Financhill
Sell
41

EVO Quote, Financials, Valuation and Earnings

Last price:
$4.2500
Seasonality move :
-0.65%
Day range:
$4.1621 - $4.2400
52-week range:
$2.8400 - $5.6405
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.77x
P/B ratio:
1.52x
Volume:
35K
Avg. volume:
101.4K
1-year change:
-11.72%
Market cap:
$1.5B
Revenue:
$862.6M
EPS (TTM):
-$0.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $572.1M $731.2M $792.5M $846M $862.6M
Revenue Growth (YoY) 14.46% 27.83% 8.37% 6.75% 1.96%
 
Cost of Revenues $428.5M $551.9M $608.9M $656.5M $738.3M
Gross Profit $143.6M $179.3M $183.6M $189.5M $124.3M
Gross Profit Margin 25.1% 24.52% 23.16% 22.4% 14.42%
 
R&D Expenses $68.1M $77.7M $80.8M $74.2M $55M
Selling, General & Admin $88.2M $124.8M $164.7M $183.6M $203.7M
Other Inc / (Exp) -$21.5M $239.3M -$179.3M -$55.7M -$114.5M
Operating Expenses $84.4M $130M $161.6M $218.3M $209.8M
Operating Income $59.2M $49.3M $22M -$28.8M -$85.4M
 
Net Interest Expenses $8.1M $8.3M $5.1M $2.7M $10M
EBT. Incl. Unusual Items $29.5M $280.4M -$162.4M -$87.3M -$210M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $25.4M $22.9M $3.6M $2.3M
Net Income to Company $7.2M $255M -$185.2M -$90.8M -$212.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M $255M -$185.2M -$90.8M -$212.2M
 
Basic EPS (Cont. Ops) $0.02 $0.77 -$0.52 -$0.25 -$0.60
Diluted EPS (Cont. Ops) $0.02 $0.77 -$0.52 -$0.25 -$0.60
Weighted Average Basic Share $307.5M $332.8M $353.3M $353.8M $354.6M
Weighted Average Diluted Share $307.5M $332.8M $353.3M $353.8M $354.6M
 
EBITDA $103.2M $374.6M -$60.8M $26.1M -$87.3M
EBIT $39.2M $291.3M -$148.5M -$74.5M -$197.3M
 
Revenue (Reported) $572.1M $731.2M $792.5M $846M $862.6M
Operating Income (Reported) $59.2M $49.3M $22M -$28.8M -$85.4M
Operating Income (Adjusted) $39.2M $291.3M -$148.5M -$74.5M -$197.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $160.4M $184.8M $229.4M $226.7M $210.4M
Revenue Growth (YoY) 21.71% 15.22% 24.13% -1.16% -7.19%
 
Cost of Revenues $123.4M $148.5M $172.2M $189M $181.8M
Gross Profit $37M $36.2M $57.2M $37.8M $28.6M
Gross Profit Margin 23.05% 19.61% 24.93% 16.65% 13.62%
 
R&D Expenses $22.2M $20.3M $19.9M $17.6M $11.3M
Selling, General & Admin $25.5M $35.4M $45.7M $49.9M $50.2M
Other Inc / (Exp) $59.6M -$73.9M -$20.5M -$7.9M -$9.3M
Operating Expenses $28.8M $35.7M $43.7M $57.5M $49.5M
Operating Income $8.2M $519.5K $13.4M -$19.8M -$20.9M
 
Net Interest Expenses $2.2M $3.8M -- $1.4M $1.3M
EBT. Incl. Unusual Items $65.6M -$77.1M -$6.7M -$29.1M -$31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $5.1M $8.3M -$6.6M $1.8M
Net Income to Company $63.5M -$82.2M -$14.9M -$22.5M -$33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.5M -$82.2M -$14.9M -$22.5M -$33.2M
 
Basic EPS (Cont. Ops) $0.19 -$0.23 -$0.04 -$0.06 -$0.09
Diluted EPS (Cont. Ops) $0.19 -$0.23 -$0.04 -$0.07 -$0.09
Weighted Average Basic Share $328.2M $353.4M $353.9M $354.6M $355.1M
Weighted Average Diluted Share $328.2M $353.4M $353.9M $354.6M $355.1M
 
EBITDA $68.4M -$72.5M -$4M -$26.2M -$28.9M
EBIT $68.4M -$72.5M -$4M -$26.2M -$28.9M
 
Revenue (Reported) $160.4M $184.8M $229.4M $226.7M $210.4M
Operating Income (Reported) $8.2M $519.5K $13.4M -$19.8M -$20.9M
Operating Income (Adjusted) $68.4M -$72.5M -$4M -$26.2M -$28.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $602.1M $753.6M $834.1M $842.9M $845.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $457.5M $576M $631M $672.9M $730.8M
Gross Profit $144.6M $177.6M $203M $170M $114.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.7M $76M $80.2M $71.9M $48.8M
Selling, General & Admin $94.8M $134.2M $174.1M $187.8M $203.9M
Other Inc / (Exp) $32.8M $108.9M -$127.3M -$42.9M -$115.4M
Operating Expenses $94.5M $136.4M $168.7M $232.5M $201.9M
Operating Income $50.1M $41.2M $34.3M -$62.5M -$87.1M
 
Net Interest Expenses $8.5M $9.8M $1.2M $4.4M $9.8M
EBT. Incl. Unusual Items $74.4M $140.3M -$94.2M -$109.8M -$212.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $27.8M $25.9M -$11.3M $10.2M
Net Income to Company $51.8M $109.3M -$118M -$98.4M -$223M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.6M $112.5M -$120.1M -$98.5M -$222.6M
 
Basic EPS (Cont. Ops) $0.15 $0.36 -$0.34 -$0.28 -$0.63
Diluted EPS (Cont. Ops) $0.15 $0.36 -$0.34 -$0.28 -$0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $84.8M $153.1M -$82.2M -$96.9M -$200.1M
EBIT $84.8M $153.1M -$82.2M -$96.9M -$200.1M
 
Revenue (Reported) $602.1M $753.6M $834.1M $842.9M $845.7M
Operating Income (Reported) $50.1M $41.2M $34.3M -$62.5M -$87.1M
Operating Income (Adjusted) $84.8M $153.1M -$82.2M -$96.9M -$200.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $160.4M $184.8M $229.4M $226.7M $210.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.4M $148.5M $172.2M $189M $181.8M
Gross Profit $37M $36.2M $57.2M $37.8M $28.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.2M $20.3M $19.9M $17.6M $11.3M
Selling, General & Admin $25.5M $35.4M $45.7M $49.9M $50.2M
Other Inc / (Exp) $59.6M -$73.9M -$20.5M -$7.9M -$9.3M
Operating Expenses $28.8M $35.7M $43.7M $57.5M $49.5M
Operating Income $8.2M $519.5K $13.4M -$19.8M -$20.9M
 
Net Interest Expenses $2.2M $3.8M -- $1.4M $1.3M
EBT. Incl. Unusual Items $65.6M -$77.1M -$6.7M -$29.1M -$31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $5.1M $8.3M -$6.6M $1.8M
Net Income to Company $63.5M -$82.2M -$14.9M -$22.5M -$33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.5M -$82.2M -$14.9M -$22.5M -$33.2M
 
Basic EPS (Cont. Ops) $0.19 -$0.23 -$0.04 -$0.06 -$0.09
Diluted EPS (Cont. Ops) $0.19 -$0.23 -$0.04 -$0.07 -$0.09
Weighted Average Basic Share $328.2M $353.4M $353.9M $354.6M $355.1M
Weighted Average Diluted Share $328.2M $353.4M $353.9M $354.6M $355.1M
 
EBITDA $68.4M -$72.5M -$4M -$26.2M -$28.9M
EBIT $68.4M -$72.5M -$4M -$26.2M -$28.9M
 
Revenue (Reported) $160.4M $184.8M $229.4M $226.7M $210.4M
Operating Income (Reported) $8.2M $519.5K $13.4M -$19.8M -$20.9M
Operating Income (Adjusted) $68.4M -$72.5M -$4M -$26.2M -$28.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $519.8M $791.8M $429.7M $564.8M $318.8M
Short Term Investments $86.2M $180.2M $328.8M $103M $94.1M
Accounts Receivable, Net $108.1M $149.5M $184.2M $108.8M $121M
Inventory $16.7M $29.2M $32M $34.1M $32.4M
Prepaid Expenses $11.4M $21.7M $18.2M $20.3M $23.1M
Other Current Assets $26M $23.4M $22.7M $16.7M $9.5M
Total Current Assets $810.4M $1.2B $1.2B $998.4M $709.6M
 
Property Plant And Equipment $414.9M $548.7M $697.3M $891.6M $857.4M
Long-Term Investments $72.6M $325M $161.2M $157.1M $43.9M
Goodwill $304.3M $291.6M $294.7M $304.7M $294.3M
Other Intangibles $120.6M $34.9M $25.5M $17.1M $27.5M
Other Long-Term Assets $1.1M $985K $4.1M $926.3K $3.6M
Total Assets $1.8B $2.5B $2.4B $2.5B $2B
 
Accounts Payable $52.3M $82.2M $104.3M $148.5M $89.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.7M $143.7M --
Current Portion Of Capital Lease Obligations $18M $16.4M $15.9M $21.1M --
Other Current Liabilities $24.7M $27.9M $18.9M $17M $14.6M
Total Current Liabilities $256.4M $367.4M $362.2M $513.5M $358.6M
 
Long-Term Debt $407.1M $369.5M $352.1M $527.4M $408.7M
Capital Leases -- -- -- -- --
Total Liabilities $907.6M $970.9M $1.1B $1.3B $998.9M
 
Common Stock $201.6M $200M $189.8M $195.9M $184.8M
Other Common Equity Adj -$46.2M -$14.3M -$40.1M -$33.9M -$7.6M
Common Equity $891.1M $1.6B $1.3B $1.2B $991.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $891.1M $1.6B $1.3B $1.2B $991.2M
 
Total Liabilities and Equity $1.8B $2.5B $2.4B $2.5B $2B
Cash and Short Terms $605.9M $972M $758.5M $667.8M $412.9M
Total Debt $426.1M $410.4M $353.7M $692.2M $461.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $470.8M $737.2M -- $462.5M $308.9M
Short Term Investments $80.9M $217.1M -- $97.7M $101M
Accounts Receivable, Net $135.4M $104.7M -- $125.1M $181.1M
Inventory $17.9M $29.1M -- $34.4M $36.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $46.8M $51.8M -- $66.6M $63.7M
Total Current Assets $797.6M $1.2B -- $892.2M $783.5M
 
Property Plant And Equipment $439.5M $581.9M -- $893M $875.4M
Long-Term Investments $126.9M $264.1M -- $146.5M $49.8M
Goodwill $297.8M $287.6M -- -- --
Other Intangibles $112.2M $32.5M -- -- --
Other Long-Term Assets $1M $964.3K -- $920.1K $3.2M
Total Assets $1.9B $2.4B -- $2.4B $2.1B
 
Accounts Payable $64.3M $83.4M -- $107.1M $66.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.9M $40.3M -- -- --
Current Portion Of Capital Lease Obligations $17.4M $16.2M -- -- --
Other Current Liabilities $19.8M $29.4M -- $27.3M $30.1M
Total Current Liabilities $280.9M $379.1M -- $478.4M $386.3M
 
Long-Term Debt $414.1M $364M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $923.4M $976.8M -- $1.2B $1.1B
 
Common Stock $192.9M $197.5M -- $191.7M $192.4M
Other Common Equity Adj -$26.3M -$11.1M -- -$24.8M -$20.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $929.7M $1.5B -- $1.2B $987.2M
 
Total Liabilities and Equity $1.9B $2.4B -- $2.4B $2.1B
Cash and Short Terms $551.7M $954.3M -- $560.2M $409.9M
Total Debt $431.9M $404.3M -- $677.7M $65.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.2M $255M -$185.2M -$90.8M -$212.2M
Depreciation & Amoritzation $64M $83.3M $87.7M $100.7M $110M
Stock-Based Compensation $6M $9.2M $10.5M $10.4M $5.4M
Change in Accounts Receivable -$20.6M -- -- -- --
Change in Inventories -$4.1M -- -- -- --
Cash From Operations $51.1M $149.8M $217M $39.4M $19.7M
 
Capital Expenditures $113.1M $140.7M $191.3M $233.8M $143.1M
Cash Acquisitions -$38.4M -$33.7M -$88.4M -$21.8M $46.3M
Cash From Investing -$177.1M -$287.3M -$435.3M -$14.4M -$77M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.6M $36.4M -- $238.1M $974.1K
Long-Term Debt Repaid -$30.5M -$43.4M -$56M -$146.5M -$165.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$4.1M
Cash From Financing $281.4M $465M -$61.3M $77.9M -$174.7M
 
Beginning Cash (CF) $316.4M $500M $737.5M $449.5M $553M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.4M $327.5M -$279.6M $103M -$232M
Ending Cash (CF) $482.6M $827.4M $437.8M $553.1M $331.6M
 
Levered Free Cash Flow -$62.1M $9.1M $25.8M -$194.4M -$123.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $63.5M -$82.2M -$14.9M -$22.5M -$33.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3M $71.4M $672.4K -$52.3M -$33.5M
 
Capital Expenditures $43.7M $48.2M $46.3M $47M $23M
Cash Acquisitions -$10.5M -$17M -$3.5M -$5.7M -$5.6M
Cash From Investing -$56M -$107.4M -$5M -$33.6M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.7M -- $1.4M $1M $46.3M
Long-Term Debt Repaid -$5.9M -$6.3M -$4.7M -$7.7M -$8.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.1K -- $1.1K
Cash From Financing $21.6M -$5.9M -$3.7M -$6.4M $37.3M
 
Beginning Cash (CF) $509.2M $784.7M $445.9M $554.9M $322.4M
Foreign Exchange Rate Adjustment $6.2M -$1.6M $5.7M $2.6M -$3.2M
Additions / Reductions -$31.5M -$42M -$8.1M -$92.3M -$18.9M
Ending Cash (CF) $483.9M $741.1M $443.5M $465.2M $300.3M
 
Levered Free Cash Flow -$40.8M $23.2M -$45.6M -$99.3M -$56.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $51.8M $109.3M -$118M -$98.4M -$223M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $218.2M $146.3M -$13.6M $38.6M
 
Capital Expenditures $138.8M $145.2M $189.4M $234.5M $119.1M
Cash Acquisitions -$43.5M -$40.1M -$74.9M -$24M $46.5M
Cash From Investing -$218.2M -$338.7M -$332.9M -$43M -$66.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $51.2M $9.8M $1.4M $237.7M $46.2M
Long-Term Debt Repaid -$32M -$43.9M -$54.4M -$149.5M -$166M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$4.1M
Cash From Financing $307M $437.5M -$59.1M $75.3M -$131.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.8M $317M -$245.7M $18.8M -$158.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$114.8M $73.1M -$43.1M -$248.1M -$80.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $63.5M -$82.2M -$14.9M -$22.5M -$33.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3M $71.4M $672.4K -$52.3M -$33.5M
 
Capital Expenditures $43.7M $48.2M $46.3M $47M $23M
Cash Acquisitions -$10.5M -$17M -$3.5M -$5.7M -$5.6M
Cash From Investing -$56M -$107.4M -$5M -$33.6M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.7M -- $1.4M $1M $46.3M
Long-Term Debt Repaid -$5.9M -$6.3M -$4.7M -$7.7M -$8.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.1K -- $1.1K
Cash From Financing $21.6M -$5.9M -$3.7M -$6.4M $37.3M
 
Beginning Cash (CF) $509.2M $784.7M $445.9M $554.9M $322.4M
Foreign Exchange Rate Adjustment $6.2M -$1.6M $5.7M $2.6M -$3.2M
Additions / Reductions -$31.5M -$42M -$8.1M -$92.3M -$18.9M
Ending Cash (CF) $483.9M $741.1M $443.5M $465.2M $300.3M
 
Levered Free Cash Flow -$40.8M $23.2M -$45.6M -$99.3M -$56.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock