Financhill
Sell
50

ATAI Quote, Financials, Valuation and Earnings

Last price:
$2.71
Seasonality move :
-24.68%
Day range:
$2.59 - $2.71
52-week range:
$1.03 - $2.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
238.41x
P/B ratio:
3.56x
Volume:
2.3M
Avg. volume:
4.9M
1-year change:
64.63%
Market cap:
$540.9M
Revenue:
$308K
EPS (TTM):
-$0.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.4M $233K $314K $308K
Revenue Growth (YoY) -- -- -98.86% 34.76% -1.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $48M $74.3M $62.2M $55.5M
Selling, General & Admin $80.7M $92.7M $70.4M $63.6M $47.5M
Other Inc / (Exp) -$9.7M -$16.5M $9.6M $84.5M -$43.9M
Operating Expenses $92.1M $140.7M $144.7M $123.3M $102.5M
Operating Income -$92.1M -$120.3M -$144.4M -$123M -$102.2M
 
Net Interest Expenses -- -- $375K $809K $2.3M
EBT. Incl. Unusual Items -$101.8M -$136.6M -$135.2M -$39.3M -$148.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K -$4M $6.2M $1M -$356K
Net Income to Company -$178.6M -$174.2M -$157.4M -$43.9M -$150M
 
Minority Interest in Earnings $8.8M $6.4M $5M $3.7M $780K
Net Income to Common Excl Extra Items -$169.8M -$167.8M -$152.4M -$40.2M -$149.3M
 
Basic EPS (Cont. Ops) -$1.11 -$1.21 -$0.98 -$0.25 -$0.93
Diluted EPS (Cont. Ops) -$1.11 -$1.21 -$0.98 -$0.25 -$0.93
Weighted Average Basic Share $152.6M $138.3M $155.7M $158.8M $160.2M
Weighted Average Diluted Share $152.6M $138.3M $155.7M $158.8M $160.2M
 
EBITDA -$92.1M -$120.3M -$134.1M -$36.3M -$144.8M
EBIT -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
 
Revenue (Reported) -- $20.4M $233K $314K $308K
Operating Income (Reported) -$92.1M -$120.3M -$144.4M -$123M -$102.2M
Operating Income (Adjusted) -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.9M -- $37K -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $15.5M $19.3M $11.5M $11.3M
Selling, General & Admin $9.3M $18M $14M $12.6M $10.6M
Other Inc / (Exp) $694K $1.4M $405K -$1.4M -$5.3M
Operating Expenses $14.9M $33.4M $33.3M $23.9M $21.9M
Operating Income $5M -$33.4M -$33.2M -$23.9M -$20.3M
 
Net Interest Expenses -- -- $347K $380K $714K
EBT. Incl. Unusual Items $5.8M -$31.9M -$33.2M -$25.7M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $41K $165K -$4K $156K
Net Income to Company $4M -$37.6M -$34.4M -$27.4M -$26.5M
 
Minority Interest in Earnings -$3.4M $689K $1.2M $665K $34K
Net Income to Common Excl Extra Items $688K -$36.9M -$33.1M -$26.7M -$26.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Diluted EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Weighted Average Basic Share $151.9M $153.5M $155.8M $158.9M $176.3M
Weighted Average Diluted Share $151.9M $153.5M $155.8M $158.9M $176.3M
 
EBITDA $5M -$31.9M -$32.5M -$24.9M -$25.2M
EBIT $5M -$31.9M -$32.5M -$25M -$25.4M
 
Revenue (Reported) $19.9M -- $37K -- $1.6M
Operating Income (Reported) $5M -$33.4M -$33.2M -$23.9M -$20.3M
Operating Income (Adjusted) $5M -$31.9M -$32.5M -$25M -$25.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $269K -- $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $57.8M $78.1M $54.5M $55.3M
Selling, General & Admin $88.4M $101.5M $66.3M $62.2M $45.6M
Other Inc / (Exp) -$30.6M -$15.8M $8.6M $82.7M -$47.7M
Operating Expenses $103.3M $159.3M $144.5M $114M $100.5M
Operating Income -$83.4M -$158.8M -$144.2M -$113.7M -$98.6M
 
Net Interest Expenses -- -- $821K $844K $2.7M
EBT. Incl. Unusual Items -$114M -$174.3M -$136.4M -$31.8M -$149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $311K -$4M $6.4M $847K -$196K
Net Income to Company -$190.5M -$215.8M -$154.2M -$36.9M -$149.1M
 
Minority Interest in Earnings $5M $10.5M $5.6M $3.1M $149K
Net Income to Common Excl Extra Items -$185.5M -$205.4M -$148.7M -$33.8M -$149M
 
Basic EPS (Cont. Ops) -$1.22 -$1.44 -$0.95 -$0.21 -$0.91
Diluted EPS (Cont. Ops) -$1.22 -$1.44 -$0.95 -$0.24 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$83.4M -$157.2M -$134.7M -$28.8M -$145.1M
EBIT -$83.4M -$157.3M -$134.9M -$29.1M -$145.7M
 
Revenue (Reported) -- -- $269K -- $1.9M
Operating Income (Reported) -$83.4M -$158.8M -$144.2M -$113.7M -$98.6M
Operating Income (Adjusted) -$83.4M -$157.3M -$134.9M -$29.1M -$145.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.9M -- $37K -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $15.5M $19.3M $11.5M $11.3M
Selling, General & Admin $9.3M $18M $14M $12.6M $10.6M
Other Inc / (Exp) $694K $1.4M $405K -$1.4M -$5.3M
Operating Expenses $14.9M $33.4M $33.3M $23.9M $21.9M
Operating Income $5M -$33.4M -$33.2M -$23.9M -$20.3M
 
Net Interest Expenses -- -- $347K $380K $714K
EBT. Incl. Unusual Items $5.8M -$31.9M -$33.2M -$25.7M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $41K $165K -$4K $156K
Net Income to Company $4M -$37.6M -$34.4M -$27.4M -$26.5M
 
Minority Interest in Earnings -$3.4M $689K $1.2M $665K $34K
Net Income to Common Excl Extra Items $688K -$36.9M -$33.1M -$26.7M -$26.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Diluted EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Weighted Average Basic Share $151.9M $153.5M $155.8M $158.9M $176.3M
Weighted Average Diluted Share $151.9M $153.5M $155.8M $158.9M $176.3M
 
EBITDA $5M -$31.9M -$32.5M -$24.9M -$25.2M
EBIT $5M -$31.9M -$32.5M -$25M -$25.4M
 
Revenue (Reported) $19.9M -- $37K -- $1.6M
Operating Income (Reported) $5M -$33.4M -$33.2M -$23.9M -$20.3M
Operating Income (Adjusted) $5M -$31.9M -$32.5M -$25M -$25.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $362.3M $190.6M $45M $17.5M
Short Term Investments -- -- $82.5M $134.2M $44.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $457K $5.7M $6.7M $3.2M $5.7M
Other Current Assets $554K $756K $1.7M $846K $775K
Total Current Assets $99.5M $375.1M $287.1M $185.6M $80.1M
 
Property Plant And Equipment $71K $149K $1.2M $2.2M $3.9M
Long-Term Investments $8M $27.8M $6.8M $91.7M $71M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- $1.8M $3.2M
Other Long-Term Assets $339K $7.3M $3.1M $948K $850K
Total Assets $111.5M $414.2M $305.4M $293.5M $159.4M
 
Accounts Payable $3.1M $6M $2.4M $4.6M $2.6M
Accrued Expenses $8.1M $6.5M $14.4M $13.4M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- $9.4M
Current Portion Of Capital Lease Obligations -- -- $180K $275K $477K
Other Current Liabilities $96K $265K $718K $1.1M $3.2M
Total Current Liabilities $12.3M $20.9M $19.9M $20.1M $25M
 
Long-Term Debt $2.2M $743K $15.1M $17.9M $14.1M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $28.2M $39.7M $49.2M $42.8M
 
Common Stock $13.4M $18M $18.6M $18.6M $18.8M
Other Common Equity Adj $5.8M -$8.3M -$21.7M -$19.5M -$18.5M
Common Equity $90.8M $376.9M $260.7M $243M $116.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $5M $1.4M $257K
Total Equity $95.4M $386M $265.8M $244.3M $116.6M
 
Total Liabilities and Equity $111.5M $414.2M $305.4M $293.5M $159.4M
Cash and Short Terms $97.2M $362.3M $273.1M $179.3M $62.3M
Total Debt -- $743K $15.1M $17.9M $23.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $104.4M $124M $185.9M $18.9M $48.3M
Short Term Investments -- $210.9M $64M $87.4M $49.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.2M $5.4M $5.6M $2.5M $4.9M
Other Current Assets $65K $1.4M $2M $1.3M $1.4M
Total Current Assets $131.1M $348.8M $267.9M $117.5M $116M
 
Property Plant And Equipment $140K $178K $2.6M $2M $5.6M
Long-Term Investments $7.1M $20.3M $5.8M $123M $65.1M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- -- $7.9M
Other Long-Term Assets $614K $7.5M $3.2M $12.6M $810K
Total Assets $145.3M $383.7M $280.7M $269.1M $195.8M
 
Accounts Payable $7M $3.6M $4.9M $3.8M $2.7M
Accrued Expenses $8M $10.1M $11.1M $9.4M $8M
Current Portion Of Long-Term Debt $1.3M -- -- -- $14.5M
Current Portion Of Capital Lease Obligations -- -- $317K $244K $287K
Other Current Liabilities $194K $569K $1.7M $877K $2.9M
Total Current Liabilities $19.1M $22.1M $20M $15M $28.5M
 
Long-Term Debt $1.7M $725K $15.2M $19.7M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $25.3M $29.4M $40.1M $45.9M $43.5M
 
Common Stock $15.3M $18M $18.6M $18.6M $22.1M
Other Common Equity Adj $2M -$12.7M -$20.8M -$18.9M -$19.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6M $8.4M $3.8M $713K $221K
Total Equity $120M $354.4M $240.6M $223.3M $152.3M
 
Total Liabilities and Equity $145.3M $383.7M $280.7M $269.1M $195.8M
Cash and Short Terms $104.4M $334.9M $249.9M $106.2M $98.2M
Total Debt $3M $725K $15.2M $19.7M $23.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$178.6M -$174.2M -$157.4M -$43.9M -$150M
Depreciation & Amoritzation $24K $47K $168K $319K $473K
Stock-Based Compensation $67.2M $63.4M $42.4M $33M $25.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$63.2M -$104.5M -$84.1M -$82.4M
 
Capital Expenditures -- $1.1M $1M $590K $95K
Cash Acquisitions -$2.1M -$52.9M -- -$443K $359K
Cash From Investing -$28.3M -$81.3M -$86.8M -$53.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.5M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.1M $2.9M -$8.6M -$161K
Cash From Financing $113.1M $409.9M $20.8M -$8.4M $5.4M
 
Beginning Cash (CF) $30.1M $97.2M $362.3M $190.6M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $265.3M -$170.5M -$145.8M -$17.9M
Ending Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
 
Levered Free Cash Flow -$20.8M -$64.4M -$105.5M -$84.7M -$82.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M -$37.6M -$34.4M -$27.4M -$26.5M
Depreciation & Amoritzation $6K $60K $65K $83K $216K
Stock-Based Compensation $212K $10.2M $8.7M $5.8M $3.4M
Change in Accounts Receivable -$20M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.5M -$24M -$21.1M -$22.6M -$17.8M
 
Capital Expenditures $175K $56K $443K $5K $268K
Cash Acquisitions -$468K -- -- -- --
Cash From Investing -$3.7M -$214.7M $16M $11.5M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -- -- -$564K
Cash From Financing $30.5M $132K $206K -- $59.6M
 
Beginning Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
Foreign Exchange Rate Adjustment -$3.1M $299K $159K -$64K $32K
Additions / Reductions $10.3M -$238.6M -$4.9M -$11.1M $30.8M
Ending Cash (CF) $104.4M $124M $185.9M $33.9M $58.3M
 
Levered Free Cash Flow -$16.7M -$24M -$21.6M -$22.6M -$18.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$190.5M -$215.8M -$154.2M -$36.9M -$149.1M
Depreciation & Amoritzation $28K $101K $173K $337K $606K
Stock-Based Compensation $67.3M $73.4M $40.8M $30.1M $23.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.4M -$70.7M -$101.6M -$85.6M -$77.7M
 
Capital Expenditures $175K $1M $1.4M $152K $358K
Cash Acquisitions -$2.6M -$52.5M -- -$443K $359K
Cash From Investing -$13.3M -$292.3M $143.9M -$57.8M $36.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $133.7M $379.5M $20.9M -$8.6M $65M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.1M $16.5M $63.2M -$152M $24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.6M -$71.7M -$103M -$85.7M -$78.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M -$37.6M -$34.4M -$27.4M -$26.5M
Depreciation & Amoritzation $6K $60K $65K $83K $216K
Stock-Based Compensation $212K $10.2M $8.7M $5.8M $3.4M
Change in Accounts Receivable -$20M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.5M -$24M -$21.1M -$22.6M -$17.8M
 
Capital Expenditures $175K $56K $443K $5K $268K
Cash Acquisitions -$468K -- -- -- --
Cash From Investing -$3.7M -$214.7M $16M $11.5M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -- -- -$564K
Cash From Financing $30.5M $132K $206K -- $59.6M
 
Beginning Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
Foreign Exchange Rate Adjustment -$3.1M $299K $159K -$64K $32K
Additions / Reductions $10.3M -$238.6M -$4.9M -$11.1M $30.8M
Ending Cash (CF) $104.4M $124M $185.9M $33.9M $58.3M
 
Levered Free Cash Flow -$16.7M -$24M -$21.6M -$22.6M -$18.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 3.58% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.66% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock