Financhill
Sell
32

CPHC Quote, Financials, Valuation and Earnings

Last price:
$18.71
Seasonality move :
-2.71%
Day range:
$18.27 - $18.71
52-week range:
$16.75 - $22.93
Dividend yield:
1.5%
P/E ratio:
116.94x
P/S ratio:
1.55x
P/B ratio:
1.13x
Volume:
1.2K
Avg. volume:
8.3K
1-year change:
-15.3%
Market cap:
$94.6M
Revenue:
$61.6M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.1M $60.4M $66.8M $61.4M $61.6M
Revenue Growth (YoY) -44.05% 82.26% 10.64% -8.06% 0.2%
 
Cost of Revenues $7.6M $12.5M $13.9M $12.6M $13M
Gross Profit $25.5M $47.9M $52.9M $48.8M $48.5M
Gross Profit Margin 77.03% 79.25% 79.22% 79.44% 78.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $21M $32.2M $33.5M $33.2M
Other Inc / (Exp) $875.9K -$2.4M -$1.7M $7.8M -$3.8M
Operating Expenses $27.3M $30.3M $41.9M $43.6M $43.8M
Operating Income -$1.7M $17.5M $11M $5.2M $4.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$188.8K $15.8M $10.2M $15M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $4M $2.7M $4.4M $923.9K
Net Income to Company $1.1M $11.8M $7.5M $10.6M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $11.8M $7.5M $10.6M $2.1M
 
Basic EPS (Cont. Ops) $0.23 $2.47 $1.55 $2.15 $0.42
Diluted EPS (Cont. Ops) $0.23 $2.44 $1.54 $2.13 $0.42
Weighted Average Basic Share $4.7M $4.8M $4.9M $4.9M $5M
Weighted Average Diluted Share $4.7M $4.8M $4.9M $4.9M $5M
 
EBITDA $1M $20.4M $14M $8.3M $8.4M
EBIT -$1.7M $17.5M $11M $5.2M $4.7M
 
Revenue (Reported) $33.1M $60.4M $66.8M $61.4M $61.6M
Operating Income (Reported) -$1.7M $17.5M $11M $5.2M $4.7M
Operating Income (Adjusted) -$1.7M $17.5M $11M $5.2M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2M $13.6M $13.3M $14.1M $13.1M
Revenue Growth (YoY) -15.74% 47.83% -2.48% 6% -6.78%
 
Cost of Revenues $1.5M $2.4M $2.3M $2.4M $2.2M
Gross Profit $7.7M $11.3M $11M $11.7M $10.9M
Gross Profit Margin 83.28% 82.63% 82.55% 82.8% 83.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $6.7M $7.2M $7.5M $7.7M
Other Inc / (Exp) -$637.7K -$239.5K $1.9M -$852.3K -$1.6M
Operating Expenses $6.4M $8.8M $9.4M $9.9M $10.3M
Operating Income $1.3M $2.4M $1.6M $1.8M $649.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $803.7K $2.4M $3.8M $1.4M -$480.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252.2K $605.6K $1M $450K -$181K
Net Income to Company $551.5K $1.8M $2.8M $998.2K -$299.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $551.5K $1.8M $2.8M $998.2K -$299.2K
 
Basic EPS (Cont. Ops) $0.12 $0.37 $0.57 $0.20 -$0.06
Diluted EPS (Cont. Ops) $0.12 $0.36 $0.56 $0.20 -$0.06
Weighted Average Basic Share $4.8M $4.8M $4.9M $5M $5M
Weighted Average Diluted Share $4.8M $4.9M $4.9M $5M $5M
 
EBITDA $2M $3.2M $2.3M $2.6M $1.6M
EBIT $1.3M $2.4M $1.6M $1.8M $649.7K
 
Revenue (Reported) $9.2M $13.6M $13.3M $14.1M $13.1M
Operating Income (Reported) $1.3M $2.4M $1.6M $1.8M $649.7K
Operating Income (Adjusted) $1.3M $2.4M $1.6M $1.8M $649.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $64.8M $66.5M $62.2M $60.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $13.4M $13.8M $12.7M $12.8M
Gross Profit $24.3M $51.5M $52.6M $49.5M $47.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7M $23M $32.7M $33.9M $33.3M
Other Inc / (Exp) $238.2K -$2M $384.9K $5.1M -$4.5M
Operating Expenses $24.9M $32.8M $42.5M $44.1M $44.1M
Operating Income -$597.9K $18.7M $10.2M $5.4M $3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $309.5K $17.4M $11.7M $12.6M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $4.4M $3.2M $3.8M $292.9K
Net Income to Company $1.4M $13M $8.5M $8.8M $815.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $13M $8.5M $8.8M $815.5K
 
Basic EPS (Cont. Ops) $0.29 $2.72 $1.75 $1.79 $0.16
Diluted EPS (Cont. Ops) $0.29 $2.68 $1.74 $1.77 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1M $21.6M $13.1M $8.6M $7.3M
EBIT -$597.9K $18.7M $10.2M $5.4M $3.6M
 
Revenue (Reported) $31.4M $64.8M $66.5M $62.2M $60.6M
Operating Income (Reported) -$597.9K $18.7M $10.2M $5.4M $3.6M
Operating Income (Adjusted) -$597.9K $18.7M $10.2M $5.4M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2M $13.6M $13.3M $14.1M $13.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $2.4M $2.3M $2.4M $2.2M
Gross Profit $7.7M $11.3M $11M $11.7M $10.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $6.7M $7.2M $7.5M $7.7M
Other Inc / (Exp) -$637.7K -$239.5K $1.9M -$852.3K -$1.6M
Operating Expenses $6.4M $8.8M $9.4M $9.9M $10.3M
Operating Income $1.3M $2.4M $1.6M $1.8M $649.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $803.7K $2.4M $3.8M $1.4M -$480.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252.2K $605.6K $1M $450K -$181K
Net Income to Company $551.5K $1.8M $2.8M $998.2K -$299.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $551.5K $1.8M $2.8M $998.2K -$299.2K
 
Basic EPS (Cont. Ops) $0.12 $0.37 $0.57 $0.20 -$0.06
Diluted EPS (Cont. Ops) $0.12 $0.36 $0.56 $0.20 -$0.06
Weighted Average Basic Share $4.8M $4.8M $4.9M $5M $5M
Weighted Average Diluted Share $4.8M $4.9M $4.9M $5M $5M
 
EBITDA $2M $3.2M $2.3M $2.6M $1.6M
EBIT $1.3M $2.4M $1.6M $1.8M $649.7K
 
Revenue (Reported) $9.2M $13.6M $13.3M $14.1M $13.1M
Operating Income (Reported) $1.3M $2.4M $1.6M $1.8M $649.7K
Operating Income (Adjusted) $1.3M $2.4M $1.6M $1.8M $649.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $11.9M $13M $21.9M $10.1M
Short Term Investments -- -- $5M $5M $5M
Accounts Receivable, Net $231.3K $388.3K $618.4K $484.1K $439.1K
Inventory $218.8K $248.4K $262.1K $249.4K $250.7K
Prepaid Expenses $498.6K $580.8K $557.5K $645.4K $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $9.5M $24.4M $30.7M $36.3M $24.4M
 
Property Plant And Equipment $33.6M $34.4M $36.5M $42.5M $51.1M
Long-Term Investments $7.5M $6.4M $6.9M $6.6M $7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $68.8M $83.1M $92.3M $104.7M $109.9M
 
Accounts Payable $3M $2.3M $3.4M $4.6M $3.7M
Accrued Expenses $3.5M $5M $4.5M $4.3M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48K $49.9K $19K $27K $60.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1M $9.8M $10.4M $11.1M $10.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17.5M $18.7M $21.1M $22.9M $25.8M
 
Common Stock $47.5K $48.1K $48.9K $49.6K $50.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $51.3M $64.4M $71.2M $81.8M $84.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $51.3M $64.4M $71.2M $81.8M $84.1M
 
Total Liabilities and Equity $68.8M $83.1M $92.3M $104.7M $109.9M
Cash and Short Terms -- $11.9M $18M $26.9M $15.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.3M $13.2M $16.7M $20.2M $10.6M
Short Term Investments -- -- $5M $5M $4.8M
Accounts Receivable, Net $322.1K $625.8K $963.4K $828.4K $924.9K
Inventory $220.7K $249K $268.4K $265.2K $251.4K
Prepaid Expenses $711.2K $659.4K $620.7K $689.8K $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $10.9M $26.2M $31.4M $34.7M $26.6M
 
Property Plant And Equipment $33.1M $34.5M $37M $44.9M $51.3M
Long-Term Investments $6.9M $7M $6.8M $6.5M $6.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $69.3M $85.8M $93.8M $105.6M $112.4M
 
Accounts Payable $1.9M $2.7M $2.1M $2.7M $2.9M
Accrued Expenses $5M $4.8M $5M $4.9M $4.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.3K $50.2K $12K $56.3K $61.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.8M $10.9M $10.5M $10.2M $12.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $20.3M $20M $22.9M $28.6M
 
Common Stock $47.7K $48.4K $49.1K $49.8K $50.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.1M $65.5M $73.8M $82.7M $83.7M
 
Total Liabilities and Equity $69.3M $85.8M $93.8M $105.6M $112.4M
Cash and Short Terms $2.3M $13.2M $21.7M $25.2M $15.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $11.8M $7.5M $10.6M $2.1M
Depreciation & Amoritzation $2.7M $2.8M $3M $3.1M $3.6M
Stock-Based Compensation $840.3K $1.1M $1.1M $1.4M $1.4M
Change in Accounts Receivable -$475.8K -$7.1M -$810.4K -$2.6M -$1.3M
Change in Inventories -- -$158.4K $37K -$17.4K -$1.2M
Cash From Operations $1.1M $13.5M $11.2M $11.5M $6.5M
 
Capital Expenditures $1.5M $3.8M $5M $7.9M $12M
Cash Acquisitions -- -$373K -$397.8K -- --
Cash From Investing -$211.4K -$2.5M -$9.3M -$455.4K -$17.3M
 
Dividends Paid (Ex Special Dividend) -$328.6K -$1.7K -$1.4M -$1.4M -$1.4M
Special Dividend Paid
Long-Term Debt Issued $5.9M -- -- -- --
Long-Term Debt Repaid -$5.9M -$25.8K -$27.1K -$19.5K -$30.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$177.5K -$26K -$212.6K -$171.8K -$108.9K
Cash From Financing -$374.1K $130.5K -$1.4M -$1.3M -$1.3M
 
Beginning Cash (CF) $3.9M $4.5M $15.6M $16.1M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $544.6K $11.1M $507.3K $9.7M -$12.2M
Ending Cash (CF) $4.5M $15.6M $16.1M $25.8M $13.7M
 
Levered Free Cash Flow -$406.8K $9.7M $6.2M $3.6M -$5.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.9M $1.8M $5.3M $338.3K --
Depreciation & Amoritzation $694.2K $741.6K $741.6K $889.1K --
Stock-Based Compensation $299.2K $258.3K $364.6K $368.9K --
Change in Accounts Receivable -$1.7M -$1.2M -$3.7M -$391.5K --
Change in Inventories -$267.3K $5.6K -$118.6K -$48.2K --
Cash From Operations $9.6M $7.4M $5M $5.4M --
 
Capital Expenditures $1.2M $932.9K $3.6M $3.6M --
Cash Acquisitions -- -$57.8K -- -- --
Cash From Investing $723.7K $68.3K $4.6M -$4M --
 
Dividends Paid (Ex Special Dividend) -$1.2K -$342.8K -$349.7K -$348.1K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.4K -$6.7K -$7.1K -$7.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$750 -$5K -- --
Cash From Financing $46.2K -$277.7K -$267.1K -$226.8K --
 
Beginning Cash (CF) $6.1M $16.9M $20.4M $24.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M $7.1M $9.3M $1.2M --
Ending Cash (CF) $16.5M $24M $29.7M $25.5M --
 
Levered Free Cash Flow $8.4M $6.4M $1.4M $1.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.4M $13M $8.5M $8.8M $815.5K
Depreciation & Amoritzation $2.7M $2.9M $3M $3.3M $3.7M
Stock-Based Compensation $815.2K $1.2M $1.1M $1.4M $1.5M
Change in Accounts Receivable -$649.6K -$7.2M $2.6M -$6.1M -$1.5M
Change in Inventories -- $61.8K $59.2K -$44K -$1M
Cash From Operations $2.5M $14.7M $14.1M $7.3M $8.2M
 
Capital Expenditures $840.3K $4.4M $5.2M $9.1M $10.6M
Cash Acquisitions -- -$713K -$57.8K -- --
Cash From Investing $604.9K -$3.6M -$9.2M -$2.1M -$15.5M
 
Dividends Paid (Ex Special Dividend) -$4.6K -$337.4K -$1.4M -$1.4M -$1.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -$26.1K -$27.4K -$19.8K -$30.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131.1K -$211.9K -$167.5K -$113.9K -$63.7K
Cash From Financing -$32.1K -$440.1K -$1.4M -$1.3M -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $10.7M $3.5M $3.9M -$8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6M $10.3M $8.9M -$1.8M -$2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.4M $3.5M $8.1M $1.3M -$299.2K
Depreciation & Amoritzation $1.4M $1.5M $1.5M $1.7M $931.5K
Stock-Based Compensation $492.8K $519.9K $700.9K $715.4K $382.5K
Change in Accounts Receivable -$1.9M -$1.6M -$615.3K -$905K -$692K
Change in Inventories -$558.5K -$65.4K -$167.3K -$123.5K $128.2K
Cash From Operations $11.3M $10.3M $10.8M $7M $3.4M
 
Capital Expenditures $1.3M $1.7M $4.6M $5.8M $858.6K
Cash Acquisitions -- -$397.8K -- -- --
Cash From Investing $669.3K -$1.1M $3.5M -$6.7M -$890.9K
 
Dividends Paid (Ex Special Dividend) -$1.7K -$679K -$695.1K -$702K -$358K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.7K -$13.4K -$14.1K -$14.8K -$8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26K -$212.6K -$171.8K -$108.9K -$63.7K
Cash From Financing $62.1K -$832.4K -$786.2K -$696.9K -$429.7K
 
Beginning Cash (CF) $10.6M $32.5M $36.5M $50.1M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M $8.4M $13.6M -$375.3K $2.1M
Ending Cash (CF) $22.7M $40.9M $50M $49.7M $15.7M
 
Levered Free Cash Flow $10M $8.6M $6.2M $1.2M $2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock