- -- -- $104.5K $68.9K
Total Current Liabilities $1.6M $3.8M $2.2M $4.3M $4.2M
 
Long-Term Debt $14.1K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $4.7M $2.9M $27.5M $9.5M
 
Common Stock $2.7K $3.7K $470 $11.2M $7.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $39.4M $73.4M $52.1M $14.1M $4.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.4M $73.4M $52.1M $25.3M $12.3M
 
Total Liabilities and Equity $42M $78.1M $55M $52.9M $21.7M
Cash and Short Terms $36.5M $69.2M $48.9M $33.4M $20.1M
Total Debt $21.6K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $91.5M $43.5M $32M $5.5M $12.8M
Short Term Investments -- $20M $9.8M $23.6M $2.5M
Accounts Receivable, Net $1.1M $1.2M $107.7K $137.8K --
Inventory $836.3K $3.9M $1.5M $3.7M --
Prepaid Expenses -- -- $2.2M $1.4M $326.7K
Other Current Assets $1.8M $2.6M -- -- --
Total Current Assets $95.2M $71.1M $45.5M $44.3M $15.7M
 
Property Plant And Equipment $1.9M $1.8M $3.7M $3.5M $381.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $130.8K -- -- -- --
Other Long-Term Assets $41.3K $41.3K $78.4K $89.3K $40K
Total Assets $97.2M $73.1M $49.3M $47.9M $16.2M
 
Accounts Payable $941.6K $616.2K $746.4K $2.4M $1.7M
Accrued Expenses $1M $2M $891.7K $847.2K $247.5K
Current Portion Of Long-Term Debt $7.7K -- -- -- --
Current Portion Of Capital Lease Obligations $215.6K $180.3K $171.8K $201.3K $226.6K
Other Current Liabilities -- -- -- $59.7K --
Total Current Liabilities $2.2M $2.8M $1.8M $4M $7.1M
 
Long-Term Debt $12.1K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $3.6M $2.5M $26.1M $9.8M
 
Common Stock $3.5K $3.7K $3.7K $14.7M $3.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$3.5M
Minority Interest, Total -- -- -- -- --
Total Equity $94M $69.5M $46.8M $21.8M $6.4M
 
Total Liabilities and Equity $97.2M $73.1M $49.3M $47.9M $16.2M
Cash and Short Terms $91.5M $63.5M $41.7M $29.1M $15.3M
Total Debt $19.8K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.8M -$33.1M -$22.9M -$34.2M -$1.8M
Depreciation & Amoritzation $559.1K $734K $955.7K $1.2M $1.9M
Stock-Based Compensation $1.8M $7.6M $1.2M $918.1K $713.8K
Change in Accounts Receivable -$732.5K -$302.9K $454.9K -$53.4K $29.9K
Change in Inventories -$5K -$2.7M $830.9K -$5.5M -$1.8M
Cash From Operations -$10M -$26.6M -$18.7M -$26.2M -$13.3M
 
Capital Expenditures $518.7K $600.4K $1.6M $2.2M $199.3K
Cash Acquisitions $3.1M -- -- -- --
Cash From Investing $2.5M -$600.4K -$11.3M $8.9M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$1.7M -$21.6K -- -- --
Repurchase of Common Stock -- -- -- -- -$10.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $43.4M $59.9M -- $21.6M -$10.9M
 
Beginning Cash (CF) $641.8K $36.5M $69.2M $39.1M $43.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.9M $32.6M -$30.1M $4.3M -$27.2M
Ending Cash (CF) $36.5M $69.2M $39.1M $43.4M $16.2M
 
Levered Free Cash Flow -$10.5M -$27.2M -$20.4M -$28.4M -$13.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.6M -$4.6M -$5.5M -$3.6M $845K
Depreciation & Amoritzation $163.4K $180.1K $234.5K $387.9K $55.3K
Stock-Based Compensation $1.7M $288.1K $266.7K $60.7K --
Change in Accounts Receivable -$316.9K -$246.1K $110.3K $12.9K --
Change in Inventories $313.1K -$137.3K -$551.3K -$1M --
Cash From Operations -$3.5M -$5.5M -$6.5M -$4.7M -$1.5M
 
Capital Expenditures $147.3K $120.6K $779.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147.3K -$20.1M -$569.6K -$23.3M $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8K -- -- -- --
Repurchase of Common Stock -- -- -- -- -$3.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $58.6M -- -- -- -$3.5M
 
Beginning Cash (CF) $36.5M $69.2M $39.1M $43.4M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55M -$25.7M -$7.1M -$28M -$3.3M
Ending Cash (CF) $91.5M $43.5M $32M $15.5M $12.9M
 
Levered Free Cash Flow -$3.6M -$5.7M -$7.3M -$4.7M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.6M -$32M -$23.8M -$32.3M $2.7M
Depreciation & Amoritzation $588.6K $750.6K $1M $1.4M $1.6M
Stock-Based Compensation $3.4M $6.1M $1.2M $712K $653K
Change in Accounts Receivable -$951.1K -$232.1K $811.2K -$150.9K $17K
Change in Inventories $257.8K -$3.1M $416.8K -$6M -$784K
Cash From Operations -$12.5M -$28.7M -$19.7M -$24.3M -$10.1M
 
Capital Expenditures $577.9K $573.7K $2.3M $1.4M --
Cash Acquisitions $3.1M -- -- -- --
Cash From Investing $2.5M -$20.6M $8.2M -$13.8M $22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$14.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $101.4M -- -- $21.6M -$14.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.4M -$48M -$11.5M -$16.5M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.1M -$29.3M -$22M -$25.7M -$10.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.6M -$4.6M -$5.5M -$3.6M $845K
Depreciation & Amoritzation $163.4K $180.1K $234.5K $387.9K $55.3K
Stock-Based Compensation $1.7M $288.1K $266.7K $60.7K --
Change in Accounts Receivable -$316.9K -$246.1K $110.3K $12.9K --
Change in Inventories $313.1K -$137.3K -$551.3K -$1M --
Cash From Operations -$3.5M -$5.5M -$6.5M -$4.7M -$1.5M
 
Capital Expenditures $147.3K $120.6K $779.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147.3K -$20.1M -$569.6K -$23.3M $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8K -- -- -- --
Repurchase of Common Stock -- -- -- -- -$3.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $58.6M -- -- -- -$3.5M
 
Beginning Cash (CF) $36.5M $69.2M $39.1M $43.4M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55M -$25.7M -$7.1M -$28M -$3.3M
Ending Cash (CF) $91.5M $43.5M $32M $15.5M $12.9M
 
Levered Free Cash Flow -$3.6M -$5.7M -$7.3M -$4.7M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock